Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SPG US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SPG US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Simon Property Group Inc.(SPG US)

$228.01+1.460.64%(Market Open · 17:04:08 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Simon Property Group Inc.(SPG US)

$228.01+1.460.64%(Market Open · 17:04:08 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Simon Property Group Inc. — Company Profile

Simon Property Group (NYSE: SPG) is a prominent S&P 100 real estate investment trust that specializes in owning and developing a portfolio of world-class shopping, dining, entertainment, and mixed-use destinations. These significant properties, strategically located across North America, Europe, and Asia, serve as vital community hubs, attracting millions of visitors daily and contributing billions in annual revenue.

Sector
Real Estate
Industry
Specialized REITs
Exchange
UN
CEO
Eli Simon
Headquarters
Indianapolis, IN, US
IPO Date
Dec 14, 1993
Employees
3,350
Website
www.simon.com

Key Metrics

Price
$200.95
Market Cap
$65.16B
Revenue (TTM)
$0.00
Net Income (TTM)
$0.00
EPS (TTM)
0.00
P/E (TTM)
13.92
P/B (TTM)
13.41
Dividend Yield
0.00%
ROE (TTM)
0.00%
ROA (TTM)
0.00%
Operating Margin
0.00%
Beta
0.00

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Simon Property Group (NYSE: SPG) is a prominent S&P 100 real estate investment trust that specializes in owning and developing a portfolio of world-class shopping, dining, entertainment, and mixed-use destinations. These significant properties, strategically located across North America, Europe, and Asia, serve as vital community hubs, attracting millions of visitors daily and contributing billions in annual revenue.

Website
www.simon.com
Location
Indianapolis, IN, US
Phone317-636-1600
Employees3,350
CEOEli Simon
Sector
Real Estate
Industry
Specialized REITs
IPO DateDec 14, 1993

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(2K)

Expand
  • 10-QQ3ended 30 Sept 202607:24AM
  • 4Roe Peggy1 Oct
  • 4STEWART MARTA R1 Oct
  • 4Smith Daniel C.1 Oct
  • 4SELIG STEFAN M1 Oct
  • 4RODKIN GARY M1 Oct
  • 4LEWIS RANDALL J1 Oct
  • 4LEIBOWITZ REUBEN S1 Oct
  • 4Jones Nina P1 Oct
  • 4GLASSCOCK LARRY C1 Oct
  • 4Cicco Martin J1 Oct
  • 4Aeppel Glyn1 Oct
  • 4Jackson Matthew A1 Sep
  • 4SOKOLOV RICHARD S1 Sep
  • 4Simon Eli1 Sep
  • 4Kelly Kevin M1 Sep
  • 4Simon Eli24 Aug
  • 10-QQ2ended 30 Jun 202610 Aug
  • 8-KResults of Operations and Financial Condition10 Aug
  • SC 13G/ASIMON PROPERTY GROUP INC.31 Jul

News

  • SPG Q3 FFO Tops Estimates on Leasing Strength, Outlook Raised10:51AM
  • November Buy: 6 IDEAL S&P 500 'Safer' Dividend Dogs10:00AM
  • Simon Property Group, Inc. (SPG) Q3 2026 Earnings Call Transcript03:44AM
  • Compared to Estimates, Simon Property (SPG) Q3 Earnings: A Look at Key Metrics5 Nov
  • Simon Property (SPG) Q3 FFO and Revenues Top Estimates5 Nov
  • Simon® Reports Third Quarter 2026 Results, Increases Guidance for Full Year 2026 Real Estate FFO Per Share and Raises Quarterly Dividend5 Nov
  • 5 High-Yield Dividend Stocks That Could Be Headed for a Dividend Cut5 Nov
  • Hard To Imagine A Retirement Portfolio Without These 2 Dividend Machines4 Nov
  • 10,046 Simon Property Group, Inc. $SPG Shares Purchased by International Assets Investment Management LLC3 Nov
  • REITs: The Cure For High Rates Is High Rates2 Nov
  • What's in the Cards for Simon Property This Earnings Season?2 Nov
  • Unlocking Q3 Potential of Simon Property (SPG): Exploring Wall Street Estimates for Key Metrics2 Nov
  • University Village Agrees To Be Acquired by Simon30 Oct
  • 3,332 Shares of Simon Property Group, Inc. $SPG Acquired by James Investment Research Inc.25 Oct
  • 6,057 Simon Property Group, Inc. $SPG Shares Sold by Crossmark Global Holdings Inc.24 Oct
  • High-Yield REITs vs. 10-Year Treasuries: Which Is the Better Buy?16 Oct
  • A $600,000 Dividend Portfolio Has a $52,900 Tax Problem. Here’s the Roth Solution15 Oct
  • Zacks Industry Outlook Simon Property, Realty Income and Tanger8 Oct
  • 3 Retail REITs to Consider Despite Higher Rates and Industry Headwinds7 Oct
  • Simon® Announces Date For Its Third Quarter 2026 Earnings Release And Conference Call6 Oct

Mentions in Filings

  • … lt exists under the related Mortgage Loan documents, the Mortgage Loan documents prohibit the lender from selling any portion of the Mortgage Loan, other than sales of securities as a result of a securitization, to <strong>Simon Property Group</strong>, Kimco Realty, The Macerich Company, Starwood Retail, Washington Prime Group, Pyramid Management Group, Brookfield Retail, Taubman Centers, Inc., Westfield Holdings Limited, Unibail Rodamco, CBL Properties, Centenn …
    Benchmark 2026-V24 Mortgage TrustSimon Property Group Inc.·EX-99.1 - 8-K - Other Events·Q4 26·2 Nov
  • … t REITs in the net lease sector and RMZ index # Company Equity Mkt Cap ($Bn) RMZ Weighting 1 WELL Welltower $165.9 12.8% 2 PLD Prologis 123.4 9.5% 3 EQIX Equinix 99.8 7.7% 4 DLR Digital Realty Trust 65.1 5.0% 5 SPG <strong>Simon Property Group</strong> 65.0 5.0% 6 PSA Public Storage 52.8 4.1% 7 O Realty Income 51.2 3.9% 8 VMRK Vivmark Residential 47.0 3.6% 9 VTR Ventas 43.6 3.4% 10 IRM Iron Mountain 33.0 2.5% 11 EXR Extra Space Storage 27.8 2.1% 12 VICI VICI Prop …
    W. P. Carey Inc.Simon Property Group Inc.·EX-99.3 - 8-K - Results of Operations and Financial Condition·Q4 26·27 Oct
  • … lt exists under the related Mortgage Loan documents, the Mortgage Loan documents prohibit the lender from selling any portion of the Mortgage Loan, other than sales of securities as a result of a securitization, to <strong>Simon Property Group</strong>, Kimco Realty, The Macerich Company, Starwood Retail, Washington Prime Group, Pyramid Management Group, Brookfield Retail, Taubman Centers, Inc., Westfield Holdings Limited, Unibail-Rodamco, CBL Properties, Centenn …
    Benchmark 2026-V24 Mortgage TrustSimon Property Group Inc.·424H - Preliminary prospectus (Rule 424(h))·Q4 26·26 Oct
  • … PUBLIC STORAGE | 241.000 | 78,807,000 | | | | | REALTY INCOME CORP | 1,308,000 | 81,566.880 | | | | | REGENCY CENTERS CORP | 248.000 | 19,086,080 | | | | | SBA Communications Corp. | 157,000 | 28,668.200 | | | | | <strong>SIMON PROPERTY GROUP</strong> INC | 461.000 | 102,263.630 | | | | | UDR INC | 451.000 | 17,201,140 | | | | | VENTAS INC | 693.000 | 63,936.180 | | | | | VICI PROPERTIES INC | 1,541,000 | 40,898.140 | | | | | WELLTOWER INC | 1,011,000 | 238,596. …
    ブラックロック・ジャパン株式会社Simon Property Group Inc.·Prospectus - Amended Securities Registration Statement·06 Nov·5 Nov
  • … PUBLIC STORAGE | 241.000 | 78,807,000 | | | | | REALTY INCOME CORP | 1,308,000 | 81,566.880 | | | | | REGENCY CENTERS CORP | 248.000 | 19,086,080 | | | | | SBA Communications Corp. | 157,000 | 28,668.200 | | | | | <strong>SIMON PROPERTY GROUP</strong> INC | 461.000 | 102,263.630 | | | | | UDR INC | 451.000 | 17,201,140 | | | | | VENTAS INC | 693.000 | 63,936.180 | | | | | VICI PROPERTIES INC | 1,541,000 | 40,898.140 | | | | | WELLTOWER INC | 1,011,000 | 238,596. …
    ブラックロック・ジャパン株式会社Simon Property Group Inc.·Annual Report - Annual Securities Report (2026.01.26-2026.08.09)·06 Nov·5 Nov
  • … 18 | 492,858,057 | 22,514.81 | 471,550,264 | 7.81 | | 3 | America | Investment securities | EQUINIX INC | 2,179 | 166,967.36 | 363,821,895 | 167,126.48 | 364,168,618 | 6.04 | | 4 | America | Investment securities | <strong>SIMON PROPERTY GROUP</strong> INC | 7,164 | 34,387.82 | 246,354,408 | 34,333.89 | 245,967,997 | 4.08 | | 5 | America | Investment securities | DIGITAL REALTY TRUST INC | 7,683 | 29,241.39 | 224,661,623 | 29,678.90 | 228,023,061 | 3.78 | | 6 | A …
    しんきんアセットマネジメント投信株式会社Simon Property Group Inc.·Prospectus - Securities registration statement·06 Nov·5 Nov

Key Stats

Trading

Px/Chg 1D$200.95 / +0.07%
52 Wk H$0.00
52 Wk L$0.00
Avg Volume0.00
Beta0.00
Mkt Cap65.16B

Float

Shrs Out/Float324.28M / 320.57M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV95.12B
EV/EBITDA12.34
EV/Sales14.31
P/B13.41
P/S9.80
FCF Yield0.96%
ROE0.00%
ROA0.00%
Current Ratio0.00

Estimates

P/E13.92
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings43.3716.4820.6822.4521.61135.65
Price / Sales19.566.678.348.9236.7837.09
Price / Book Value14.2011.2415.6218.0912.6513.41
Price / Free Cash Flow43.0211.3215.0517.4067.10104.27
ENTERPRISE VALUE METRICS
Enterprise Value80,461.860,833.273,259.277,298.595,795.995,122.2
Enterprise Value / Sales29.0011.5012.9512.9653.4754.14
Enterprise Value / EBITDA29.6813.2614.9915.4022.6782.08
Enterprise Value / EBIT44.2518.4520.6221.1325.17135.88

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue5.6%5,116.85,291.45,658.85,963.86,364.5
Gross Income7.1%4,145.74,290.54,630.54,920.45,455.4
EBITDA12.8%4,847.54,589.34,887.15,017.97,857.3
EBIT16%3,521.63,297.23,553.53,658.16,374.7
Net Income19.7%2,249.62,139.52,283.12,370.94,615.0
EPS (Diluted)19.9%6.846.526.987.2614.14
BALANCE SHEET
Cash & ST Inv11.4%533.9621.62,169.01,400.3823.1
Total Assets4.7%33,777.433,011.334,283.532,405.740,606.5
Total Liabilities3.6%29,376.729,187.430,595.928,806.233,901.1
Total Shareholder Equity11.6%3,361.53,138.53,022.82,941.95,208.3
CASH FLOW
Net Operating Cash Flow5.3%3,637.43,766.63,930.83,814.74,477.7
Cap Ex14.7%-527.9-650.0-793.3-755.6-912.3
Free Cash Flow3.5%3,109.53,116.63,137.53,059.13,565.4

Enterprise Value Bridge

Millions USD23 Oct '26
Price (As of 23 Oct '26)211.63
Basic Shares324.28
Market Cap68,627.8
Diluted Shares324.03
Fully Diluted Shares Outstanding324.03
Fully Diluted Market Cap68,575.3
+Consolidated Debt28,982.2
−In-the-Money Convertible Debt—
+Capital Leases734.6
+Operating Leases—
−Cash & Equivalents-543.0
−Short-term Investments-
+Total Preferred40.4
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,478.0
+Pension Liabilities—
Enterprise Value98,585.5

Segment data

Revenue

by Products and services

  • Real Estate Segment100%

Revenue

by Geography

  • Europe100%

Related companies

Prologis, Inc.

PLD US

Equinix Inc

EQIX US

American Tower Corp /MA/

AMT US

Ventas, Inc.

VTR US

Goodman Group

GMGSF US

Crown Castle Inc.

CCI US

Extra Space Storage Inc.

EXR US

Vici Properties Inc.

VICI US

Equity Residential

0IIB LN

JSC National Atomic Company Kazatomprom

NATKY US

Essex Property Trust, Inc.

ESS US

Sba Communications Corp

SBAC US

Simon Property Group Inc. — Company Profile

Simon Property Group (NYSE: SPG) is a prominent S&P 100 real estate investment trust that specializes in owning and developing a portfolio of world-class shopping, dining, entertainment, and mixed-use destinations. These significant properties, strategically located across North America, Europe, and Asia, serve as vital community hubs, attracting millions of visitors daily and contributing billions in annual revenue.

Sector
Real Estate
Industry
Specialized REITs
Exchange
UN
CEO
Eli Simon
Headquarters
Indianapolis, IN, US
IPO Date
Dec 14, 1993
Employees
3,350
Website
www.simon.com

Key Metrics

Price
$200.95
Market Cap
$65.16B
Revenue (TTM)
$0.00
Net Income (TTM)
$0.00
EPS (TTM)
0.00
P/E (TTM)
13.92
P/B (TTM)
13.41
Dividend Yield
0.00%
ROE (TTM)
0.00%
ROA (TTM)
0.00%
Operating Margin
0.00%
Beta
0.00

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Simon Property Group (NYSE: SPG) is a prominent S&P 100 real estate investment trust that specializes in owning and developing a portfolio of world-class shopping, dining, entertainment, and mixed-use destinations. These significant properties, strategically located across North America, Europe, and Asia, serve as vital community hubs, attracting millions of visitors daily and contributing billions in annual revenue.

Website
www.simon.com
Location
Indianapolis, IN, US
Phone317-636-1600
Employees3,350
CEOEli Simon
Sector
Real Estate
Industry
Specialized REITs
IPO DateDec 14, 1993

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(2K)

Expand
  • 10-QQ3ended 30 Sept 202607:24AM
  • 4Roe Peggy1 Oct
  • 4STEWART MARTA R1 Oct
  • 4Smith Daniel C.1 Oct
  • 4SELIG STEFAN M1 Oct
  • 4RODKIN GARY M1 Oct
  • 4LEWIS RANDALL J1 Oct
  • 4LEIBOWITZ REUBEN S1 Oct
  • 4Jones Nina P1 Oct
  • 4GLASSCOCK LARRY C1 Oct
  • 4Cicco Martin J1 Oct
  • 4Aeppel Glyn1 Oct
  • 4Jackson Matthew A1 Sep
  • 4SOKOLOV RICHARD S1 Sep
  • 4Simon Eli1 Sep
  • 4Kelly Kevin M1 Sep
  • 4Simon Eli24 Aug
  • 10-QQ2ended 30 Jun 202610 Aug
  • 8-KResults of Operations and Financial Condition10 Aug
  • SC 13G/ASIMON PROPERTY GROUP INC.31 Jul

News

  • SPG Q3 FFO Tops Estimates on Leasing Strength, Outlook Raised10:51AM
  • November Buy: 6 IDEAL S&P 500 'Safer' Dividend Dogs10:00AM
  • Simon Property Group, Inc. (SPG) Q3 2026 Earnings Call Transcript03:44AM
  • Compared to Estimates, Simon Property (SPG) Q3 Earnings: A Look at Key Metrics5 Nov
  • Simon Property (SPG) Q3 FFO and Revenues Top Estimates5 Nov
  • Simon® Reports Third Quarter 2026 Results, Increases Guidance for Full Year 2026 Real Estate FFO Per Share and Raises Quarterly Dividend5 Nov
  • 5 High-Yield Dividend Stocks That Could Be Headed for a Dividend Cut5 Nov
  • Hard To Imagine A Retirement Portfolio Without These 2 Dividend Machines4 Nov
  • 10,046 Simon Property Group, Inc. $SPG Shares Purchased by International Assets Investment Management LLC3 Nov
  • REITs: The Cure For High Rates Is High Rates2 Nov
  • What's in the Cards for Simon Property This Earnings Season?2 Nov
  • Unlocking Q3 Potential of Simon Property (SPG): Exploring Wall Street Estimates for Key Metrics2 Nov
  • University Village Agrees To Be Acquired by Simon30 Oct
  • 3,332 Shares of Simon Property Group, Inc. $SPG Acquired by James Investment Research Inc.25 Oct
  • 6,057 Simon Property Group, Inc. $SPG Shares Sold by Crossmark Global Holdings Inc.24 Oct
  • High-Yield REITs vs. 10-Year Treasuries: Which Is the Better Buy?16 Oct
  • A $600,000 Dividend Portfolio Has a $52,900 Tax Problem. Here’s the Roth Solution15 Oct
  • Zacks Industry Outlook Simon Property, Realty Income and Tanger8 Oct
  • 3 Retail REITs to Consider Despite Higher Rates and Industry Headwinds7 Oct
  • Simon® Announces Date For Its Third Quarter 2026 Earnings Release And Conference Call6 Oct

Mentions in Filings

  • … lt exists under the related Mortgage Loan documents, the Mortgage Loan documents prohibit the lender from selling any portion of the Mortgage Loan, other than sales of securities as a result of a securitization, to <strong>Simon Property Group</strong>, Kimco Realty, The Macerich Company, Starwood Retail, Washington Prime Group, Pyramid Management Group, Brookfield Retail, Taubman Centers, Inc., Westfield Holdings Limited, Unibail Rodamco, CBL Properties, Centenn …
    Benchmark 2026-V24 Mortgage TrustSimon Property Group Inc.·EX-99.1 - 8-K - Other Events·Q4 26·2 Nov
  • … t REITs in the net lease sector and RMZ index # Company Equity Mkt Cap ($Bn) RMZ Weighting 1 WELL Welltower $165.9 12.8% 2 PLD Prologis 123.4 9.5% 3 EQIX Equinix 99.8 7.7% 4 DLR Digital Realty Trust 65.1 5.0% 5 SPG <strong>Simon Property Group</strong> 65.0 5.0% 6 PSA Public Storage 52.8 4.1% 7 O Realty Income 51.2 3.9% 8 VMRK Vivmark Residential 47.0 3.6% 9 VTR Ventas 43.6 3.4% 10 IRM Iron Mountain 33.0 2.5% 11 EXR Extra Space Storage 27.8 2.1% 12 VICI VICI Prop …
    W. P. Carey Inc.Simon Property Group Inc.·EX-99.3 - 8-K - Results of Operations and Financial Condition·Q4 26·27 Oct
  • … lt exists under the related Mortgage Loan documents, the Mortgage Loan documents prohibit the lender from selling any portion of the Mortgage Loan, other than sales of securities as a result of a securitization, to <strong>Simon Property Group</strong>, Kimco Realty, The Macerich Company, Starwood Retail, Washington Prime Group, Pyramid Management Group, Brookfield Retail, Taubman Centers, Inc., Westfield Holdings Limited, Unibail-Rodamco, CBL Properties, Centenn …
    Benchmark 2026-V24 Mortgage TrustSimon Property Group Inc.·424H - Preliminary prospectus (Rule 424(h))·Q4 26·26 Oct
  • … PUBLIC STORAGE | 241.000 | 78,807,000 | | | | | REALTY INCOME CORP | 1,308,000 | 81,566.880 | | | | | REGENCY CENTERS CORP | 248.000 | 19,086,080 | | | | | SBA Communications Corp. | 157,000 | 28,668.200 | | | | | <strong>SIMON PROPERTY GROUP</strong> INC | 461.000 | 102,263.630 | | | | | UDR INC | 451.000 | 17,201,140 | | | | | VENTAS INC | 693.000 | 63,936.180 | | | | | VICI PROPERTIES INC | 1,541,000 | 40,898.140 | | | | | WELLTOWER INC | 1,011,000 | 238,596. …
    ブラックロック・ジャパン株式会社Simon Property Group Inc.·Prospectus - Amended Securities Registration Statement·06 Nov·5 Nov
  • … PUBLIC STORAGE | 241.000 | 78,807,000 | | | | | REALTY INCOME CORP | 1,308,000 | 81,566.880 | | | | | REGENCY CENTERS CORP | 248.000 | 19,086,080 | | | | | SBA Communications Corp. | 157,000 | 28,668.200 | | | | | <strong>SIMON PROPERTY GROUP</strong> INC | 461.000 | 102,263.630 | | | | | UDR INC | 451.000 | 17,201,140 | | | | | VENTAS INC | 693.000 | 63,936.180 | | | | | VICI PROPERTIES INC | 1,541,000 | 40,898.140 | | | | | WELLTOWER INC | 1,011,000 | 238,596. …
    ブラックロック・ジャパン株式会社Simon Property Group Inc.·Annual Report - Annual Securities Report (2026.01.26-2026.08.09)·06 Nov·5 Nov
  • … 18 | 492,858,057 | 22,514.81 | 471,550,264 | 7.81 | | 3 | America | Investment securities | EQUINIX INC | 2,179 | 166,967.36 | 363,821,895 | 167,126.48 | 364,168,618 | 6.04 | | 4 | America | Investment securities | <strong>SIMON PROPERTY GROUP</strong> INC | 7,164 | 34,387.82 | 246,354,408 | 34,333.89 | 245,967,997 | 4.08 | | 5 | America | Investment securities | DIGITAL REALTY TRUST INC | 7,683 | 29,241.39 | 224,661,623 | 29,678.90 | 228,023,061 | 3.78 | | 6 | A …
    しんきんアセットマネジメント投信株式会社Simon Property Group Inc.·Prospectus - Securities registration statement·06 Nov·5 Nov

Key Stats

Trading

Px/Chg 1D$200.95 / +0.07%
52 Wk H$0.00
52 Wk L$0.00
Avg Volume0.00
Beta0.00
Mkt Cap65.16B

Float

Shrs Out/Float324.28M / 320.57M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV95.12B
EV/EBITDA12.34
EV/Sales14.31
P/B13.41
P/S9.80
FCF Yield0.96%
ROE0.00%
ROA0.00%
Current Ratio0.00

Estimates

P/E13.92
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings43.3716.4820.6822.4521.61135.65
Price / Sales19.566.678.348.9236.7837.09
Price / Book Value14.2011.2415.6218.0912.6513.41
Price / Free Cash Flow43.0211.3215.0517.4067.10104.27
ENTERPRISE VALUE METRICS
Enterprise Value80,461.860,833.273,259.277,298.595,795.995,122.2
Enterprise Value / Sales29.0011.5012.9512.9653.4754.14
Enterprise Value / EBITDA29.6813.2614.9915.4022.6782.08
Enterprise Value / EBIT44.2518.4520.6221.1325.17135.88

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue5.6%5,116.85,291.45,658.85,963.86,364.5
Gross Income7.1%4,145.74,290.54,630.54,920.45,455.4
EBITDA12.8%4,847.54,589.34,887.15,017.97,857.3
EBIT16%3,521.63,297.23,553.53,658.16,374.7
Net Income19.7%2,249.62,139.52,283.12,370.94,615.0
EPS (Diluted)19.9%6.846.526.987.2614.14
BALANCE SHEET
Cash & ST Inv11.4%533.9621.62,169.01,400.3823.1
Total Assets4.7%33,777.433,011.334,283.532,405.740,606.5
Total Liabilities3.6%29,376.729,187.430,595.928,806.233,901.1
Total Shareholder Equity11.6%3,361.53,138.53,022.82,941.95,208.3
CASH FLOW
Net Operating Cash Flow5.3%3,637.43,766.63,930.83,814.74,477.7
Cap Ex14.7%-527.9-650.0-793.3-755.6-912.3
Free Cash Flow3.5%3,109.53,116.63,137.53,059.13,565.4

Enterprise Value Bridge

Millions USD23 Oct '26
Price (As of 23 Oct '26)211.63
Basic Shares324.28
Market Cap68,627.8
Diluted Shares324.03
Fully Diluted Shares Outstanding324.03
Fully Diluted Market Cap68,575.3
+Consolidated Debt28,982.2
−In-the-Money Convertible Debt—
+Capital Leases734.6
+Operating Leases—
−Cash & Equivalents-543.0
−Short-term Investments-
+Total Preferred40.4
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest1,478.0
+Pension Liabilities—
Enterprise Value98,585.5

Segment data

Revenue

by Products and services

  • Real Estate Segment100%

Revenue

by Geography

  • Europe100%

Related companies

Prologis, Inc.

PLD US

Equinix Inc

EQIX US

American Tower Corp /MA/

AMT US

Ventas, Inc.

VTR US

Goodman Group

GMGSF US

Crown Castle Inc.

CCI US

Extra Space Storage Inc.

EXR US

Vici Properties Inc.

VICI US

Equity Residential

0IIB LN

JSC National Atomic Company Kazatomprom

NATKY US

Essex Property Trust, Inc.

ESS US

Sba Communications Corp

SBAC US