Financials

Income Statement

%ChgLast 12MReverse

	FY202312/31/2023	FY202412/31/2024	FY202512/31/2025	Last 12M03/31/2026
Revenue	7,669.1	11,104.5	15,878.6	17,542.8
-Cost of Revenue	4,322.1	6,003.8	8,757.3	9,868.8
Gross Profit	3,347.0	5,100.6	7,121.3	7,674.0
-Operating Expenses	1,807.9	2,305.4	3,249.2	3,642.8
+Selling, General & Admin	1,137.6	1,439.3	602.2	672.8
+General And Administrative Expenses	991.0	1,222.6	602.2	672.8
+Selling And Marketing Expenses	146.7	216.7	-	—
+Research and Development	-	-	-	-
+Other Operating Expenses	670.3	866.1	2,647.0	2,970.0
Operating Income	1,539.1	2,795.2	3,868.4	4,027.7
+Non Operating Income	4,402.8	6,796.2	7,453.3	8,258.4
+Interest Income, Net	4,402.8	6,796.2	7,449.6	8,253.7
+Interest Income	6,439.7	9,631.0	12,028.3	13,205.4
-Interest Expense	2,036.9	2,834.9	4,578.7	4,951.7
+Other Non-Op Income	-	-	3.7	4.7
Pretax Income	1,539.1	2,795.2	3,872.1	4,032.4
-Income Tax Expense	508.5	823.1	996.7	841.8
Income from Cont Ops	1,030.5	1,972.1	2,875.4	3,190.6
-Net Extraordinary Losses	-	-	3.7	4.7
+Discounted operations	-	-	-	-
+XO & Accounting Changes	-	-	-3.7	-4.7
Income Incl. MI	1,030.5	1,972.1	2,871.7	3,185.9
-Minority Interests	-	-	2.8	2.2
Net Income, GAAP	1,030.5	1,972.1	2,868.9	3,183.7
-Prfrrd Div & Other	-	-	-	-
Net Income Avail To Common	1,030.5	1,972.1	2,868.9	3,183.7
Weighted Average Shs Out	4,738,841,000.0	4,792,081,000.0	4,832,944,000.0	19,353,533,000.0
EPS	0.2	0.4	0.6	0.7
Weighted Average Shs Out Dil	4,857,579,000.0	4,888,918,000.0	4,907,352,000.0	19,622,519,000.0
EPS Diluted	0.2	0.4	0.6	0.7