Get the full experience
We save the real magic for signed-in users.
| Thousands USD (ex. Per Share) | FY200406/30/2005 | FY200506/30/2006 | FY200612/31/2006 | FY200712/31/2007 | FY201702/28/2018 | FY201902/29/2020 | FY202002/28/2021 | FY202102/28/2022 | FY202202/28/2023 | FY202302/29/2024 | FY202402/28/2025 | Last 12M05/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.3 | 65.0 | 55.6 | 52.0 | ||||||||||
| -Cost of Revenue | 89.2 | 94.6 | 271.5 | 20.4 | ||||||||||
| Gross Profit | -47.9 | -29.7 | -216.0 | 13.3 | ||||||||||
| -Operating Expenses | 52.9 | 154.7 | 59.5 | 72.7 | ||||||||||
| +Selling, General & Admin | 52.9 | 154.7 | 59.5 | 72.7 | ||||||||||
| +General And Administrative Expenses | - | - | - | — | ||||||||||
| +Selling And Marketing Expenses | - | - | - | — | ||||||||||
| +Research and Development | - | - | - | - | ||||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||||
| Operating Income | -100.8 | -184.4 | -275.4 | -41.1 | ||||||||||
| +Non Operating Income | -21.6 | 13.4 | -5.0 | -238.3 | ||||||||||
| +Interest Income, Net | - | - | - | - | ||||||||||
| +Interest Income | - | - | - | - | ||||||||||
| -Interest Expense | - | - | - | - | ||||||||||
| +Other Non-Op Income | -21.6 | 13.4 | -5.0 | -238.3 | ||||||||||
| Pretax Income | -122.4 | -170.9 | -280.5 | -277.7 | ||||||||||
| -Income Tax Expense | - | - | - | - | ||||||||||
| Income from Cont Ops | -122.4 | -170.9 | -280.5 | -277.7 | ||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||
| +Discounted operations | - | - | - | - | ||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||
| Income Incl. MI | -122.4 | -170.9 | -280.5 | -277.7 | ||||||||||
| -Minority Interests | - | - | - | - | ||||||||||
| Net Income, GAAP | -122.4 | -170.9 | -280.5 | -277.7 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | -122.4 | -170.9 | -280.5 | -277.7 | ||||||||||
| Weighted Average Shs Out | 345,588,356.0 | 2,667,750,000.0 | 3,537,750,000.0 | 13,100,984,000.0 | ||||||||||
| EPS | -0.0 | -0.0 | -0.0 | -0.0 | ||||||||||
| Weighted Average Shs Out Dil | 345,588,356.0 | 2,667,750,000.0 | 3,537,750,000.0 | 13,100,984,000.0 | ||||||||||
| EPS Diluted | -0.0 | -0.0 | -0.0 | -0.0 | ||||||||||