Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SPIR US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Spire Global, Inc.(SPIR US)

$9.28-0.696.92%Ext:$9.92+0.646.90%(Pre-Market · 10:41:39 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SPIR US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Spire Global, Inc.(SPIR US)

$9.28-0.696.92%Ext:$9.92+0.646.90%(Pre-Market · 10:41:39 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Spire Global, Inc. — Company Profile

Spire Global, Inc. specializes in creating advanced hardware and a sophisticated analytics platform designed to observe oceanic activities, atmospheric conditions, and weather phenomena worldwide. This enterprise provides its solutions to a diverse range of sectors, including the maritime industry, meteorological services, aviation, space operations, earth intelligence, and various government entities. A significant strategic alliance exists between Spire Global and TAC Index Limited. Founded in 2012, the company initially operated under the name Nanosatisfi, Inc., before officially adopting its current corporate identity, Spire Global, Inc., in July 2014. While its primary headquarters are situated in San Francisco, California, Spire Global also maintains additional facilities in Boulder, Colorado; Washington, D.C.; Glasgow, United Kingdom; Luxembourg; and Singapore.

Sector
Communication Services
Industry
Diversified Telecommunication Services
Exchange
UN
CEO
Theresa Condor
Headquarters
Vienna, VA, US
IPO Date
Nov 3, 2020
Employees
375
Website
www.spire.com

Key Metrics

Price
$11.11
Market Cap
$361.48M
Revenue (TTM)
$15.83M
Net Income (TTM)
$-25843000.00
EPS (TTM)
-0.78
P/E (TTM)
7.45
P/B (TTM)
3.96
Dividend Yield
0.00%
ROE (TTM)
-28.33%
ROA (TTM)
-14.13%
Operating Margin
-108.42%
Beta
2.92

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Spire Global, Inc. specializes in creating advanced hardware and a sophisticated analytics platform designed to observe oceanic activities, atmospheric conditions, and weather phenomena worldwide. This enterprise provides its solutions to a diverse range of sectors, including the maritime industry, meteorological services, aviation, space operations, earth intelligence, and various government entities. A significant strategic alliance exists between Spire Global and TAC Index Limited. Founded in 2012, the company initially operated under the name Nanosatisfi, Inc., before officially adopting its current corporate identity, Spire Global, Inc., in July 2014. While its primary headquarters are situated in San Francisco, California, Spire Global also maintains additional facilities in Boulder, Colorado; Washington, D.C.; Glasgow, United Kingdom; Luxembourg; and Singapore.

Website
www.spire.com
Location
Vienna, VA, US
Phone202 301 5127
Employees375
CEOTheresa Condor
Sector
Communication Services
Industry
Diversified Telecommunication Services
IPO DateNov 3, 2020

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(534)

Expand
  • Form 4Platzer Peter13 Nov
  • Form 144Platzer Peter12 Nov
  • 424B3Prospectus filing (Rule 424(b)(3))10 Nov
  • 424B3Prospectus filing (Rule 424(b)(3))10 Nov
  • 10-QQ3ended 30 Sept 202610 Nov
  • 8-KResults of Operations and Financial Condition10 Nov
  • Form 4Porteous William5 Oct
  • Form 4Platzer Peter5 Oct
  • Form 144Platzer Peter1 Oct
  • Form 4Messer Stephen25 Aug
  • Form 4ENGEL ALISON K24 Aug
  • Form 4Condor Theresa24 Aug
  • Form 4Oehme Johann Gabriel24 Aug
  • Form 4Pelez Perez Celia24 Aug
  • Form 4Platzer Peter24 Aug
  • Form 144Messer Stephen24 Aug
  • 424B3Prospectus filing (Rule 424(b)(3))13 Aug
  • 424B3Prospectus filing (Rule 424(b)(3))13 Aug
  • 10-QQ2ended 30 Jun 202613 Aug
  • 8-KResults of Operations and Financial Condition12 Aug

News

  • What Spire Global (SPIR) Said on Its Q3 Earnings Call11 Nov
  • Spire Global, Inc. (SPIR) Q3 2026 Earnings Call Transcript10 Nov
  • Spire Global, Inc. (SPIR) Reports Q3 Loss, Misses Revenue Estimates10 Nov
  • Spire Global Announces Third Quarter 2026 Results, Achieving 42% Year-Over-Year Revenue Growth10 Nov
  • Spire Global Schedules Third Quarter 2026 Results Conference Call27 Oct
  • Spire Global Launches First Three Satellites Built at U.S. Manufacturing Facility2 Oct
  • Spire Global: NOAA Contracts Set Up An H2 Inflection Story23 Sep
  • Spire Global Awarded $33.2 Million NOAA Contract for Satellite Weather Data to Enhance Weather Forecasting22 Sep
  • Is Spire Global Inc (SPIR) Overvalued After 5.7% Rally? GF Value Says Overvalued17 Sep
  • Spirit Blockchain Capital Announces Name Change to Impauer Technologies Inc. and New Trading Symbols8 Sep
  • Spirit Blockchain Capital Completes Previously Announced Shares for Services Issuance3 Sep
  • Spirit Blockchain Capital Inc. Announces Shares for Services Issuance and Provides Technology Commercialization Update27 Aug
  • Spire Global Awarded $28 Million NOAA Contract to Advance Hyperspectral Microwave Sounding Technology26 Aug
  • EUMETSAT Awards Spire Global €4 Million One-Year Contract Renewal and Expansion for Satellite Weather Data25 Aug
  • This Small-Cap Space Stock Could Be a Long-Term Moonshot20 Aug
  • Spirit Blockchain Capital Reports Second Quarter 2026 Results & Provides Corporate Update18 Aug
  • Spire Global Awarded $3.7 Million NOAA Contract for Satellite Weather Data14 Aug

Mentions in Filings

  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·EX-99.2 - 6-K - EXHIBIT 99.2·Q4 26·12 Nov
  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·EX-99.3 - 6-K - EXHIBIT 99.3·Q4 26·12 Nov
  • … c Warrants began trading on the NYSE American under the symbols “NSTR” and “NSTR.WS,” respectively. Spire Litigation On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s pat …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·10-Q - QUARTERLY REPORT Q3·Q3 26·12 Nov
  • … assurance that it will be adopted or will not be materially revised during the legislative process. Spire Litigation On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s pat …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·424B3 - PROSPECTUS·Q4 26·10 Nov
  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·POS AM - REGISTRATION STATEMENT·Q4 26·9 Nov
  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·F-1 - REGISTRATION STATEMENT·Q4 26·30 Oct

Key Stats

Trading

Px/Chg 1D$11.11 / +1.28%
Avg Volume1.55M
Beta2.92
Mkt Cap361.48M
FD Mkt Cap428.50M

Float

Shrs Out/Float32.54M / 26.82M
Short Float0.16%
Days to Cover2.55
Stock Repurchased$0.00

Current Valuation

EV357.20M
EV/EBITDA5.19
EV/Sales5.62
P/B3.96
P/S5.69
FCF Yield-9.46%
ROE-28.33%
ROA-14.13%
Current Ratio940.28

Estimates

P/E7.45
Est P/E0.00
Est EPS-0.49
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-8.87-0.91-3.07-2.34-24.06-13.99
Price / Sales13.381.272.442.1838.1622.83
Price / Book Value-0.800.996.31-20.595.353.96
Price / Free Cash Flow-11.82-1.35-4.44-5.34-37.37-10.57
ENTERPRISE VALUE METRICS
Enterprise Value355.4154.6339.9332.8592.4357.2
Enterprise Value / Sales13.732.193.483.0137.4322.56
Enterprise Value / EBITDA-12.79-2.41-9.06-5.97-30.24-16.26
Enterprise Value / EBIT-10.19-1.82-5.79-4.04-25.45-13.85

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue13.3%43.470.897.6110.571.6
Gross Income4.3%24.717.138.639.929.2
EBITDA—-17.7-64.1-37.5-55.777.8
EBIT—-26.2-84.8-58.7-82.362.3
Net Income—-38.1-99.0-77.6-102.851.3
EPS (Diluted)—-4.90-5.66-3.96-4.261.49
BALANCE SHEET
Cash & ST Inv-7%109.370.340.919.281.8
Total Assets-8.7%304.3256.0239.3193.6211.0
Total Liabilities-3.7%114.1164.9201.5205.398.1
Total Shareholder Equity-12.2%190.291.137.8-11.7112.9
CASH FLOW
Net Operating Cash Flow78.5%-58.0-47.8-36.3-18.5-59.8
Cap Ex20.4%-15.6-18.9-17.4-26.6-32.8
Free Cash Flow5.9%-73.6-66.7-53.7-45.0-92.6

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)9.23
Basic Shares32.54
Market Cap300.3
Diluted Shares38.30
Fully Diluted Shares Outstanding38.30
Fully Diluted Market Cap353.5
+Consolidated Debt6.8
−In-the-Money Convertible Debt—
+Capital Leases6.8
+Operating Leases—
−Cash & Equivalents-38.8
−Short-term Investments-52.9
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value268.3

Segment data

Revenue

by Geography

  • Americas46%
  • Emea40%
  • Asia Pacific14%

Related companies

AST SpaceMobile, Inc.

ASTS US

Globalstar, Inc.

GSAT US

Viasat Inc

VSAT US

Wireless Facilities Inc

KTOS US

Iridium Communications Inc.

IRDM US

Calix, Inc

CALX US

Cogent Communications Holdings, Inc.

CCOI US

Gogo Inc.

GOGO US

BuzzFeed, Inc.

BZFD US

StableX Technologies, Inc.

SBLX US

TIM S.p.A.

TNREF US

GeoTraq Inc.

NTPR US

Spire Global, Inc. — Company Profile

Spire Global, Inc. specializes in creating advanced hardware and a sophisticated analytics platform designed to observe oceanic activities, atmospheric conditions, and weather phenomena worldwide. This enterprise provides its solutions to a diverse range of sectors, including the maritime industry, meteorological services, aviation, space operations, earth intelligence, and various government entities. A significant strategic alliance exists between Spire Global and TAC Index Limited. Founded in 2012, the company initially operated under the name Nanosatisfi, Inc., before officially adopting its current corporate identity, Spire Global, Inc., in July 2014. While its primary headquarters are situated in San Francisco, California, Spire Global also maintains additional facilities in Boulder, Colorado; Washington, D.C.; Glasgow, United Kingdom; Luxembourg; and Singapore.

Sector
Communication Services
Industry
Diversified Telecommunication Services
Exchange
UN
CEO
Theresa Condor
Headquarters
Vienna, VA, US
IPO Date
Nov 3, 2020
Employees
375
Website
www.spire.com

Key Metrics

Price
$11.11
Market Cap
$361.48M
Revenue (TTM)
$15.83M
Net Income (TTM)
$-25843000.00
EPS (TTM)
-0.78
P/E (TTM)
7.45
P/B (TTM)
3.96
Dividend Yield
0.00%
ROE (TTM)
-28.33%
ROA (TTM)
-14.13%
Operating Margin
-108.42%
Beta
2.92

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Spire Global, Inc. specializes in creating advanced hardware and a sophisticated analytics platform designed to observe oceanic activities, atmospheric conditions, and weather phenomena worldwide. This enterprise provides its solutions to a diverse range of sectors, including the maritime industry, meteorological services, aviation, space operations, earth intelligence, and various government entities. A significant strategic alliance exists between Spire Global and TAC Index Limited. Founded in 2012, the company initially operated under the name Nanosatisfi, Inc., before officially adopting its current corporate identity, Spire Global, Inc., in July 2014. While its primary headquarters are situated in San Francisco, California, Spire Global also maintains additional facilities in Boulder, Colorado; Washington, D.C.; Glasgow, United Kingdom; Luxembourg; and Singapore.

Website
www.spire.com
Location
Vienna, VA, US
Phone202 301 5127
Employees375
CEOTheresa Condor
Sector
Communication Services
Industry
Diversified Telecommunication Services
IPO DateNov 3, 2020

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(534)

Expand
  • Form 4Platzer Peter13 Nov
  • Form 144Platzer Peter12 Nov
  • 424B3Prospectus filing (Rule 424(b)(3))10 Nov
  • 424B3Prospectus filing (Rule 424(b)(3))10 Nov
  • 10-QQ3ended 30 Sept 202610 Nov
  • 8-KResults of Operations and Financial Condition10 Nov
  • Form 4Porteous William5 Oct
  • Form 4Platzer Peter5 Oct
  • Form 144Platzer Peter1 Oct
  • Form 4Messer Stephen25 Aug
  • Form 4ENGEL ALISON K24 Aug
  • Form 4Condor Theresa24 Aug
  • Form 4Oehme Johann Gabriel24 Aug
  • Form 4Pelez Perez Celia24 Aug
  • Form 4Platzer Peter24 Aug
  • Form 144Messer Stephen24 Aug
  • 424B3Prospectus filing (Rule 424(b)(3))13 Aug
  • 424B3Prospectus filing (Rule 424(b)(3))13 Aug
  • 10-QQ2ended 30 Jun 202613 Aug
  • 8-KResults of Operations and Financial Condition12 Aug

News

  • What Spire Global (SPIR) Said on Its Q3 Earnings Call11 Nov
  • Spire Global, Inc. (SPIR) Q3 2026 Earnings Call Transcript10 Nov
  • Spire Global, Inc. (SPIR) Reports Q3 Loss, Misses Revenue Estimates10 Nov
  • Spire Global Announces Third Quarter 2026 Results, Achieving 42% Year-Over-Year Revenue Growth10 Nov
  • Spire Global Schedules Third Quarter 2026 Results Conference Call27 Oct
  • Spire Global Launches First Three Satellites Built at U.S. Manufacturing Facility2 Oct
  • Spire Global: NOAA Contracts Set Up An H2 Inflection Story23 Sep
  • Spire Global Awarded $33.2 Million NOAA Contract for Satellite Weather Data to Enhance Weather Forecasting22 Sep
  • Is Spire Global Inc (SPIR) Overvalued After 5.7% Rally? GF Value Says Overvalued17 Sep
  • Spirit Blockchain Capital Announces Name Change to Impauer Technologies Inc. and New Trading Symbols8 Sep
  • Spirit Blockchain Capital Completes Previously Announced Shares for Services Issuance3 Sep
  • Spirit Blockchain Capital Inc. Announces Shares for Services Issuance and Provides Technology Commercialization Update27 Aug
  • Spire Global Awarded $28 Million NOAA Contract to Advance Hyperspectral Microwave Sounding Technology26 Aug
  • EUMETSAT Awards Spire Global €4 Million One-Year Contract Renewal and Expansion for Satellite Weather Data25 Aug
  • This Small-Cap Space Stock Could Be a Long-Term Moonshot20 Aug
  • Spirit Blockchain Capital Reports Second Quarter 2026 Results & Provides Corporate Update18 Aug
  • Spire Global Awarded $3.7 Million NOAA Contract for Satellite Weather Data14 Aug

Mentions in Filings

  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·EX-99.2 - 6-K - EXHIBIT 99.2·Q4 26·12 Nov
  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·EX-99.3 - 6-K - EXHIBIT 99.3·Q4 26·12 Nov
  • … c Warrants began trading on the NYSE American under the symbols “NSTR” and “NSTR.WS,” respectively. Spire Litigation On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s pat …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·10-Q - QUARTERLY REPORT Q3·Q3 26·12 Nov
  • … assurance that it will be adopted or will not be materially revised during the legislative process. Spire Litigation On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s pat …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·424B3 - PROSPECTUS·Q4 26·10 Nov
  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·POS AM - REGISTRATION STATEMENT·Q4 26·9 Nov
  • On March 1, 2022, NorthStar entered into a space-as-a-service contract (the “Spire Agreement”) with <strong>Spire Global</strong> Subsidiary, Inc. (“Spire”) pursuant to which Spire agreed to manufacture, launch and operate four satellites, providing the infrastructure to deliver images and data from space to NorthStar for use with NorthStar’s patented situational awareness technology. In addition to NorthStar’s upfront payments to Spire under the Spire Agreement, …
    NorthStar Earth & Space Enterprises, Inc.Spire Global, Inc.·F-1 - REGISTRATION STATEMENT·Q4 26·30 Oct

Key Stats

Trading

Px/Chg 1D$11.11 / +1.28%
Avg Volume1.55M
Beta2.92
Mkt Cap361.48M
FD Mkt Cap428.50M

Float

Shrs Out/Float32.54M / 26.82M
Short Float0.16%
Days to Cover2.55
Stock Repurchased$0.00

Current Valuation

EV357.20M
EV/EBITDA5.19
EV/Sales5.62
P/B3.96
P/S5.69
FCF Yield-9.46%
ROE-28.33%
ROA-14.13%
Current Ratio940.28

Estimates

P/E7.45
Est P/E0.00
Est EPS-0.49
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-8.87-0.91-3.07-2.34-24.06-13.99
Price / Sales13.381.272.442.1838.1622.83
Price / Book Value-0.800.996.31-20.595.353.96
Price / Free Cash Flow-11.82-1.35-4.44-5.34-37.37-10.57
ENTERPRISE VALUE METRICS
Enterprise Value355.4154.6339.9332.8592.4357.2
Enterprise Value / Sales13.732.193.483.0137.4322.56
Enterprise Value / EBITDA-12.79-2.41-9.06-5.97-30.24-16.26
Enterprise Value / EBIT-10.19-1.82-5.79-4.04-25.45-13.85

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue13.3%43.470.897.6110.571.6
Gross Income4.3%24.717.138.639.929.2
EBITDA—-17.7-64.1-37.5-55.777.8
EBIT—-26.2-84.8-58.7-82.362.3
Net Income—-38.1-99.0-77.6-102.851.3
EPS (Diluted)—-4.90-5.66-3.96-4.261.49
BALANCE SHEET
Cash & ST Inv-7%109.370.340.919.281.8
Total Assets-8.7%304.3256.0239.3193.6211.0
Total Liabilities-3.7%114.1164.9201.5205.398.1
Total Shareholder Equity-12.2%190.291.137.8-11.7112.9
CASH FLOW
Net Operating Cash Flow78.5%-58.0-47.8-36.3-18.5-59.8
Cap Ex20.4%-15.6-18.9-17.4-26.6-32.8
Free Cash Flow5.9%-73.6-66.7-53.7-45.0-92.6

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)9.23
Basic Shares32.54
Market Cap300.3
Diluted Shares38.30
Fully Diluted Shares Outstanding38.30
Fully Diluted Market Cap353.5
+Consolidated Debt6.8
−In-the-Money Convertible Debt—
+Capital Leases6.8
+Operating Leases—
−Cash & Equivalents-38.8
−Short-term Investments-52.9
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value268.3

Segment data

Revenue

by Geography

  • Americas46%
  • Emea40%
  • Asia Pacific14%

Related companies

AST SpaceMobile, Inc.

ASTS US

Globalstar, Inc.

GSAT US

Viasat Inc

VSAT US

Wireless Facilities Inc

KTOS US

Iridium Communications Inc.

IRDM US

Calix, Inc

CALX US

Cogent Communications Holdings, Inc.

CCOI US

Gogo Inc.

GOGO US

BuzzFeed, Inc.

BZFD US

StableX Technologies, Inc.

SBLX US

TIM S.p.A.

TNREF US

GeoTraq Inc.

NTPR US