OPEN US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,946.0 | 5,153.0 | 4,371.0 | 3,938.0 | ||||||||
| -Cost of Revenue | 6,459.0 | 4,720.0 | 4,067.0 | 3,626.0 | ||||||||
| Gross Profit | 487.0 | 433.0 | 304.0 | 312.0 | ||||||||
| -Operating Expenses | 873.0 | 753.0 | 577.0 | 703.0 | ||||||||
| +Selling, General & Admin | 692.0 | 595.0 | 548.0 | 624.0 | ||||||||
| +General And Administrative Expenses | 206.0 | 182.0 | 238.0 | 342.0 | ||||||||
| +Selling And Marketing Expenses | 486.0 | 413.0 | 310.0 | 282.0 | ||||||||
| +Research and Development | 167.0 | 141.0 | 79.0 | 82.0 | ||||||||
| +Other Operating Expenses | 14.0 | 17.0 | -50.0 | -3.0 | ||||||||
| Operating Income | -386.0 | -320.0 | -273.0 | -391.0 | ||||||||
| +Non Operating Income | -99.0 | -204.0 | -1,158.0 | -1,072.0 | ||||||||
| +Interest Income, Net | -211.0 | -133.0 | -131.0 | -75.0 | ||||||||
| +Interest Income | - | - | - | - | ||||||||
| -Interest Expense | 211.0 | 133.0 | 131.0 | 75.0 | ||||||||
| +Other Non-Op Income | 112.0 | -71.0 | -1,027.0 | -997.0 | ||||||||
| Pretax Income | -274.0 | -391.0 | -1,300.0 | -1,388.0 | ||||||||
| -Income Tax Expense | 1.0 | 1.0 | - | - | ||||||||
| Income from Cont Ops | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| -Minority Interests | - | - | - | - | ||||||||
| Net Income, GAAP | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| Weighted Average Shs Out | 657,111,000 | 699,457,000 | 766,531,000 | 3,197,286,000 | ||||||||
| EPS | -0.4 | -0.6 | -1.7 | -1.8 | ||||||||
| Weighted Average Shs Out Dil | 657,111,000 | 699,457,000 | 766,531,000 | 3,197,286,000 | ||||||||
| EPS Diluted | -0.4 | -0.6 | -1.7 | -1.8 | ||||||||
| Millions USD (ex. Per Share) | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,946.0 | 5,153.0 | 4,371.0 | 3,938.0 | ||||||||
| -Cost of Revenue | 6,459.0 | 4,720.0 | 4,067.0 | 3,626.0 | ||||||||
| Gross Profit | 487.0 | 433.0 | 304.0 | 312.0 | ||||||||
| -Operating Expenses | 873.0 | 753.0 | 577.0 | 703.0 | ||||||||
| +Selling, General & Admin | 692.0 | 595.0 | 548.0 | 624.0 | ||||||||
| +General And Administrative Expenses | 206.0 | 182.0 | 238.0 | 342.0 | ||||||||
| +Selling And Marketing Expenses | 486.0 | 413.0 | 310.0 | 282.0 | ||||||||
| +Research and Development | 167.0 | 141.0 | 79.0 | 82.0 | ||||||||
| +Other Operating Expenses | 14.0 | 17.0 | -50.0 | -3.0 | ||||||||
| Operating Income | -386.0 | -320.0 | -273.0 | -391.0 | ||||||||
| +Non Operating Income | -99.0 | -204.0 | -1,158.0 | -1,072.0 | ||||||||
| +Interest Income, Net | -211.0 | -133.0 | -131.0 | -75.0 | ||||||||
| +Interest Income | - | - | - | - | ||||||||
| -Interest Expense | 211.0 | 133.0 | 131.0 | 75.0 | ||||||||
| +Other Non-Op Income | 112.0 | -71.0 | -1,027.0 | -997.0 | ||||||||
| Pretax Income | -274.0 | -391.0 | -1,300.0 | -1,388.0 | ||||||||
| -Income Tax Expense | 1.0 | 1.0 | - | - | ||||||||
| Income from Cont Ops | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| -Minority Interests | - | - | - | - | ||||||||
| Net Income, GAAP | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | -275.0 | -392.0 | -1,300.0 | -1,388.0 | ||||||||
| Weighted Average Shs Out | 657,111,000 | 699,457,000 | 766,531,000 | 3,197,286,000 | ||||||||
| EPS | -0.4 | -0.6 | -1.7 | -1.8 | ||||||||
| Weighted Average Shs Out Dil | 657,111,000 | 699,457,000 | 766,531,000 | 3,197,286,000 | ||||||||
| EPS Diluted | -0.4 | -0.6 | -1.7 | -1.8 | ||||||||