RACE US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,970.1 | 6,676.7 | 7,145.8 | 7,203.1 | |||||||||||||
| -Cost of Revenue | 2,995.9 | 3,329.5 | 3,453.0 | 3,485.6 | |||||||||||||
| Gross Profit | 2,974.3 | 3,347.2 | 3,692.8 | 3,717.5 | |||||||||||||
| -Operating Expenses | 1,344.1 | 1,455.2 | 1,595.7 | 1,599.2 | |||||||||||||
| +Selling, General & Admin | 462.6 | 561.1 | 642.5 | 654.0 | |||||||||||||
| +General And Administrative Expenses | 226.1 | 272.6 | 293.1 | 296.1 | |||||||||||||
| +Selling And Marketing Expenses | 236.4 | 288.5 | 349.4 | 357.9 | |||||||||||||
| +Research and Development | 881.6 | 894.1 | 918.9 | 931.3 | |||||||||||||
| +Other Operating Expenses | - | - | 34.3 | 13.9 | |||||||||||||
| Operating Income | 1,630.1 | 1,891.9 | 2,097.1 | 2,118.3 | |||||||||||||
| +Non Operating Income | -38.1 | -18.3 | -54.3 | -66.2 | |||||||||||||
| +Interest Income, Net | -10.3 | -15.3 | -20.8 | -20.1 | |||||||||||||
| +Interest Income | 25.8 | 31.5 | 20.4 | 18.3 | |||||||||||||
| -Interest Expense | 36.1 | 46.8 | 41.2 | 38.4 | |||||||||||||
| +Other Non-Op Income | -27.8 | -3.0 | -33.5 | -46.1 | |||||||||||||
| Pretax Income | 1,602.4 | 1,889.0 | 2,063.6 | 2,072.2 | |||||||||||||
| -Income Tax Expense | 344.9 | 363.0 | 464.1 | 471.4 | |||||||||||||
| Income from Cont Ops | 1,257.5 | 1,525.9 | 1,599.5 | 1,600.8 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | 1,257.5 | 1,525.9 | 1,599.5 | 1,600.8 | |||||||||||||
| -Minority Interests | 5.4 | 4.0 | 2.6 | 2.7 | |||||||||||||
| Net Income, GAAP | 1,252.0 | 1,521.9 | 1,596.9 | 1,598.1 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 1,252.0 | 1,521.9 | 1,596.9 | 1,598.1 | |||||||||||||
| Weighted Average Shs Out | 181,220,000 | 179,743,000 | 178,571,428 | 711,958,213 | |||||||||||||
| EPS | 6.9 | 8.5 | 9.0 | 9.0 | |||||||||||||
| Weighted Average Shs Out Dil | 181,511,000 | 179,992,000 | 178,321,000 | 712,416,000 | |||||||||||||
| EPS Diluted | 6.9 | 8.5 | 9.0 | 9.0 | |||||||||||||
| Millions EUR (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,970.1 | 6,676.7 | 7,145.8 | 7,203.1 | |||||||||||||
| -Cost of Revenue | 2,995.9 | 3,329.5 | 3,453.0 | 3,485.6 | |||||||||||||
| Gross Profit | 2,974.3 | 3,347.2 | 3,692.8 | 3,717.5 | |||||||||||||
| -Operating Expenses | 1,344.1 | 1,455.2 | 1,595.7 | 1,599.2 | |||||||||||||
| +Selling, General & Admin | 462.6 | 561.1 | 642.5 | 654.0 | |||||||||||||
| +General And Administrative Expenses | 226.1 | 272.6 | 293.1 | 296.1 | |||||||||||||
| +Selling And Marketing Expenses | 236.4 | 288.5 | 349.4 | 357.9 | |||||||||||||
| +Research and Development | 881.6 | 894.1 | 918.9 | 931.3 | |||||||||||||
| +Other Operating Expenses | - | - | 34.3 | 13.9 | |||||||||||||
| Operating Income | 1,630.1 | 1,891.9 | 2,097.1 | 2,118.3 | |||||||||||||
| +Non Operating Income | -38.1 | -18.3 | -54.3 | -66.2 | |||||||||||||
| +Interest Income, Net | -10.3 | -15.3 | -20.8 | -20.1 | |||||||||||||
| +Interest Income | 25.8 | 31.5 | 20.4 | 18.3 | |||||||||||||
| -Interest Expense | 36.1 | 46.8 | 41.2 | 38.4 | |||||||||||||
| +Other Non-Op Income | -27.8 | -3.0 | -33.5 | -46.1 | |||||||||||||
| Pretax Income | 1,602.4 | 1,889.0 | 2,063.6 | 2,072.2 | |||||||||||||
| -Income Tax Expense | 344.9 | 363.0 | 464.1 | 471.4 | |||||||||||||
| Income from Cont Ops | 1,257.5 | 1,525.9 | 1,599.5 | 1,600.8 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | 1,257.5 | 1,525.9 | 1,599.5 | 1,600.8 | |||||||||||||
| -Minority Interests | 5.4 | 4.0 | 2.6 | 2.7 | |||||||||||||
| Net Income, GAAP | 1,252.0 | 1,521.9 | 1,596.9 | 1,598.1 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 1,252.0 | 1,521.9 | 1,596.9 | 1,598.1 | |||||||||||||
| Weighted Average Shs Out | 181,220,000 | 179,743,000 | 178,571,428 | 711,958,213 | |||||||||||||
| EPS | 6.9 | 8.5 | 9.0 | 9.0 | |||||||||||||
| Weighted Average Shs Out Dil | 181,511,000 | 179,992,000 | 178,321,000 | 712,416,000 | |||||||||||||
| EPS Diluted | 6.9 | 8.5 | 9.0 | 9.0 | |||||||||||||