Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SBGI US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

SBGI US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Sinclair, Inc.(SBGI US)

$15.14+0.563.84%Ext:$13.67-1.479.69%(After Hours · 23:42:38 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Sinclair, Inc.(SBGI US)

$15.14+0.563.84%Ext:$13.67-1.479.69%(After Hours · 23:42:38 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Sinclair, Inc. — Company Profile

Sinclair, Inc. operates predominantly as a broadcast television firm. It connects with audiences across diverse platforms, providing engaging and pertinent programming spanning news, entertainment, and sports. Furthermore, the company offers an effective and valuable channel for advertisers and businesses to reach its extensive viewership.

Sector
Information Technology
Industry
Communications Equipment
Exchange
UQ
CEO
Christopher S. Ripley
Headquarters
Hunt Valley, MD, US
IPO Date
Jun 7, 1995
Employees
7,100
Website
sbgi.net

Key Metrics

Price
$12.43
Market Cap
$868.70M
Revenue (TTM)
$807.00M
Net Income (TTM)
$20.00M
EPS (TTM)
0.28
P/E (TTM)
13.57
P/B (TTM)
1.86
Dividend Yield
7.29%
ROE (TTM)
4.28%
ROA (TTM)
0.35%
Operating Margin
4.21%
Beta
0.17

Dividends

Last Dividend
$0.25
Last Yield
0.07%

Summary

Sinclair, Inc. operates predominantly as a broadcast television firm. It connects with audiences across diverse platforms, providing engaging and pertinent programming spanning news, entertainment, and sports. Furthermore, the company offers an effective and valuable channel for advertisers and businesses to reach its extensive viewership.

Website
sbgi.net
Location
Hunt Valley, MD, US
Phone410 568 1500
Employees7,100
CEOChristopher S. Ripley
Sector
Information Technology
Industry
Communications Equipment
IPO DateJun 7, 1995

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(236)

Expand
  • Form 4/ASMITH ROBERT E07:03PM
  • SC 13D/ASinclair, Inc.12:09PM
  • Form 4SMITH ROBERT E12 Nov
  • Form 144Weisbord Robert12 Nov
  • Form 4SMITH ROBERT E10 Nov
  • Form 4SMITH J DUNCAN10 Nov
  • Form 144SMITH ROBERT E6 Nov
  • 10-QQ3ended 30 Sept 20264 Nov
  • 8-KResults of Operations and Financial Condition4 Nov
  • Form 4/ASMITH FREDERICK G7 Oct
  • Form 4SMITH FREDERICK G2 Oct
  • Form 4/ASMITH FREDERICK G25 Sep
  • Form 4SMITH J DUNCAN25 Sep
  • Form 144SMITH FREDERICK G25 Sep
  • Form 4SMITH FREDERICK G23 Sep
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers28 Aug
  • Form 4Gibber David B12 Aug
  • Form 144Gibber David B10 Aug
  • Form 144SMITH ROBERT E10 Aug
  • 10-QQ2ended 30 Jun 20265 Aug

News

  • Sinclair, Inc. To Appear at Upcoming Investor Conferences10 Nov
  • Sinclair Q3 Earnings Call Highlights4 Nov
  • Sinclair, Inc. (SBGI) Q3 2026 Earnings Call Transcript4 Nov
  • Sinclair (SBGI) Beats Q3 Earnings and Revenue Estimates4 Nov
  • Political Ad Revenue Breaks Record For Sinclair, Lifting It To Better-Than-Expected Q3 Results4 Nov
  • Sinclair Declares $0.25 Per Share Quarterly Cash Dividend4 Nov
  • Sinclair Reports Third Quarter 2026 Financial Results4 Nov
  • Sinclair and New Media to Launch The National Press6 Oct
  • Sinclair to Report Third Quarter 2026 Results on November 4, 2026 at 4:00 P.M. (Eastern Time)5 Oct
  • Sinclair (NASDAQ:SBGI) Sets New 52-Week Low – What’s Next?3 Oct
  • Sinclair and Nexstar Partner to Increase Awareness of NextGenTV16 Sep
  • JP Morgan names Nelle Miller and William Sinclair co-CEOs of its US Private Bank11 Sep
  • Sinclair: Political Windfall Offsets Lingering M&A Questions11 Sep
  • Sinclair, Inc. (SBGI) Presents at Bank of America 2026 Media,Communications & Entertainment Conference Transcript10 Sep
  • Sinclair, Inc. (SBGI) Presents at Citi's 2026 Global TMT Conference Transcript9 Sep
  • Sinclair Statement on IATSE Decision to Disclaim Interest in KOMO/KUNS27 Aug
  • Sinclair, Inc. To Appear at Upcoming Investor Conferences25 Aug
  • A Look at Sinclair Inc (SBGI) After 3.9% Gain -- GF Value $13.30 vs Price $14.8414 Aug

Mentions in Filings

  • … non-exclusive NIL rights • Acquired the publishing catalog and non-exclusive NIL rights of jazz icon Billy Strayhorn, expanding on a relationship established in 2014 • Signed publishing deal with songwriter-producer Jake <strong>Sinclair</strong> for his future works & entered a joint venture with him to sign and develop emerging songwriting talent • Signed songwriter-producer Fred Ball to a publishing deal for his future works • Signed additional publishing deal …
    Reservoir Media, Inc.Sinclair, Inc.·EX-99.1 - 8-K - Regulation FD Disclosure·Q3 27·04:10PM
  • … any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ --- Item 5.02 Departure of Directors or Certain Officers; Election of Directors. On November 11, 2026, Andrew <strong>Sinclair</strong>, Ph.D., a Class III member of the board of directors (the “Board”) of Adicet Bio, Inc. (the “Company”), notified the Company of his resignation from the Board, the Audit Committee of the Board (the “Audit Committee”) and …
    Adicet Bio, Inc.Sinclair, Inc.·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·04:04PM
  • … served as a Real Estate Sales Associate at The Corcoran Group, and from April 2016 to October 2017, at Politan Real Estate, during which she also held sales associate roles with Tory Burch and Prada Group. Earlier in her career, Ms. Ling worked as a Production Artist at Gordon <strong>Sinclair</strong> from September 2013 to August 2017. Ms. Ling received her Bachelor's degree in Applied Science from Zhejiang Sci-Tech University. **Controlled Company Exemption**
    Piermont Valley Acquisition CorpSinclair, Inc.·DEFM14A - Definitive proxy statement (merger)·Q3 27·02:04PM
  • … served as a Real Estate Sales Associate at The Corcoran Group, and from April 2016 to October 2017, at Politan Real Estate, during which she also held sales associate roles with Tory Burch and Prada Group. Earlier in her career, Ms. Ling worked as a Production Artist at Gordon <strong>Sinclair</strong> from September 2013 to August 2017. Ms. Ling received her Bachelor's degree in Applied Science from Zhejiang Sci-Tech University. **Controlled Company Exemption**
    Tigerless Health, Inc.Sinclair, Inc.·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·10:44AM
  • … served as a Real Estate Sales Associate at The Corcoran Group, and from April 2016 to October 2017, at Politan Real Estate, during which she also held sales associate roles with Tory Burch and Prada Group. Earlier in her career, Ms. Ling worked as a Production Artist at Gordon <strong>Sinclair</strong> from September 2013 to August 2017. Ms. Ling received her Bachelor's degree in Applied Science from Zhejiang Sci-Tech University. **Controlled Company Exemption**
    Tigerless AI Holdings Inc.Sinclair, Inc.·424B3 - Prospectus filing (Rule 424(b)(3))·Q2 27·07:00AM
  • … lection of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. Increase in Board Size; Appointment of New Director On November 10, 2026, the Board of Directors (the “Board”) of HF <strong>Sinclair</strong> Corporation (the “Corporation”) expanded the size of the Board from ten to eleven members and appointed Steve Ledbetter to the Board, effective as of November 10, 2026. Mr. Ledbetter was appointed as a non-independent di …
    HF Sinclair CorpSinclair, Inc.·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·12 Nov

Key Stats

Trading

Px/Chg 1D$12.43 / -0.64%
Avg Volume487.77K
Beta0.17
Mkt Cap868.70M
FD Mkt Cap984.01M

Float

Shrs Out/Float69.89M / 60.70M
Short Float0.07%
Days to Cover6.40
Stock Repurchased$0.00

Current Valuation

EV4.46B
EV/EBITDA7.34
EV/Sales1.39
P/B1.86
P/S0.27
FCF Yield3.22%
ROE4.28%
ROA0.35%
Current Ratio2.42

Dividend

Cash$0.25
Yield7.29%
Yield (TTM)7.29%

Estimates

P/E13.57
Est P/E0.00
Est EPS-0.68
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings10.570.43-3.643.179.4543.43
Price / Sales0.640.290.340.281.231.08
Price / Book Value2.221.513.721.692.331.86
Price / Free Cash Flow24.661.637.4170.2013.0431.02
ENTERPRISE VALUE METRICS
Enterprise Value4,574.94,620.04,680.94,499.84,610.24,463.7
Enterprise Value / Sales3.001.181.491.275.515.53
Enterprise Value / EBITDA18.564.89-76.744.7415.90143.99
Enterprise Value / EBIT-12.767.42-14.106.4422.27-85.84

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-15.2%6,134.03,928.03,134.03,548.03,169.0
Gross Income-9.3%1,693.01,852.01,474.01,834.01,145.0
EBITDA-5.7%714.0944.0-61.0949.0565.0
EBIT51.4%46.0623.0-332.0699.0242.0
Net Income-27.9%-414.02,652.0-291.0310.0-112.0
EPS (Diluted)-26.5%-5.5237.53-4.474.69-1.61
BALANCE SHEET
Cash & ST Inv1.5%816.0884.0662.0697.0866.0
Total Assets-17%12,541.06,704.06,085.05,885.05,949.0
Total Liabilities-20.9%14,247.06,023.05,864.05,369.05,579.0
Total Shareholder Equity—-1,770.0748.0285.0583.0443.0
CASH FLOW
Net Operating Cash Flow-12.8%327.0799.0235.098.0189.0
Cap Ex-1.9%-80.0-105.0-92.0-84.0-74.0
Free Cash Flow-17.4%247.0694.0143.014.0115.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)14.81
Basic Shares69.89
Market Cap1,035.1
Diluted Shares72.46
Fully Diluted Shares Outstanding72.46
Fully Diluted Market Cap1,073.2
+Consolidated Debt4,169.0
−In-the-Money Convertible Debt—
+Capital Leases134.0
+Operating Leases—
−Cash & Equivalents-659.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-77.0
+Pension Liabilities—
Enterprise Value4,468.1

Segment data

Revenue

by Products and services

  • Local Media Segment94%
  • Other Operating Segment6%

Related companies

China Mobile Ltd /ADR/

600941 CG

SoftBank Group Corp.

SFTBY US

Qualcomm Incorporated

QCOM US

Verizon Communications Inc

VZ US

T-Mobile US, Inc.

TMUS US

Deutsche Telekom AG

DTEGY US

Spotify Technology S.A.

SPOT US

Nippon Telegraph & Telephone Corp

NTTYY US

China Telecom Corp Ltd

601728 CG

Warner Bros. Discovery, Inc.

WBD US

Comcast Corp

CMCSA US

Motorola Solutions Inc.

MSI US

Sinclair, Inc. — Company Profile

Sinclair, Inc. operates predominantly as a broadcast television firm. It connects with audiences across diverse platforms, providing engaging and pertinent programming spanning news, entertainment, and sports. Furthermore, the company offers an effective and valuable channel for advertisers and businesses to reach its extensive viewership.

Sector
Information Technology
Industry
Communications Equipment
Exchange
UQ
CEO
Christopher S. Ripley
Headquarters
Hunt Valley, MD, US
IPO Date
Jun 7, 1995
Employees
7,100
Website
sbgi.net

Key Metrics

Price
$12.43
Market Cap
$868.70M
Revenue (TTM)
$807.00M
Net Income (TTM)
$20.00M
EPS (TTM)
0.28
P/E (TTM)
13.57
P/B (TTM)
1.86
Dividend Yield
7.29%
ROE (TTM)
4.28%
ROA (TTM)
0.35%
Operating Margin
4.21%
Beta
0.17

Dividends

Last Dividend
$0.25
Last Yield
0.07%

Summary

Sinclair, Inc. operates predominantly as a broadcast television firm. It connects with audiences across diverse platforms, providing engaging and pertinent programming spanning news, entertainment, and sports. Furthermore, the company offers an effective and valuable channel for advertisers and businesses to reach its extensive viewership.

Website
sbgi.net
Location
Hunt Valley, MD, US
Phone410 568 1500
Employees7,100
CEOChristopher S. Ripley
Sector
Information Technology
Industry
Communications Equipment
IPO DateJun 7, 1995

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(236)

Expand
  • Form 4/ASMITH ROBERT E07:03PM
  • SC 13D/ASinclair, Inc.12:09PM
  • Form 4SMITH ROBERT E12 Nov
  • Form 144Weisbord Robert12 Nov
  • Form 4SMITH ROBERT E10 Nov
  • Form 4SMITH J DUNCAN10 Nov
  • Form 144SMITH ROBERT E6 Nov
  • 10-QQ3ended 30 Sept 20264 Nov
  • 8-KResults of Operations and Financial Condition4 Nov
  • Form 4/ASMITH FREDERICK G7 Oct
  • Form 4SMITH FREDERICK G2 Oct
  • Form 4/ASMITH FREDERICK G25 Sep
  • Form 4SMITH J DUNCAN25 Sep
  • Form 144SMITH FREDERICK G25 Sep
  • Form 4SMITH FREDERICK G23 Sep
  • 8-KDeparture of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers28 Aug
  • Form 4Gibber David B12 Aug
  • Form 144Gibber David B10 Aug
  • Form 144SMITH ROBERT E10 Aug
  • 10-QQ2ended 30 Jun 20265 Aug

News

  • Sinclair, Inc. To Appear at Upcoming Investor Conferences10 Nov
  • Sinclair Q3 Earnings Call Highlights4 Nov
  • Sinclair, Inc. (SBGI) Q3 2026 Earnings Call Transcript4 Nov
  • Sinclair (SBGI) Beats Q3 Earnings and Revenue Estimates4 Nov
  • Political Ad Revenue Breaks Record For Sinclair, Lifting It To Better-Than-Expected Q3 Results4 Nov
  • Sinclair Declares $0.25 Per Share Quarterly Cash Dividend4 Nov
  • Sinclair Reports Third Quarter 2026 Financial Results4 Nov
  • Sinclair and New Media to Launch The National Press6 Oct
  • Sinclair to Report Third Quarter 2026 Results on November 4, 2026 at 4:00 P.M. (Eastern Time)5 Oct
  • Sinclair (NASDAQ:SBGI) Sets New 52-Week Low – What’s Next?3 Oct
  • Sinclair and Nexstar Partner to Increase Awareness of NextGenTV16 Sep
  • JP Morgan names Nelle Miller and William Sinclair co-CEOs of its US Private Bank11 Sep
  • Sinclair: Political Windfall Offsets Lingering M&A Questions11 Sep
  • Sinclair, Inc. (SBGI) Presents at Bank of America 2026 Media,Communications & Entertainment Conference Transcript10 Sep
  • Sinclair, Inc. (SBGI) Presents at Citi's 2026 Global TMT Conference Transcript9 Sep
  • Sinclair Statement on IATSE Decision to Disclaim Interest in KOMO/KUNS27 Aug
  • Sinclair, Inc. To Appear at Upcoming Investor Conferences25 Aug
  • A Look at Sinclair Inc (SBGI) After 3.9% Gain -- GF Value $13.30 vs Price $14.8414 Aug

Mentions in Filings

  • … non-exclusive NIL rights • Acquired the publishing catalog and non-exclusive NIL rights of jazz icon Billy Strayhorn, expanding on a relationship established in 2014 • Signed publishing deal with songwriter-producer Jake <strong>Sinclair</strong> for his future works & entered a joint venture with him to sign and develop emerging songwriting talent • Signed songwriter-producer Fred Ball to a publishing deal for his future works • Signed additional publishing deal …
    Reservoir Media, Inc.Sinclair, Inc.·EX-99.1 - 8-K - Regulation FD Disclosure·Q3 27·04:10PM
  • … any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ --- Item 5.02 Departure of Directors or Certain Officers; Election of Directors. On November 11, 2026, Andrew <strong>Sinclair</strong>, Ph.D., a Class III member of the board of directors (the “Board”) of Adicet Bio, Inc. (the “Company”), notified the Company of his resignation from the Board, the Audit Committee of the Board (the “Audit Committee”) and …
    Adicet Bio, Inc.Sinclair, Inc.·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·04:04PM
  • … served as a Real Estate Sales Associate at The Corcoran Group, and from April 2016 to October 2017, at Politan Real Estate, during which she also held sales associate roles with Tory Burch and Prada Group. Earlier in her career, Ms. Ling worked as a Production Artist at Gordon <strong>Sinclair</strong> from September 2013 to August 2017. Ms. Ling received her Bachelor's degree in Applied Science from Zhejiang Sci-Tech University. **Controlled Company Exemption**
    Piermont Valley Acquisition CorpSinclair, Inc.·DEFM14A - Definitive proxy statement (merger)·Q3 27·02:04PM
  • … served as a Real Estate Sales Associate at The Corcoran Group, and from April 2016 to October 2017, at Politan Real Estate, during which she also held sales associate roles with Tory Burch and Prada Group. Earlier in her career, Ms. Ling worked as a Production Artist at Gordon <strong>Sinclair</strong> from September 2013 to August 2017. Ms. Ling received her Bachelor's degree in Applied Science from Zhejiang Sci-Tech University. **Controlled Company Exemption**
    Tigerless Health, Inc.Sinclair, Inc.·424B3 - Prospectus filing (Rule 424(b)(3))·Q4 26·10:44AM
  • … served as a Real Estate Sales Associate at The Corcoran Group, and from April 2016 to October 2017, at Politan Real Estate, during which she also held sales associate roles with Tory Burch and Prada Group. Earlier in her career, Ms. Ling worked as a Production Artist at Gordon <strong>Sinclair</strong> from September 2013 to August 2017. Ms. Ling received her Bachelor's degree in Applied Science from Zhejiang Sci-Tech University. **Controlled Company Exemption**
    Tigerless AI Holdings Inc.Sinclair, Inc.·424B3 - Prospectus filing (Rule 424(b)(3))·Q2 27·07:00AM
  • … lection of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. Increase in Board Size; Appointment of New Director On November 10, 2026, the Board of Directors (the “Board”) of HF <strong>Sinclair</strong> Corporation (the “Corporation”) expanded the size of the Board from ten to eleven members and appointed Steve Ledbetter to the Board, effective as of November 10, 2026. Mr. Ledbetter was appointed as a non-independent di …
    HF Sinclair CorpSinclair, Inc.·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·12 Nov

Key Stats

Trading

Px/Chg 1D$12.43 / -0.64%
Avg Volume487.77K
Beta0.17
Mkt Cap868.70M
FD Mkt Cap984.01M

Float

Shrs Out/Float69.89M / 60.70M
Short Float0.07%
Days to Cover6.40
Stock Repurchased$0.00

Current Valuation

EV4.46B
EV/EBITDA7.34
EV/Sales1.39
P/B1.86
P/S0.27
FCF Yield3.22%
ROE4.28%
ROA0.35%
Current Ratio2.42

Dividend

Cash$0.25
Yield7.29%
Yield (TTM)7.29%

Estimates

P/E13.57
Est P/E0.00
Est EPS-0.68
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings10.570.43-3.643.179.4543.43
Price / Sales0.640.290.340.281.231.08
Price / Book Value2.221.513.721.692.331.86
Price / Free Cash Flow24.661.637.4170.2013.0431.02
ENTERPRISE VALUE METRICS
Enterprise Value4,574.94,620.04,680.94,499.84,610.24,463.7
Enterprise Value / Sales3.001.181.491.275.515.53
Enterprise Value / EBITDA18.564.89-76.744.7415.90143.99
Enterprise Value / EBIT-12.767.42-14.106.4422.27-85.84

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-15.2%6,134.03,928.03,134.03,548.03,169.0
Gross Income-9.3%1,693.01,852.01,474.01,834.01,145.0
EBITDA-5.7%714.0944.0-61.0949.0565.0
EBIT51.4%46.0623.0-332.0699.0242.0
Net Income-27.9%-414.02,652.0-291.0310.0-112.0
EPS (Diluted)-26.5%-5.5237.53-4.474.69-1.61
BALANCE SHEET
Cash & ST Inv1.5%816.0884.0662.0697.0866.0
Total Assets-17%12,541.06,704.06,085.05,885.05,949.0
Total Liabilities-20.9%14,247.06,023.05,864.05,369.05,579.0
Total Shareholder Equity—-1,770.0748.0285.0583.0443.0
CASH FLOW
Net Operating Cash Flow-12.8%327.0799.0235.098.0189.0
Cap Ex-1.9%-80.0-105.0-92.0-84.0-74.0
Free Cash Flow-17.4%247.0694.0143.014.0115.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)14.81
Basic Shares69.89
Market Cap1,035.1
Diluted Shares72.46
Fully Diluted Shares Outstanding72.46
Fully Diluted Market Cap1,073.2
+Consolidated Debt4,169.0
−In-the-Money Convertible Debt—
+Capital Leases134.0
+Operating Leases—
−Cash & Equivalents-659.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-77.0
+Pension Liabilities—
Enterprise Value4,468.1

Segment data

Revenue

by Products and services

  • Local Media Segment94%
  • Other Operating Segment6%

Related companies

China Mobile Ltd /ADR/

600941 CG

SoftBank Group Corp.

SFTBY US

Qualcomm Incorporated

QCOM US

Verizon Communications Inc

VZ US

T-Mobile US, Inc.

TMUS US

Deutsche Telekom AG

DTEGY US

Spotify Technology S.A.

SPOT US

Nippon Telegraph & Telephone Corp

NTTYY US

China Telecom Corp Ltd

601728 CG

Warner Bros. Discovery, Inc.

WBD US

Comcast Corp

CMCSA US

Motorola Solutions Inc.

MSI US