Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 2.1 | 1.1 | 4.0 | |||||||
| -Cost of Revenue | 0.9 | 0.1 | 1.5 | 3.2 | |||||||
| Gross Profit | 2.2 | 2.0 | -0.4 | 0.8 | |||||||
| -Operating Expenses | 70.4 | 31.7 | 26.8 | 30.5 | |||||||
| +Selling, General & Admin | 36.1 | 21.9 | 16.0 | 17.4 | |||||||
| +General And Administrative Expenses | - | - | - | — | |||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||
| +Research and Development | 34.4 | 9.8 | 9.2 | 11.4 | |||||||
| +Other Operating Expenses | - | - | 1.7 | 1.7 | |||||||
| Operating Income | -68.2 | -29.7 | -27.3 | -29.8 | |||||||
| +Non Operating Income | -1.9 | -5.6 | -3.8 | -5.2 | |||||||
| +Interest Income, Net | -1.1 | -0.4 | -0.6 | -1.2 | |||||||
| +Interest Income | 1.2 | 0.0 | 0.1 | 0.2 | |||||||
| -Interest Expense | 2.3 | 0.4 | 0.7 | 1.3 | |||||||
| +Other Non-Op Income | -0.7 | -5.3 | -3.2 | -4.0 | |||||||
| Pretax Income | -68.9 | -34.9 | -30.5 | -33.8 | |||||||
| -Income Tax Expense | - | - | - | - | |||||||
| Income from Cont Ops | -68.9 | -34.9 | -30.5 | -33.8 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -68.9 | -34.9 | -30.5 | -33.8 | |||||||
| -Minority Interests | - | - | - | - | |||||||
| Net Income, GAAP | -68.9 | -34.9 | -30.5 | -33.8 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -68.9 | -34.9 | -30.5 | -33.8 | |||||||
| Weighted Average Shs Out | 876,425.0 | 886,606.0 | 622,937.0 | 2,157,834.0 | |||||||
| EPS | -393.2 | -39.4 | -49.1 | -57.6 | |||||||
| Weighted Average Shs Out Dil | 876,425.0 | 886,606.0 | 622,937.0 | 2,157,834.0 | |||||||
| EPS Diluted | -393.2 | -39.4 | -49.1 | -57.6 | |||||||