OSS US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.9 | 54.7 | 32.2 | 28.0 | ||||||||||
| -Cost of Revenue | 42.9 | 47.0 | 17.2 | 13.0 | ||||||||||
| Gross Profit | 18.0 | 7.7 | 15.0 | 15.0 | ||||||||||
| -Operating Expenses | 25.9 | 21.1 | 18.4 | 17.1 | ||||||||||
| +Selling, General & Admin | 15.9 | 17.0 | 13.9 | 13.4 | ||||||||||
| +General And Administrative Expenses | 9.3 | 9.0 | 7.4 | 7.4 | ||||||||||
| +Selling And Marketing Expenses | 6.7 | 8.0 | 6.6 | 5.9 | ||||||||||
| +Research and Development | 4.3 | 4.1 | 5.4 | 4.9 | ||||||||||
| +Other Operating Expenses | 5.6 | - | -1.0 | -1.2 | ||||||||||
| Operating Income | -7.9 | -13.4 | -3.4 | -2.1 | ||||||||||
| +Non Operating Income | 2.6 | 0.9 | 0.6 | 1.1 | ||||||||||
| +Interest Income, Net | 0.4 | 0.4 | 0.3 | 0.5 | ||||||||||
| +Interest Income | 0.5 | 0.5 | 0.3 | 0.5 | ||||||||||
| -Interest Expense | 0.1 | 0.1 | 0.0 | -0.0 | ||||||||||
| +Other Non-Op Income | 2.1 | 0.4 | 0.3 | 0.6 | ||||||||||
| Pretax Income | -5.8 | -12.9 | -3.1 | -1.5 | ||||||||||
| -Income Tax Expense | 0.9 | 0.7 | 0.0 | 0.1 | ||||||||||
| Income from Cont Ops | -6.7 | -13.6 | -3.1 | -1.6 | ||||||||||
| -Net Extraordinary Losses | - | - | -8.2 | -8.2 | ||||||||||
| +Discounted operations | - | - | 8.2 | - | ||||||||||
| +XO & Accounting Changes | - | - | - | 8.2 | ||||||||||
| Income Incl. MI | -6.7 | -13.6 | 5.1 | 6.6 | ||||||||||
| -Minority Interests | - | - | - | - | ||||||||||
| Net Income, GAAP | -6.7 | -13.6 | 5.1 | 6.6 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | -6.7 | -13.6 | 5.1 | 6.6 | ||||||||||
| Weighted Average Shs Out | 20,854,777 | 20,953,397 | 22,403,267 | 90,724,924 | ||||||||||
| EPS | -0.3 | -0.7 | 0.2 | 0.3 | ||||||||||
| Weighted Average Shs Out Dil | 20,854,777 | 20,953,397 | 23,205,705 | 92,415,160 | ||||||||||
| EPS Diluted | -0.3 | -0.7 | 0.2 | 0.3 | ||||||||||
| Millions USD (ex. Per Share) | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.9 | 54.7 | 32.2 | 28.0 | ||||||||||
| -Cost of Revenue | 42.9 | 47.0 | 17.2 | 13.0 | ||||||||||
| Gross Profit | 18.0 | 7.7 | 15.0 | 15.0 | ||||||||||
| -Operating Expenses | 25.9 | 21.1 | 18.4 | 17.1 | ||||||||||
| +Selling, General & Admin | 15.9 | 17.0 | 13.9 | 13.4 | ||||||||||
| +General And Administrative Expenses | 9.3 | 9.0 | 7.4 | 7.4 | ||||||||||
| +Selling And Marketing Expenses | 6.7 | 8.0 | 6.6 | 5.9 | ||||||||||
| +Research and Development | 4.3 | 4.1 | 5.4 | 4.9 | ||||||||||
| +Other Operating Expenses | 5.6 | - | -1.0 | -1.2 | ||||||||||
| Operating Income | -7.9 | -13.4 | -3.4 | -2.1 | ||||||||||
| +Non Operating Income | 2.6 | 0.9 | 0.6 | 1.1 | ||||||||||
| +Interest Income, Net | 0.4 | 0.4 | 0.3 | 0.5 | ||||||||||
| +Interest Income | 0.5 | 0.5 | 0.3 | 0.5 | ||||||||||
| -Interest Expense | 0.1 | 0.1 | 0.0 | -0.0 | ||||||||||
| +Other Non-Op Income | 2.1 | 0.4 | 0.3 | 0.6 | ||||||||||
| Pretax Income | -5.8 | -12.9 | -3.1 | -1.5 | ||||||||||
| -Income Tax Expense | 0.9 | 0.7 | 0.0 | 0.1 | ||||||||||
| Income from Cont Ops | -6.7 | -13.6 | -3.1 | -1.6 | ||||||||||
| -Net Extraordinary Losses | - | - | -8.2 | -8.2 | ||||||||||
| +Discounted operations | - | - | 8.2 | - | ||||||||||
| +XO & Accounting Changes | - | - | - | 8.2 | ||||||||||
| Income Incl. MI | -6.7 | -13.6 | 5.1 | 6.6 | ||||||||||
| -Minority Interests | - | - | - | - | ||||||||||
| Net Income, GAAP | -6.7 | -13.6 | 5.1 | 6.6 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | -6.7 | -13.6 | 5.1 | 6.6 | ||||||||||
| Weighted Average Shs Out | 20,854,777 | 20,953,397 | 22,403,267 | 90,724,924 | ||||||||||
| EPS | -0.3 | -0.7 | 0.2 | 0.3 | ||||||||||
| Weighted Average Shs Out Dil | 20,854,777 | 20,953,397 | 23,205,705 | 92,415,160 | ||||||||||
| EPS Diluted | -0.3 | -0.7 | 0.2 | 0.3 | ||||||||||