- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,209.0 | 14,261.0 | 14,431.0 | 14,647.0 | ||||||||
| -Cost of Revenue | 10,016.0 | 10,004.0 | 10,061.0 | 10,196.0 | ||||||||
| Gross Profit | 4,193.0 | 4,257.0 | 4,370.0 | 4,451.0 | ||||||||
| -Operating Expenses | 2,007.0 | 2,249.0 | 2,237.0 | 2,190.0 | ||||||||
| +Selling, General & Admin | 1,823.0 | 1,818.0 | 1,979.0 | 2,025.0 | ||||||||
| +General And Administrative Expenses | - | - | - | 510.0 | ||||||||
| +Selling And Marketing Expenses | - | - | - | — | ||||||||
| +Research and Development | 144.0 | 152.0 | 152.0 | 153.0 | ||||||||
| +Other Operating Expenses | 40.0 | 279.0 | 106.0 | 12.0 | ||||||||
| Operating Income | 2,186.0 | 2,008.0 | 2,133.0 | 2,261.0 | ||||||||
| +Non Operating Income | -305.0 | 62.0 | -395.0 | -423.0 | ||||||||
| +Interest Income, Net | -150.0 | 31.0 | -196.0 | -210.0 | ||||||||
| +Interest Income | - | - | - | - | ||||||||
| -Interest Expense | 150.0 | -31.0 | 196.0 | 210.0 | ||||||||
| +Other Non-Op Income | -155.0 | 31.0 | -199.0 | -213.0 | ||||||||
| Pretax Income | 2,031.0 | 2,039.0 | 1,934.0 | 2,048.0 | ||||||||
| -Income Tax Expense | 533.0 | 305.0 | 479.0 | 496.0 | ||||||||
| Income from Cont Ops | 1,498.0 | 1,734.0 | 1,455.0 | 1,552.0 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | 1,498.0 | 1,734.0 | 1,455.0 | 1,552.0 | ||||||||
| -Minority Interests | 92.0 | 89.0 | 71.0 | 71.0 | ||||||||
| Net Income, GAAP | 1,406.0 | 1,645.0 | 1,384.0 | 1,481.0 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | 1,406.0 | 1,645.0 | 1,384.0 | 1,481.0 | ||||||||
| Weighted Average Shs Out | 411,400,000.0 | 401,700,000.0 | 393,684,210.0 | 1,567,884,210.0 | ||||||||
| EPS | 3.4 | 4.1 | 3.5 | 3.8 | ||||||||
| Weighted Average Shs Out Dil | 414,600,000.0 | 404,400,000.0 | 393,684,210.0 | 1,573,384,210.0 | ||||||||
| EPS Diluted | 3.4 | 4.1 | 3.5 | 3.8 | ||||||||