MONRY US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,602.9 | 2,984.2 | 3,108.9 | 3,008.5 | ||||||||||||||
| -Cost of Revenue | 839.5 | 683.4 | 682.4 | 658.9 | ||||||||||||||
| Gross Profit | 1,763.3 | 2,300.8 | 2,426.6 | 2,349.7 | ||||||||||||||
| -Operating Expenses | 1,213.3 | 1,407.0 | 1,510.2 | 1,472.3 | ||||||||||||||
| +Selling, General & Admin | 1,213.3 | 1,407.0 | 1,510.2 | 1,472.3 | ||||||||||||||
| +General And Administrative Expenses | 284.0 | 331.2 | 344.2 | 329.3 | ||||||||||||||
| +Selling And Marketing Expenses | 929.3 | 1,075.8 | 1,158.6 | 374.1 | ||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||||||||
| Operating Income | 774.5 | 893.8 | 916.3 | 877.3 | ||||||||||||||
| +Non Operating Income | -50.0 | -44.2 | -11.3 | -50.3 | ||||||||||||||
| +Interest Income, Net | -22.7 | -21.0 | -4.8 | -25.2 | ||||||||||||||
| +Interest Income | 3.5 | 11.3 | 29.0 | - | ||||||||||||||
| -Interest Expense | 26.3 | 32.3 | 33.8 | 25.2 | ||||||||||||||
| +Other Non-Op Income | -27.2 | -23.2 | -6.5 | -25.2 | ||||||||||||||
| Pretax Income | 747.3 | 870.6 | 909.8 | 852.2 | ||||||||||||||
| -Income Tax Expense | 140.6 | 258.7 | 270.2 | 250.2 | ||||||||||||||
| Income from Cont Ops | 606.7 | 611.9 | 639.6 | 601.9 | ||||||||||||||
| -Net Extraordinary Losses | - | - | - | -0.0 | ||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||
| +XO & Accounting Changes | - | - | - | 0.0 | ||||||||||||||
| Income Incl. MI | 606.7 | 611.9 | 639.6 | 601.9 | ||||||||||||||
| -Minority Interests | 0.0 | -0.0 | - | - | ||||||||||||||
| Net Income, GAAP | 606.7 | 611.9 | 639.6 | 601.9 | ||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||
| Net Income Avail To Common | 606.7 | 611.9 | 639.6 | 601.9 | ||||||||||||||
| Weighted Average Shs Out | 268,974,283.0 | 270,106,476.0 | 270,522,873.0 | 274,808,000.0 | ||||||||||||||
| EPS | 2.3 | 2.3 | 2.4 | 2.2 | ||||||||||||||
| Weighted Average Shs Out Dil | 268,974,283.0 | 270,106,476.0 | 270,522,873.0 | 274,808,000.0 | ||||||||||||||
| EPS Diluted | 2.2 | 2.3 | 2.4 | 2.2 | ||||||||||||||