Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

VAL US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

VAL US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Valaris Ltd(VAL US)

$84.14+3.534.38%Ext:$98.99+14.8517.65%(After Hours · 22:00:32 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Valaris Ltd(VAL US)

$84.14+3.534.38%Ext:$98.99+14.8517.65%(After Hours · 22:00:32 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Valaris Ltd — Company Profile

Valaris Limited, together with its subsidiaries, provides offshore contract drilling services in Brazil, the United Kingdom, Gulf of America, Australia, Angola, and internationally. It operates through four segments: Floaters, Jackups, ARO, and Other. The company owns an offshore drilling rig fleet, which includes drillships, dynamically positioned semisubmersible rigs, a moored semisubmersible rig, and jackup rigs. It also offers management services on rigs owned by third parties. The company serves international, government-owned, and independent oil and gas companies. Valaris Limited was founded in 1975 and is based in Hamilton, Bermuda.

Sector
Energy
Industry
Energy Equipment & Services
Exchange
UN
CEO
Anton Dibowitz
Headquarters
Houston, D0, US
IPO Date
May 3, 2021
Employees
3,800
Website
www.valaris.com

Key Metrics

Price
$78.39
Market Cap
$5.43B
Revenue (TTM)
$465.40M
Net Income (TTM)
$-16399999.00
EPS (TTM)
-0.24
P/E (TTM)
5.41
P/B (TTM)
1.72
Dividend Yield
67.51%
ROE (TTM)
-0.52%
ROA (TTM)
-0.31%
Operating Margin
5.16%
Beta
0.41

Dividends

Last Dividend
$0.01
Last Yield
0.68%

Summary

Valaris Limited, together with its subsidiaries, provides offshore contract drilling services in Brazil, the United Kingdom, Gulf of America, Australia, Angola, and internationally. It operates through four segments: Floaters, Jackups, ARO, and Other. The company owns an offshore drilling rig fleet, which includes drillships, dynamically positioned semisubmersible rigs, a moored semisubmersible rig, and jackup rigs. It also offers management services on rigs owned by third parties. The company serves international, government-owned, and independent oil and gas companies. Valaris Limited was founded in 1975 and is based in Hamilton, Bermuda.

Website
www.valaris.com
Location
Houston, D0, US
Phone44 20 7659 4660
Employees3,800
CEOAnton Dibowitz
Sector
Energy
Industry
Energy Equipment & Services
IPO DateMay 3, 2021

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(2.8K)

Expand
  • DEFA14ADefinitive additional materials04:25PM
  • 8-KOther Events04:21PM
  • 10-QQ3ended 30 Sept 20263 Nov
  • 8-KRegulation FD Disclosure2 Nov
  • 8-KResults of Operations and Financial Condition2 Nov
  • DEFA14ADefinitive additional materials30 Oct
  • DEFA14ADefinitive additional materials23 Oct
  • 8-KOther Events23 Oct
  • DEFA14ADEFA 14A14 Oct
  • 8-KOther Events14 Oct
  • DEFM14ADefinitive proxy statement (merger)14 Oct
  • DEFA14ADefinitive additional materials30 Sep
  • 8-KOther Events30 Sep
  • Form 144OAK HILL ADVISORS LP3 Sep
  • SC 13D/AValaris Ltd12 Aug
  • Form 144OAK HILL ADVISORS LP11 Aug
  • SC 13G/AValaris Ltd10 Aug
  • 10-QQ2ended 30 Jun 20266 Aug
  • 8-KRegulation FD Disclosure5 Aug
  • 8-KResults of Operations and Financial Condition5 Aug

News

  • Valaris Limited (NYSE:VAL) Stock Now Rated “Reduce” by Wall Street Brokerages7 Nov
  • Valaris Limited (VAL) Q3 Earnings Lag Estimates2 Nov
  • Valaris Issues Fleet Status Report2 Nov
  • Valaris Reports Third Quarter 2026 Results2 Nov
  • Will RIG's $1.6B Backlog Surge Disarm Short Sellers on Nov. 2? Here's What to Watch27 Oct
  • Valaris Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Valaris Limited - VAL22 Oct
  • Kapitalo Investimentos Ltda Makes New Investment in Valaris Limited $VAL21 Oct
  • Transocean Advances $5.8B Valaris Deal With Brazil Antitrust Nod20 Oct
  • Valaris Schedules Third Quarter 2026 Earnings Release14 Oct
  • Valaris Limited (VAL) – What Are Investment Firms Saying About This Stock?13 Oct
  • Valaris' Latest Contract Awards Add $220M to Contract Backlog9 Oct
  • Valaris Announces Contract Awards and Fleet Status Updates7 Oct
  • Transocean Moves Ahead With $5.8B Valaris Deal After DOJ Nod2 Oct
  • Financial Review: Valaris (NYSE:VAL) vs. Tetra Technologies (NYSE:TTI)21 Sep
  • Valaris (VAL) Soars 8.6%: Is Further Upside Left in the Stock?16 Sep
  • Is Valaris Ltd (VAL) Overvalued After 8.6% Rally? GF Value Says Overvalued15 Sep
  • Why Valaris Rallied Today15 Sep
  • Offshore Oil Stocks Rally While the Broad Market Slips: Transocean Climbs 6%, Valaris Rises 6%, W&T Offshore Gains 6%15 Sep
  • Are SMTI, LAB, ATKR, VAL Obtaining Fair Deals for their Shareholders?11 Sep
  • Are SMTI, LAB, ATKR, VAL Obtaining Fair Deals for their Shareholders?11 Sep

Mentions in Filings

  • … , to reduce greenhouse gas emissions or operating intensity thereof; ◾our expectations regarding the timing, completion and anticipated benefits of the proposed business combination (the “Business Combination”) with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda (“Valaris”); ◾liquidity, including availability under our Secured Credit Facility, as defined in this periodic report, and adequacy of cas …
    Transocean Ltd.Valaris Ltd·10-Q - Quarterly report Q3·Q3 26·3 Nov
  • … y or on behalf of Transocean Ltd. to its shareholders prior to the extraordinary general meeting of Shareholders of Transocean to be held on November 24, 2026 in connection with the proposed business combination with <strong>Valaris Limited</strong>.*** Dear Transocean Shareholder: We previously sent you proxy materials for the Extraordinary General Meeting of Transocean Ltd. to be held on **November 24, 2026 at 3:00 p.m. Swiss time** at Transocean’s offices, T …
    Transocean Ltd.Valaris Ltd·DEFA14A - Definitive additional materials·Q4 26·2 Nov
  • … vernments, businesses and individuals related to contagious illnesses, and other factors, including our expectations regarding the timing, completion and anticipated benefits of the proposed business combination with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda, and those and other risks discussed in the Company's most recent Annual Report on Form 10-K for the year ended December 31, 2025, and in t …
    Transocean Ltd.Valaris Ltd·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·2 Nov
  • … vernments, businesses and individuals related to contagious illnesses, and other factors, including our expectations regarding the timing, completion and anticipated benefits of the proposed business combination with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda, and other risks discussed in the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2025, and in the Company …
    Transocean Ltd.Valaris Ltd·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q4 26·2 Nov
  • Any statements about Transocean’s, <strong>Valaris</strong>’ or the combined company’s plans, objectives, expectations, strategies, beliefs or future performance or events constitute forward-looking statements. These forward-looking statements, including statements regarding the proposed transaction, are based on Transocean’s and Valaris’ current expectations, estimates, projections and assumptions. Because forward-looking statements relate to the future, they ar …
    Transocean Ltd.Valaris Ltd·8-K - Other Events·Q4 26·23 Oct
  • … vernments, businesses and individuals related to contagious illnesses, and other factors, including our expectations regarding the timing, completion and anticipated benefits of the proposed business combination with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda, and other risks discussed in the Company's most recent Annual Report on Form 10-K for the year ended December 31, 2025, and in the Company …
    Transocean Ltd.Valaris Ltd·EX-99.1 - 8-K - Regulation FD Disclosure·Q4 26·19 Oct

Key Stats

Trading

Px/Chg 1D$78.39 / -1.47%
Avg Volume1.04M
Beta0.41
Mkt Cap5.43B
FD Mkt Cap5.98B

Float

Shrs Out/Float69.25M / 56.86M
Short Float0.11%
Days to Cover5.38
Stock Repurchased$0.00

Current Valuation

EV6.00B
EV/EBITDA9.12
EV/Sales2.71
P/B1.72
P/S2.45
FCF Yield-0.48%
ROE-0.52%
ROA-0.31%
Current Ratio1.48

Dividend

Cash$0.01
Yield67.51%
Yield (TTM)67.51%

Estimates

P/E5.41
Est P/E0.00
Est EPS-0.05
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-56.8125.325.496.249.93-331.02
Price / Sales6.272.792.660.9913.2611.66
Price / Book Value2.173.462.391.042.251.72
Price / Free Cash Flow-96.98-55.87-11.08-23.37-184.99-209.60
ENTERPRISE VALUE METRICS
Enterprise Value5,292.54,318.75,292.73,134.87,717.05,999.3
Enterprise Value / Sales6.852.692.971.3314.3612.89
Enterprise Value / EBITDA44.9727.9037.226.4375.8177.51
Enterprise Value / EBIT100.8567.90128.788.57126.10172.89

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue17.7%1,232.41,602.51,784.22,362.62,369.0
Gross Income37.8%164.5219.3240.6601.7593.0
EBITDA72.7%89.7154.8142.2487.8797.4
EBIT—-136.063.641.1365.7651.1
Net Income—-4,494.4176.5865.4373.4982.8
EPS (Diluted)—-59.912.3311.515.1213.86
BALANCE SHEET
Cash & ST Inv-9.5%608.7724.1620.5368.2606.4
Total Assets19.5%2,603.12,860.34,322.24,419.85,304.8
Total Liabilities8.7%1,525.71,562.42,325.22,175.52,133.1
Total Shareholder Equity31%1,074.71,289.91,987.62,238.53,169.6
CASH FLOW
Net Operating Cash Flow—-66.0127.0267.5355.4546.2
Cap Ex55.4%-58.9-207.0-696.1-455.1-343.5
Free Cash Flow—-124.9-80.0-428.6-99.7202.7

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)81.80
Basic Shares69.25
Market Cap5,664.8
Diluted Shares70.30
Fully Diluted Shares Outstanding70.30
Fully Diluted Market Cap5,750.5
+Consolidated Debt1,157.7
−In-the-Money Convertible Debt—
+Capital Leases69.2
+Operating Leases—
−Cash & Equivalents-525.1
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-2.3
+Pension Liabilities—
Enterprise Value6,295.1

Segment data

Revenue

by Products and services

  • Floaters43%
  • Jackups Member31%
  • Aro19%
  • Other Operating Segment7%

Revenue

by Geography

  • Angola27%
  • Other Geographic Areas17%
  • Egypt13%
  • Australia12%
  • Brazil12%

Related companies

Mastec Inc

MTZ US

Dycom Industries Inc

DY US

Noble Corp plc

NE US

Transocean Ltd.

RIG US

Ades Holding Co.

ADES AB

Myr Group Inc.

MYRG US

Primoris Services Corp

PRIM US

Patterson Uti Energy Inc

PTEN US

Helmerich & Payne, Inc.

HP US

Baytex Energy Corp.

BTE US

Seadrill Ltd

SDRL US

Odfjell Drilling Ltd.

ODL NO

Valaris Ltd — Company Profile

Valaris Limited, together with its subsidiaries, provides offshore contract drilling services in Brazil, the United Kingdom, Gulf of America, Australia, Angola, and internationally. It operates through four segments: Floaters, Jackups, ARO, and Other. The company owns an offshore drilling rig fleet, which includes drillships, dynamically positioned semisubmersible rigs, a moored semisubmersible rig, and jackup rigs. It also offers management services on rigs owned by third parties. The company serves international, government-owned, and independent oil and gas companies. Valaris Limited was founded in 1975 and is based in Hamilton, Bermuda.

Sector
Energy
Industry
Energy Equipment & Services
Exchange
UN
CEO
Anton Dibowitz
Headquarters
Houston, D0, US
IPO Date
May 3, 2021
Employees
3,800
Website
www.valaris.com

Key Metrics

Price
$78.39
Market Cap
$5.43B
Revenue (TTM)
$465.40M
Net Income (TTM)
$-16399999.00
EPS (TTM)
-0.24
P/E (TTM)
5.41
P/B (TTM)
1.72
Dividend Yield
67.51%
ROE (TTM)
-0.52%
ROA (TTM)
-0.31%
Operating Margin
5.16%
Beta
0.41

Dividends

Last Dividend
$0.01
Last Yield
0.68%

Summary

Valaris Limited, together with its subsidiaries, provides offshore contract drilling services in Brazil, the United Kingdom, Gulf of America, Australia, Angola, and internationally. It operates through four segments: Floaters, Jackups, ARO, and Other. The company owns an offshore drilling rig fleet, which includes drillships, dynamically positioned semisubmersible rigs, a moored semisubmersible rig, and jackup rigs. It also offers management services on rigs owned by third parties. The company serves international, government-owned, and independent oil and gas companies. Valaris Limited was founded in 1975 and is based in Hamilton, Bermuda.

Website
www.valaris.com
Location
Houston, D0, US
Phone44 20 7659 4660
Employees3,800
CEOAnton Dibowitz
Sector
Energy
Industry
Energy Equipment & Services
IPO DateMay 3, 2021

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(2.8K)

Expand
  • DEFA14ADefinitive additional materials04:25PM
  • 8-KOther Events04:21PM
  • 10-QQ3ended 30 Sept 20263 Nov
  • 8-KRegulation FD Disclosure2 Nov
  • 8-KResults of Operations and Financial Condition2 Nov
  • DEFA14ADefinitive additional materials30 Oct
  • DEFA14ADefinitive additional materials23 Oct
  • 8-KOther Events23 Oct
  • DEFA14ADEFA 14A14 Oct
  • 8-KOther Events14 Oct
  • DEFM14ADefinitive proxy statement (merger)14 Oct
  • DEFA14ADefinitive additional materials30 Sep
  • 8-KOther Events30 Sep
  • Form 144OAK HILL ADVISORS LP3 Sep
  • SC 13D/AValaris Ltd12 Aug
  • Form 144OAK HILL ADVISORS LP11 Aug
  • SC 13G/AValaris Ltd10 Aug
  • 10-QQ2ended 30 Jun 20266 Aug
  • 8-KRegulation FD Disclosure5 Aug
  • 8-KResults of Operations and Financial Condition5 Aug

News

  • Valaris Limited (NYSE:VAL) Stock Now Rated “Reduce” by Wall Street Brokerages7 Nov
  • Valaris Limited (VAL) Q3 Earnings Lag Estimates2 Nov
  • Valaris Issues Fleet Status Report2 Nov
  • Valaris Reports Third Quarter 2026 Results2 Nov
  • Will RIG's $1.6B Backlog Surge Disarm Short Sellers on Nov. 2? Here's What to Watch27 Oct
  • Valaris Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Valaris Limited - VAL22 Oct
  • Kapitalo Investimentos Ltda Makes New Investment in Valaris Limited $VAL21 Oct
  • Transocean Advances $5.8B Valaris Deal With Brazil Antitrust Nod20 Oct
  • Valaris Schedules Third Quarter 2026 Earnings Release14 Oct
  • Valaris Limited (VAL) – What Are Investment Firms Saying About This Stock?13 Oct
  • Valaris' Latest Contract Awards Add $220M to Contract Backlog9 Oct
  • Valaris Announces Contract Awards and Fleet Status Updates7 Oct
  • Transocean Moves Ahead With $5.8B Valaris Deal After DOJ Nod2 Oct
  • Financial Review: Valaris (NYSE:VAL) vs. Tetra Technologies (NYSE:TTI)21 Sep
  • Valaris (VAL) Soars 8.6%: Is Further Upside Left in the Stock?16 Sep
  • Is Valaris Ltd (VAL) Overvalued After 8.6% Rally? GF Value Says Overvalued15 Sep
  • Why Valaris Rallied Today15 Sep
  • Offshore Oil Stocks Rally While the Broad Market Slips: Transocean Climbs 6%, Valaris Rises 6%, W&T Offshore Gains 6%15 Sep
  • Are SMTI, LAB, ATKR, VAL Obtaining Fair Deals for their Shareholders?11 Sep
  • Are SMTI, LAB, ATKR, VAL Obtaining Fair Deals for their Shareholders?11 Sep

Mentions in Filings

  • … , to reduce greenhouse gas emissions or operating intensity thereof; ◾our expectations regarding the timing, completion and anticipated benefits of the proposed business combination (the “Business Combination”) with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda (“Valaris”); ◾liquidity, including availability under our Secured Credit Facility, as defined in this periodic report, and adequacy of cas …
    Transocean Ltd.Valaris Ltd·10-Q - Quarterly report Q3·Q3 26·3 Nov
  • … y or on behalf of Transocean Ltd. to its shareholders prior to the extraordinary general meeting of Shareholders of Transocean to be held on November 24, 2026 in connection with the proposed business combination with <strong>Valaris Limited</strong>.*** Dear Transocean Shareholder: We previously sent you proxy materials for the Extraordinary General Meeting of Transocean Ltd. to be held on **November 24, 2026 at 3:00 p.m. Swiss time** at Transocean’s offices, T …
    Transocean Ltd.Valaris Ltd·DEFA14A - Definitive additional materials·Q4 26·2 Nov
  • … vernments, businesses and individuals related to contagious illnesses, and other factors, including our expectations regarding the timing, completion and anticipated benefits of the proposed business combination with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda, and those and other risks discussed in the Company's most recent Annual Report on Form 10-K for the year ended December 31, 2025, and in t …
    Transocean Ltd.Valaris Ltd·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·2 Nov
  • … vernments, businesses and individuals related to contagious illnesses, and other factors, including our expectations regarding the timing, completion and anticipated benefits of the proposed business combination with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda, and other risks discussed in the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2025, and in the Company …
    Transocean Ltd.Valaris Ltd·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q4 26·2 Nov
  • Any statements about Transocean’s, <strong>Valaris</strong>’ or the combined company’s plans, objectives, expectations, strategies, beliefs or future performance or events constitute forward-looking statements. These forward-looking statements, including statements regarding the proposed transaction, are based on Transocean’s and Valaris’ current expectations, estimates, projections and assumptions. Because forward-looking statements relate to the future, they ar …
    Transocean Ltd.Valaris Ltd·8-K - Other Events·Q4 26·23 Oct
  • … vernments, businesses and individuals related to contagious illnesses, and other factors, including our expectations regarding the timing, completion and anticipated benefits of the proposed business combination with <strong>Valaris Limited</strong>, an exempted company limited by shares incorporated under the laws of Bermuda, and other risks discussed in the Company's most recent Annual Report on Form 10-K for the year ended December 31, 2025, and in the Company …
    Transocean Ltd.Valaris Ltd·EX-99.1 - 8-K - Regulation FD Disclosure·Q4 26·19 Oct

Key Stats

Trading

Px/Chg 1D$78.39 / -1.47%
Avg Volume1.04M
Beta0.41
Mkt Cap5.43B
FD Mkt Cap5.98B

Float

Shrs Out/Float69.25M / 56.86M
Short Float0.11%
Days to Cover5.38
Stock Repurchased$0.00

Current Valuation

EV6.00B
EV/EBITDA9.12
EV/Sales2.71
P/B1.72
P/S2.45
FCF Yield-0.48%
ROE-0.52%
ROA-0.31%
Current Ratio1.48

Dividend

Cash$0.01
Yield67.51%
Yield (TTM)67.51%

Estimates

P/E5.41
Est P/E0.00
Est EPS-0.05
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-56.8125.325.496.249.93-331.02
Price / Sales6.272.792.660.9913.2611.66
Price / Book Value2.173.462.391.042.251.72
Price / Free Cash Flow-96.98-55.87-11.08-23.37-184.99-209.60
ENTERPRISE VALUE METRICS
Enterprise Value5,292.54,318.75,292.73,134.87,717.05,999.3
Enterprise Value / Sales6.852.692.971.3314.3612.89
Enterprise Value / EBITDA44.9727.9037.226.4375.8177.51
Enterprise Value / EBIT100.8567.90128.788.57126.10172.89

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue17.7%1,232.41,602.51,784.22,362.62,369.0
Gross Income37.8%164.5219.3240.6601.7593.0
EBITDA72.7%89.7154.8142.2487.8797.4
EBIT—-136.063.641.1365.7651.1
Net Income—-4,494.4176.5865.4373.4982.8
EPS (Diluted)—-59.912.3311.515.1213.86
BALANCE SHEET
Cash & ST Inv-9.5%608.7724.1620.5368.2606.4
Total Assets19.5%2,603.12,860.34,322.24,419.85,304.8
Total Liabilities8.7%1,525.71,562.42,325.22,175.52,133.1
Total Shareholder Equity31%1,074.71,289.91,987.62,238.53,169.6
CASH FLOW
Net Operating Cash Flow—-66.0127.0267.5355.4546.2
Cap Ex55.4%-58.9-207.0-696.1-455.1-343.5
Free Cash Flow—-124.9-80.0-428.6-99.7202.7

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)81.80
Basic Shares69.25
Market Cap5,664.8
Diluted Shares70.30
Fully Diluted Shares Outstanding70.30
Fully Diluted Market Cap5,750.5
+Consolidated Debt1,157.7
−In-the-Money Convertible Debt—
+Capital Leases69.2
+Operating Leases—
−Cash & Equivalents-525.1
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-2.3
+Pension Liabilities—
Enterprise Value6,295.1

Segment data

Revenue

by Products and services

  • Floaters43%
  • Jackups Member31%
  • Aro19%
  • Other Operating Segment7%

Revenue

by Geography

  • Angola27%
  • Other Geographic Areas17%
  • Egypt13%
  • Australia12%
  • Brazil12%

Related companies

Mastec Inc

MTZ US

Dycom Industries Inc

DY US

Noble Corp plc

NE US

Transocean Ltd.

RIG US

Ades Holding Co.

ADES AB

Myr Group Inc.

MYRG US

Primoris Services Corp

PRIM US

Patterson Uti Energy Inc

PTEN US

Helmerich & Payne, Inc.

HP US

Baytex Energy Corp.

BTE US

Seadrill Ltd

SDRL US

Odfjell Drilling Ltd.

ODL NO