Frontier Group Holdings, Inc.(ULCC US)
$6.75-0.689.17%
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,589.0 | 3,775.0 | 3,724.0 | 3,804.0 | |||||||||||
| -Cost of Revenue | 3,287.0 | 1,838.0 | 2,402.0 | 3,141.0 | |||||||||||
| Gross Profit | 302.0 | 1,937.0 | 1,322.0 | 663.0 | |||||||||||
| -Operating Expenses | 305.0 | 1,879.0 | 1,471.0 | 1,096.0 | |||||||||||
| +Selling, General & Admin | 164.0 | 178.0 | 159.0 | 161.0 | |||||||||||
| +Selling And Marketing Expenses | 164.0 | 178.0 | 159.0 | 161.0 | |||||||||||
| +Research and Development | - | - | - | - | |||||||||||
| +Other Operating Expenses | 141.0 | 1,701.0 | 1,312.0 | 935.0 | |||||||||||
| Operating Income | -3.0 | 58.0 | -149.0 | -433.0 | |||||||||||
| +Non Operating Income | 70.0 | 56.0 | 30.0 | 69.0 | |||||||||||
| +Interest Income, Net | 35.0 | 28.0 | 15.0 | 11.0 | |||||||||||
| +Interest Income | 36.0 | 32.0 | 26.0 | 25.0 | |||||||||||
| -Interest Expense | 1.0 | 4.0 | 11.0 | 14.0 | |||||||||||
| +Other Non-Op Income | 35.0 | 28.0 | 15.0 | 58.0 | |||||||||||
| Pretax Income | 32.0 | 86.0 | -134.0 | -375.0 | |||||||||||
| -Income Tax Expense | 43.0 | 1.0 | 3.0 | -9.0 | |||||||||||
| Income from Cont Ops | -11.0 | 85.0 | -137.0 | -366.0 | |||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||
| +Discounted operations | - | - | - | - | |||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||
| Income Incl. MI | -11.0 | 85.0 | -137.0 | -366.0 | |||||||||||
| -Minority Interests | - | - | - | - | |||||||||||
| Net Income, GAAP | -11.0 | 85.0 | -137.0 | -366.0 | |||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||
| Net Income Avail To Common | -11.0 | 84.0 | -137.0 | -366.0 | |||||||||||
| Weighted Average Shs Out | 220,098,000 | 224,333,000 | 228,785,902 | 913,454,872 | |||||||||||
| EPS | -0.1 | 0.4 | -0.6 | -1.6 | |||||||||||
| Weighted Average Shs Out Dil | 220,098,000 | 225,716,000 | 229,970,030 | 915,823,128 | |||||||||||
| EPS Diluted | -0.1 | 0.4 | -0.6 | -1.6 | |||||||||||
| Millions USD (ex. Per Share) | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,589.0 | 3,775.0 | 3,724.0 | 3,804.0 | |||||||||||
| -Cost of Revenue | 3,287.0 | 1,838.0 | 2,402.0 | 3,141.0 | |||||||||||
| Gross Profit | 302.0 | 1,937.0 | 1,322.0 | 663.0 | |||||||||||
| -Operating Expenses | 305.0 | 1,879.0 | 1,471.0 | 1,096.0 | |||||||||||
| +Selling, General & Admin | 164.0 | 178.0 | 159.0 | 161.0 | |||||||||||
| +Selling And Marketing Expenses | 164.0 | 178.0 | 159.0 | 161.0 | |||||||||||
| +Research and Development | - | - | - | - | |||||||||||
| +Other Operating Expenses | 141.0 | 1,701.0 | 1,312.0 | 935.0 | |||||||||||
| Operating Income | -3.0 | 58.0 | -149.0 | -433.0 | |||||||||||
| +Non Operating Income | 70.0 | 56.0 | 30.0 | 69.0 | |||||||||||
| +Interest Income, Net | 35.0 | 28.0 | 15.0 | 11.0 | |||||||||||
| +Interest Income | 36.0 | 32.0 | 26.0 | 25.0 | |||||||||||
| -Interest Expense | 1.0 | 4.0 | 11.0 | 14.0 | |||||||||||
| +Other Non-Op Income | 35.0 | 28.0 | 15.0 | 58.0 | |||||||||||
| Pretax Income | 32.0 | 86.0 | -134.0 | -375.0 | |||||||||||
| -Income Tax Expense | 43.0 | 1.0 | 3.0 | -9.0 | |||||||||||
| Income from Cont Ops | -11.0 | 85.0 | -137.0 | -366.0 | |||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||
| +Discounted operations | - | - | - | - | |||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||
| Income Incl. MI | -11.0 | 85.0 | -137.0 | -366.0 | |||||||||||
| -Minority Interests | - | - | - | - | |||||||||||
| Net Income, GAAP | -11.0 | 85.0 | -137.0 | -366.0 | |||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||
| Net Income Avail To Common | -11.0 | 84.0 | -137.0 | -366.0 | |||||||||||
| Weighted Average Shs Out | 220,098,000 | 224,333,000 | 228,785,902 | 913,454,872 | |||||||||||
| EPS | -0.1 | 0.4 | -0.6 | -1.6 | |||||||||||
| Weighted Average Shs Out Dil | 220,098,000 | 225,716,000 | 229,970,030 | 915,823,128 | |||||||||||
| EPS Diluted | -0.1 | 0.4 | -0.6 | -1.6 | |||||||||||