SCAG US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202106/30/2022 | FY202206/30/2023 | FY202306/30/2024 | FY202412/31/2024 | ||
|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.4 | 6.1 | - | ||
| -Cost of Revenue | 0.7 | 0.8 | 5.6 | - | ||
| Gross Profit | -0.4 | -0.4 | 0.5 | - | ||
| -Operating Expenses | 4.9 | 6.4 | 6.4 | 1.6 | ||
| +Selling, General & Admin | 2.9 | 4.1 | 4.5 | 1.6 | ||
| +General And Administrative Expenses | 2.4 | 2.9 | 3.9 | - | ||
| +Selling And Marketing Expenses | 0.6 | 1.1 | 0.6 | - | ||
| +Research and Development | 1.9 | 2.3 | 1.7 | - | ||
| +Other Operating Expenses | - | - | 0.2 | - | ||
| Operating Income | -5.3 | -6.7 | -5.9 | -1.6 | ||
| +Non Operating Income | -0.1 | -0.1 | -0.5 | 2.8 | ||
| +Interest Income, Net | -0.1 | -0.2 | -0.4 | 1.4 | ||
| +Interest Income | - | - | - | 1.4 | ||
| -Interest Expense | 0.1 | 0.2 | 0.4 | - | ||
| +Other Non-Op Income | 0.0 | 0.1 | -0.1 | 1.4 | ||
| Pretax Income | -5.3 | -6.6 | -6.0 | -0.2 | ||
| -Income Tax Expense | - | - | - | - | ||
| Income from Cont Ops | -5.3 | -6.6 | -6.0 | -0.2 | ||
| -Net Extraordinary Losses | 0.5 | 3.2 | 1.9 | - | ||
| +Discounted operations | - | - | - | - | ||
| +XO & Accounting Changes | -0.5 | -3.2 | -1.9 | - | ||
| Income Incl. MI | -5.7 | -9.8 | -7.8 | -0.2 | ||
| -Minority Interests | -0.1 | -0.2 | -0.2 | - | ||
| Net Income, GAAP | -5.6 | -9.6 | -7.7 | -0.2 | ||
| -Prfrrd Div & Other | - | - | - | - | ||
| Net Income Avail To Common | -5.6 | -9.6 | -7.7 | -0.2 | ||
| Weighted Average Shs Out | 72,645,426.0 | 72,645,426.0 | 72,645,426.0 | 7,290,975.0 | ||
| EPS | -0.1 | -0.1 | -0.1 | -0.0 | ||
| Weighted Average Shs Out Dil | 72,645,426.0 | 72,645,426.0 | 72,645,426.0 | 7,290,975.0 | ||
| EPS Diluted | -0.1 | -0.1 | -0.1 | -0.0 | ||