Sea Ltd American Depositary Receipt(SE US)
$74.01-0.620.83%
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,063.6 | 16,819.9 | 22,938.5 | 25,194.9 | |||||||||||
| -Cost of Revenue | 7,229.9 | 9,614.8 | 12,694.7 | 14,041.7 | |||||||||||
| Gross Profit | 5,833.6 | 7,205.1 | 10,243.7 | 11,153.1 | |||||||||||
| -Operating Expenses | 5,608.9 | 6,542.9 | 8,379.8 | 9,086.3 | |||||||||||
| +Selling, General & Admin | 3,913.9 | 4,740.4 | 7,222.6 | 7,289.8 | |||||||||||
| +Research and Development | 1,164.1 | 1,206.1 | 1,157.1 | 1,158.0 | |||||||||||
| +Other Operating Expenses | 530.8 | 596.5 | - | 638.6 | |||||||||||
| Operating Income | 224.8 | 662.2 | 1,864.0 | 2,066.8 | |||||||||||
| +Non Operating Income | 491.2 | 434.1 | 695.5 | 583.8 | |||||||||||
| +Interest Income, Net | 290.6 | 327.3 | 297.5 | 283.6 | |||||||||||
| +Interest Income | 331.7 | 365.6 | 331.1 | 309.8 | |||||||||||
| -Interest Expense | 41.1 | 38.3 | 33.6 | 26.1 | |||||||||||
| +Other Non-Op Income | 200.6 | 106.8 | 398.0 | 300.3 | |||||||||||
| Pretax Income | 425.4 | 769.0 | 2,262.0 | 2,367.1 | |||||||||||
| -Income Tax Expense | 262.7 | 321.2 | 651.1 | 728.8 | |||||||||||
| Income from Cont Ops | 162.7 | 447.8 | 1,610.9 | 1,638.3 | |||||||||||
| -Net Extraordinary Losses | - | - | - | -8.2 | |||||||||||
| +Discounted operations | - | - | - | - | |||||||||||
| +XO & Accounting Changes | - | - | - | 8.2 | |||||||||||
| Income Incl. MI | 162.7 | 447.8 | 1,610.9 | 1,646.5 | |||||||||||
| -Minority Interests | 12.0 | 3.5 | 32.7 | 35.2 | |||||||||||
| Net Income, GAAP | 150.7 | 444.3 | 1,578.1 | 1,611.3 | |||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||
| Net Income Avail To Common | 150.7 | 444.3 | 1,578.1 | 1,611.3 | |||||||||||
| Weighted Average Shs Out | 566,612,815.0 | 574,966,327.0 | 595,023,879.0 | 2,401,063,037.0 | |||||||||||
| EPS | 0.3 | 0.8 | 2.7 | 2.7 | |||||||||||
| Weighted Average Shs Out Dil | 594,405,604.0 | 604,713,980.0 | 638,227,141.0 | 2,503,292,507.0 | |||||||||||
| EPS Diluted | 0.3 | 0.7 | 2.5 | 2.6 | |||||||||||