Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SDRL US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SDRL US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

SEADRILL Ltd(SDRL US)

$45.46+0.611.36%Ext:$48.15+2.695.92%(After Hours · 23:18:24 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

SEADRILL Ltd(SDRL US)

$45.46+0.611.36%Ext:$48.15+2.695.92%(After Hours · 23:18:24 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

SEADRILL Ltd — Company Profile

Seadrill Limited, a global entity, is dedicated to delivering contract drilling services for the offshore oil and gas sector. The company utilizes a diverse fleet of sophisticated equipment, including drillships, semi-submersible rigs, and jack-up rigs, which are capable of operating in a wide array of challenging conditions—from shallow to ultra-deep waters, and within both benign and harsh environments. These operations are strategically divided into three key segments: Harsh Environment, Floaters, and Jack-up Rigs. Beyond its core drilling activities, Seadrill also extends its expertise by offering operational support and management services to external parties, including both affiliated and independent companies. As of April 8, 2022, the firm's robust fleet comprised 21 offshore drilling units, specifically consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drillships, and eleven jack-up rigs. Its client base is extensive, serving major international oil companies, state-owned national oil enterprises, and various independent oil and gas producers. Seadrill Limited was founded in 2005 and is based in London, United Kingdom.

Sector
Energy
Industry
Energy Equipment & Services
Exchange
UN
CEO
Samir Ali
Headquarters
Hamilton, D0, US
IPO Date
Oct 14, 2022
Employees
3,000
Website
www.seadrill.com

Key Metrics

Price
$43.85
Market Cap
$2.74B
Revenue (TTM)
$358.00M
Net Income (TTM)
$39.00M
EPS (TTM)
-0.11
P/E (TTM)
-114.25
P/B (TTM)
0.96
Dividend Yield
14.83%
ROE (TTM)
1.37%
ROA (TTM)
0.98%
Operating Margin
6.98%
Beta
0.41

Dividends

Last Dividend
$0.00
Last Yield
0.15%

Summary

Seadrill Limited, a global entity, is dedicated to delivering contract drilling services for the offshore oil and gas sector. The company utilizes a diverse fleet of sophisticated equipment, including drillships, semi-submersible rigs, and jack-up rigs, which are capable of operating in a wide array of challenging conditions—from shallow to ultra-deep waters, and within both benign and harsh environments. These operations are strategically divided into three key segments: Harsh Environment, Floaters, and Jack-up Rigs. Beyond its core drilling activities, Seadrill also extends its expertise by offering operational support and management services to external parties, including both affiliated and independent companies. As of April 8, 2022, the firm's robust fleet comprised 21 offshore drilling units, specifically consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drillships, and eleven jack-up rigs. Its client base is extensive, serving major international oil companies, state-owned national oil enterprises, and various independent oil and gas producers. Seadrill Limited was founded in 2005 and is based in London, United Kingdom.

Website
www.seadrill.com
Location
Hamilton, D0, US
Phone44 20 881 4700
Employees3,000
CEOSamir Ali
Sector
Energy
Industry
Energy Equipment & Services
IPO DateOct 14, 2022

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(481)

Expand
  • 10-QQ3ended 30 Sept 20264 Nov
  • 8-KResults of Operations and Financial Condition3 Nov
  • SC 13D/ASEADRILL Ltd8 Oct
  • SC 13D/ASEADRILL Ltd21 Sep
  • 10-QQ2ended 30 Jun 202610 Aug
  • 8-KResults of Operations and Financial Condition7 Aug
  • 8-KEntry into a Material Definitive Agreement30 Jun
  • 8-K122 Jun
  • 8-KEntry into a Material Definitive Agreement18 Jun
  • 8-KRegulation FD Disclosure15 Jun
  • Form 4Sauer-Petersen Torsten12 Jun
  • Form 4Creed Grant R12 Jun
  • Form 4Strickler Todd D12 Jun
  • Form 4Wieggers Marcel12 Jun
  • Form 4MCCOLLUM MARK A5 Jun
  • Form 4CAHUZAC JEAN5 Jun
  • Form 4SCHULTZ ANDREW ELIOT5 Jun
  • Form 4Swinney Jonathan5 Jun
  • Form 4Quarls Harry5 Jun
  • Form 4Smith Paul Norman5 Jun

News

  • Seadrill Q3 Earnings Call Highlights8 Nov
  • Seadrill Q3 Earnings Call Focuses on Backlog and Cash Flow5 Nov
  • Seadrill Limited (SDRL) Q3 2026 Earnings Call Transcript4 Nov
  • Seadrill (SDRL) Tops Q3 Earnings and Revenue Estimates3 Nov
  • Seadrill Announces Third Quarter 2026 Results3 Nov
  • Can SDRL's Raised 2026 Guidance Drive Stronger Free Cash Flow Ahead?2 Nov
  • SDRL Jumps 14.8% in One Month as Deepwater Market Outlook Improves2 Nov
  • Seadrill to Report Q3 Earnings: What's in Store for the Stock?29 Oct
  • Is Seadrill Ltd (SDRL) Overvalued After 3.0% Rally? GF Value Says Overvalued21 Oct
  • Paul Singer's Elliott Management Trims Seadrill (SDRL) Stake by 14.67%15 Oct
  • Seadrill Announces Contract Awards and Extensions in Indonesia, Malaysia, Angola, and the U.S. Gulf12 Oct
  • Seadrill Schedules Third Quarter 2026 Earnings Release and Conference Call6 Oct
  • Head-To-Head Contrast: SLB (NYSE:SLB) versus Seadrill (NYSE:SDRL)4 Oct
  • Has Seadrill Limited (SDRL) Outpaced Other Oils-Energy Stocks This Year?2 Oct
  • Is the Options Market Predicting a Spike in Seadrill Limited Stock?30 Sep
  • Best Momentum Stocks to Buy for September 25th25 Sep
  • New Strong Buy Stocks for September 25th25 Sep
  • Best Momentum Stocks to Buy for September 21st21 Sep
  • New Strong Buy Stocks for September 21st21 Sep
  • Can Seadrill (SDRL) Run Higher on Rising Earnings Estimates?16 Sep

Mentions in Filings

  • We earn drilling contract revenues from our two drilling rigs. The drilling rig Linus has been operational with ConocoPhillips since its redelivery from <strong>Seadrill</strong> in September 2022. The drilling rig Hercules completed its drilling contract with Equinor in October 2024 and then moved to Norway where it has remained stacked until September 30, 2026, pending commencement of a new drilling contract. Drilling contract revenues decreased by 3% in the ni …
    SFL Corp Ltd.SEADRILL Ltd·6-K - Current report (foreign private issuer)·05 Nov·5 Nov
  • … hand and secured credit facilities. Corporate and Other Matters In October 2026, the Borgarting Court of Appeal delivered a unanimous judgment in the case between SFL’s rig-owning subsidiary and certain subsidiaries of <strong>Seadrill</strong> Ltd. (“Seadrill”) concerning the redelivery of the drilling rig Hercules in December 2022. The Court found that Seadrill had breached the contract on redelivery and ordered it to pay SFL’s subsidiary a total of approxima …
    SFL Corp Ltd.SEADRILL Ltd·6-K - Current report (foreign private issuer)·04 Nov·4 Nov
  • … and private companies, including Evolve Transition Infrastructure, a publicly traded oil and gas master limited partnership, from June 2014 to March 2021, Aquadrill LLC, an offshore drilling company later acquired by <strong>Seadrill Limited</strong>, from May 2021 to April 2023, Arclin USA LLC, a large specialty chemicals and materials company, from May 2017 to September 2021, and JKX Oil and Gas, a foreign publicly traded oil and gas producer, from 2016 to 2017 …
    WhiteHawk Minerals Corp.SEADRILL Ltd·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·23 Oct
  • … and private companies, including Evolve Transition Infrastructure, a publicly traded oil and gas master limited partnership, from June 2014 to March 2021, Aquadrill LLC, an offshore drilling company later acquired by <strong>Seadrill Limited</strong>, from May 2021 to April 2023, Arclin USA LLC, a large specialty chemicals and materials company, from May 2017 to September 2021, and JKX Oil and Gas, a foreign publicly traded oil and gas producer, from 2016 to 2017 …
    WhiteHawk Minerals Corp.SEADRILL Ltd·S-1 - Registration statement (general form)·Q4 26·16 Oct
  • … orresponding financial multiples and ratios for the following selected publicly traded companies in the oil and gas industry: • Borr Drilling Limited ​ • Noble Corporation plc ​ • Odfjell Drilling Ltd. ​ • <strong>Seadrill Limited</strong> ​ • Transocean Ltd. ​ For each of the selected companies and Valaris, Evercore calculated enterprise value as a multiple of estimated calendar years 2026 and 2027 EBITDA. The results of these calculations based …
    Transocean Ltd.SEADRILL Ltd·DEFM14A - Definitive proxy statement (merger)·Q4 26·14 Oct
  • … n Ltd. (NYSE: SFL) (“SFL” or the “Company”), dated October 13, 2026, announcing that Borgarting Court of Appeal has delivered its judgment in the legal case between SFL’s rig-owning subsidiary and certain subsidiaries of <strong>Seadrill</strong> Ltd. (“Seadrill”), following the redelivery of the drilling rig Hercules to SFL in December 2022. --- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this …
    SFL Corp Ltd.SEADRILL Ltd·6-K - Current report (foreign private issuer)·13 Oct·13 Oct

Key Stats

Trading

Px/Chg 1D$43.85 / -2.69%
Avg Volume791.00K
Beta0.41
Mkt Cap2.74B
FD Mkt Cap3.02B

Float

Shrs Out/Float62.53M / 57.53M
Short Float0.08%
Days to Cover3.53
Stock Repurchased$0.00

Current Valuation

EV3.05B
EV/EBITDA10.49
EV/Sales2.11
P/B0.96
P/S1.89
FCF Yield-1.28%
ROE1.37%
ROA0.98%
Current Ratio1.94

Dividend

Cash$0.00
Yield14.83%
Yield (TTM)14.83%

Estimates

P/E-114.25
Est P/E0.00
Est EPS-0.10
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-43.110.4812.013.65-302.0070.31
Price / Sales4.332.022.451.178.347.66
Price / Book Value0.981.111.210.561.060.96
Price / Free Cash Flow-26.32-13.5119.37-23.58-35.53-78.34
ENTERPRISE VALUE METRICS
Enterprise Value2,711.51,929.03,515.51,767.23,294.03,052.0
Enterprise Value / Sales4.672.062.391.289.108.53
Enterprise Value / EBITDA24.088.617.123.1471.6129.92
Enterprise Value / EBIT-0.6226.7910.374.49-143.2298.45

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue12.2%907.0936.01,470.01,385.01,437.0
Gross Income—-38.0281.0565.0293.0173.0
EBITDA—-336.0224.0494.0562.0248.0
EBIT—-463.072.0339.0394.010.0
Net Income-39.8%-587.03,907.0300.0446.0-77.0
EPS (Diluted)-32.1%-5.8573.324.056.37-1.24
BALANCE SHEET
Cash & ST Inv3.7%293.0480.0697.0478.0339.0
Total Assets31.9%3,897.02,801.04,218.04,156.03,947.0
Total Liabilities-38.5%7,613.01,099.01,235.01,238.01,089.0
Total Shareholder Equity—-3,716.01,702.02,983.02,918.02,858.0
CASH FLOW
Net Operating Cash Flow-34.7%-154.09.0287.088.0-28.0
Cap Ex39.6%-29.0-149.0-101.0-157.0-110.0
Free Cash Flow-6.8%-183.0-140.0186.0-69.0-138.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)45.42
Basic Shares62.53
Market Cap2,840.1
Diluted Shares61.22
Fully Diluted Shares Outstanding61.22
Fully Diluted Market Cap2,780.8
+Consolidated Debt737.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-483.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value3,094.1

Segment data

Revenue

by Products and services

  • Reimbursable95%
  • Product And Service, Other5%

Revenue

by Geography

  • Brazil43%
  • United States26%
  • Angola23%
  • Norway7%
  • Other Geographic Segment2%

Related companies

Mastec Inc

MTZ US

Dycom Industries Inc

DY US

Noble Corp plc

NE US

Valaris Ltd

VAL US

Transocean Ltd.

RIG US

Ades Holding Co.

ADES AB

Myr Group Inc.

MYRG US

Primoris Services Corp

PRIM US

Patterson Uti Energy Inc

PTEN US

Helmerich & Payne, Inc.

HP US

Baytex Energy Corp.

BTE US

Odfjell Drilling Ltd.

ODL NO

SEADRILL Ltd — Company Profile

Seadrill Limited, a global entity, is dedicated to delivering contract drilling services for the offshore oil and gas sector. The company utilizes a diverse fleet of sophisticated equipment, including drillships, semi-submersible rigs, and jack-up rigs, which are capable of operating in a wide array of challenging conditions—from shallow to ultra-deep waters, and within both benign and harsh environments. These operations are strategically divided into three key segments: Harsh Environment, Floaters, and Jack-up Rigs. Beyond its core drilling activities, Seadrill also extends its expertise by offering operational support and management services to external parties, including both affiliated and independent companies. As of April 8, 2022, the firm's robust fleet comprised 21 offshore drilling units, specifically consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drillships, and eleven jack-up rigs. Its client base is extensive, serving major international oil companies, state-owned national oil enterprises, and various independent oil and gas producers. Seadrill Limited was founded in 2005 and is based in London, United Kingdom.

Sector
Energy
Industry
Energy Equipment & Services
Exchange
UN
CEO
Samir Ali
Headquarters
Hamilton, D0, US
IPO Date
Oct 14, 2022
Employees
3,000
Website
www.seadrill.com

Key Metrics

Price
$43.85
Market Cap
$2.74B
Revenue (TTM)
$358.00M
Net Income (TTM)
$39.00M
EPS (TTM)
-0.11
P/E (TTM)
-114.25
P/B (TTM)
0.96
Dividend Yield
14.83%
ROE (TTM)
1.37%
ROA (TTM)
0.98%
Operating Margin
6.98%
Beta
0.41

Dividends

Last Dividend
$0.00
Last Yield
0.15%

Summary

Seadrill Limited, a global entity, is dedicated to delivering contract drilling services for the offshore oil and gas sector. The company utilizes a diverse fleet of sophisticated equipment, including drillships, semi-submersible rigs, and jack-up rigs, which are capable of operating in a wide array of challenging conditions—from shallow to ultra-deep waters, and within both benign and harsh environments. These operations are strategically divided into three key segments: Harsh Environment, Floaters, and Jack-up Rigs. Beyond its core drilling activities, Seadrill also extends its expertise by offering operational support and management services to external parties, including both affiliated and independent companies. As of April 8, 2022, the firm's robust fleet comprised 21 offshore drilling units, specifically consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drillships, and eleven jack-up rigs. Its client base is extensive, serving major international oil companies, state-owned national oil enterprises, and various independent oil and gas producers. Seadrill Limited was founded in 2005 and is based in London, United Kingdom.

Website
www.seadrill.com
Location
Hamilton, D0, US
Phone44 20 881 4700
Employees3,000
CEOSamir Ali
Sector
Energy
Industry
Energy Equipment & Services
IPO DateOct 14, 2022

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(481)

Expand
  • 10-QQ3ended 30 Sept 20264 Nov
  • 8-KResults of Operations and Financial Condition3 Nov
  • SC 13D/ASEADRILL Ltd8 Oct
  • SC 13D/ASEADRILL Ltd21 Sep
  • 10-QQ2ended 30 Jun 202610 Aug
  • 8-KResults of Operations and Financial Condition7 Aug
  • 8-KEntry into a Material Definitive Agreement30 Jun
  • 8-K122 Jun
  • 8-KEntry into a Material Definitive Agreement18 Jun
  • 8-KRegulation FD Disclosure15 Jun
  • Form 4Sauer-Petersen Torsten12 Jun
  • Form 4Creed Grant R12 Jun
  • Form 4Strickler Todd D12 Jun
  • Form 4Wieggers Marcel12 Jun
  • Form 4MCCOLLUM MARK A5 Jun
  • Form 4CAHUZAC JEAN5 Jun
  • Form 4SCHULTZ ANDREW ELIOT5 Jun
  • Form 4Swinney Jonathan5 Jun
  • Form 4Quarls Harry5 Jun
  • Form 4Smith Paul Norman5 Jun

News

  • Seadrill Q3 Earnings Call Highlights8 Nov
  • Seadrill Q3 Earnings Call Focuses on Backlog and Cash Flow5 Nov
  • Seadrill Limited (SDRL) Q3 2026 Earnings Call Transcript4 Nov
  • Seadrill (SDRL) Tops Q3 Earnings and Revenue Estimates3 Nov
  • Seadrill Announces Third Quarter 2026 Results3 Nov
  • Can SDRL's Raised 2026 Guidance Drive Stronger Free Cash Flow Ahead?2 Nov
  • SDRL Jumps 14.8% in One Month as Deepwater Market Outlook Improves2 Nov
  • Seadrill to Report Q3 Earnings: What's in Store for the Stock?29 Oct
  • Is Seadrill Ltd (SDRL) Overvalued After 3.0% Rally? GF Value Says Overvalued21 Oct
  • Paul Singer's Elliott Management Trims Seadrill (SDRL) Stake by 14.67%15 Oct
  • Seadrill Announces Contract Awards and Extensions in Indonesia, Malaysia, Angola, and the U.S. Gulf12 Oct
  • Seadrill Schedules Third Quarter 2026 Earnings Release and Conference Call6 Oct
  • Head-To-Head Contrast: SLB (NYSE:SLB) versus Seadrill (NYSE:SDRL)4 Oct
  • Has Seadrill Limited (SDRL) Outpaced Other Oils-Energy Stocks This Year?2 Oct
  • Is the Options Market Predicting a Spike in Seadrill Limited Stock?30 Sep
  • Best Momentum Stocks to Buy for September 25th25 Sep
  • New Strong Buy Stocks for September 25th25 Sep
  • Best Momentum Stocks to Buy for September 21st21 Sep
  • New Strong Buy Stocks for September 21st21 Sep
  • Can Seadrill (SDRL) Run Higher on Rising Earnings Estimates?16 Sep

Mentions in Filings

  • We earn drilling contract revenues from our two drilling rigs. The drilling rig Linus has been operational with ConocoPhillips since its redelivery from <strong>Seadrill</strong> in September 2022. The drilling rig Hercules completed its drilling contract with Equinor in October 2024 and then moved to Norway where it has remained stacked until September 30, 2026, pending commencement of a new drilling contract. Drilling contract revenues decreased by 3% in the ni …
    SFL Corp Ltd.SEADRILL Ltd·6-K - Current report (foreign private issuer)·05 Nov·5 Nov
  • … hand and secured credit facilities. Corporate and Other Matters In October 2026, the Borgarting Court of Appeal delivered a unanimous judgment in the case between SFL’s rig-owning subsidiary and certain subsidiaries of <strong>Seadrill</strong> Ltd. (“Seadrill”) concerning the redelivery of the drilling rig Hercules in December 2022. The Court found that Seadrill had breached the contract on redelivery and ordered it to pay SFL’s subsidiary a total of approxima …
    SFL Corp Ltd.SEADRILL Ltd·6-K - Current report (foreign private issuer)·04 Nov·4 Nov
  • … and private companies, including Evolve Transition Infrastructure, a publicly traded oil and gas master limited partnership, from June 2014 to March 2021, Aquadrill LLC, an offshore drilling company later acquired by <strong>Seadrill Limited</strong>, from May 2021 to April 2023, Arclin USA LLC, a large specialty chemicals and materials company, from May 2017 to September 2021, and JKX Oil and Gas, a foreign publicly traded oil and gas producer, from 2016 to 2017 …
    WhiteHawk Minerals Corp.SEADRILL Ltd·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·23 Oct
  • … and private companies, including Evolve Transition Infrastructure, a publicly traded oil and gas master limited partnership, from June 2014 to March 2021, Aquadrill LLC, an offshore drilling company later acquired by <strong>Seadrill Limited</strong>, from May 2021 to April 2023, Arclin USA LLC, a large specialty chemicals and materials company, from May 2017 to September 2021, and JKX Oil and Gas, a foreign publicly traded oil and gas producer, from 2016 to 2017 …
    WhiteHawk Minerals Corp.SEADRILL Ltd·S-1 - Registration statement (general form)·Q4 26·16 Oct
  • … orresponding financial multiples and ratios for the following selected publicly traded companies in the oil and gas industry: • Borr Drilling Limited ​ • Noble Corporation plc ​ • Odfjell Drilling Ltd. ​ • <strong>Seadrill Limited</strong> ​ • Transocean Ltd. ​ For each of the selected companies and Valaris, Evercore calculated enterprise value as a multiple of estimated calendar years 2026 and 2027 EBITDA. The results of these calculations based …
    Transocean Ltd.SEADRILL Ltd·DEFM14A - Definitive proxy statement (merger)·Q4 26·14 Oct
  • … n Ltd. (NYSE: SFL) (“SFL” or the “Company”), dated October 13, 2026, announcing that Borgarting Court of Appeal has delivered its judgment in the legal case between SFL’s rig-owning subsidiary and certain subsidiaries of <strong>Seadrill</strong> Ltd. (“Seadrill”), following the redelivery of the drilling rig Hercules to SFL in December 2022. --- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this …
    SFL Corp Ltd.SEADRILL Ltd·6-K - Current report (foreign private issuer)·13 Oct·13 Oct

Key Stats

Trading

Px/Chg 1D$43.85 / -2.69%
Avg Volume791.00K
Beta0.41
Mkt Cap2.74B
FD Mkt Cap3.02B

Float

Shrs Out/Float62.53M / 57.53M
Short Float0.08%
Days to Cover3.53
Stock Repurchased$0.00

Current Valuation

EV3.05B
EV/EBITDA10.49
EV/Sales2.11
P/B0.96
P/S1.89
FCF Yield-1.28%
ROE1.37%
ROA0.98%
Current Ratio1.94

Dividend

Cash$0.00
Yield14.83%
Yield (TTM)14.83%

Estimates

P/E-114.25
Est P/E0.00
Est EPS-0.10
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-43.110.4812.013.65-302.0070.31
Price / Sales4.332.022.451.178.347.66
Price / Book Value0.981.111.210.561.060.96
Price / Free Cash Flow-26.32-13.5119.37-23.58-35.53-78.34
ENTERPRISE VALUE METRICS
Enterprise Value2,711.51,929.03,515.51,767.23,294.03,052.0
Enterprise Value / Sales4.672.062.391.289.108.53
Enterprise Value / EBITDA24.088.617.123.1471.6129.92
Enterprise Value / EBIT-0.6226.7910.374.49-143.2298.45

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue12.2%907.0936.01,470.01,385.01,437.0
Gross Income—-38.0281.0565.0293.0173.0
EBITDA—-336.0224.0494.0562.0248.0
EBIT—-463.072.0339.0394.010.0
Net Income-39.8%-587.03,907.0300.0446.0-77.0
EPS (Diluted)-32.1%-5.8573.324.056.37-1.24
BALANCE SHEET
Cash & ST Inv3.7%293.0480.0697.0478.0339.0
Total Assets31.9%3,897.02,801.04,218.04,156.03,947.0
Total Liabilities-38.5%7,613.01,099.01,235.01,238.01,089.0
Total Shareholder Equity—-3,716.01,702.02,983.02,918.02,858.0
CASH FLOW
Net Operating Cash Flow-34.7%-154.09.0287.088.0-28.0
Cap Ex39.6%-29.0-149.0-101.0-157.0-110.0
Free Cash Flow-6.8%-183.0-140.0186.0-69.0-138.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)45.42
Basic Shares62.53
Market Cap2,840.1
Diluted Shares61.22
Fully Diluted Shares Outstanding61.22
Fully Diluted Market Cap2,780.8
+Consolidated Debt737.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-483.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value3,094.1

Segment data

Revenue

by Products and services

  • Reimbursable95%
  • Product And Service, Other5%

Revenue

by Geography

  • Brazil43%
  • United States26%
  • Angola23%
  • Norway7%
  • Other Geographic Segment2%

Related companies

Mastec Inc

MTZ US

Dycom Industries Inc

DY US

Noble Corp plc

NE US

Valaris Ltd

VAL US

Transocean Ltd.

RIG US

Ades Holding Co.

ADES AB

Myr Group Inc.

MYRG US

Primoris Services Corp

PRIM US

Patterson Uti Energy Inc

PTEN US

Helmerich & Payne, Inc.

HP US

Baytex Energy Corp.

BTE US

Odfjell Drilling Ltd.

ODL NO