MICC US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|
| Revenue | 7,506.0 | 7,618.0 | 7,947.0 | 7,907.6 | ||
| -Cost of Revenue | 4,940.0 | 5,022.0 | 5,173.0 | - | ||
| Gross Profit | 2,566.0 | 2,596.0 | 2,774.0 | 7,907.6 | ||
| -Operating Expenses | 1,829.0 | 1,854.0 | 2,039.0 | 7,308.8 | ||
| +Selling, General & Admin | 1,598.0 | 1,650.0 | 1,718.0 | 18.0 | ||
| +General And Administrative Expenses | 1,598.0 | 1,650.0 | 1,718.0 | - | ||
| +Research and Development | 95.0 | 92.0 | 92.0 | - | ||
| +Other Operating Expenses | 136.0 | 112.0 | 229.0 | 7,290.8 | ||
| Operating Income | 737.0 | 742.0 | 735.0 | 598.8 | ||
| +Non Operating Income | -65.0 | -39.0 | -292.0 | -263.9 | ||
| +Interest Income, Net | -28.0 | -9.0 | -140.0 | -112.0 | ||
| +Interest Income | 1.0 | 1.0 | 2.0 | 27.0 | ||
| -Interest Expense | 29.0 | 10.0 | 142.0 | 138.9 | ||
| +Other Non-Op Income | -37.0 | -30.0 | -152.0 | -152.0 | ||
| Pretax Income | 700.0 | 712.0 | 583.0 | 446.9 | ||
| -Income Tax Expense | 173.0 | 203.0 | 117.0 | 140.0 | ||
| Income from Cont Ops | 527.0 | 509.0 | 466.0 | 306.9 | ||
| -Net Extraordinary Losses | - | - | - | - | ||
| +Discounted operations | - | - | - | - | ||
| +XO & Accounting Changes | - | - | - | - | ||
| Income Incl. MI | 527.0 | 509.0 | 466.0 | 306.9 | ||
| -Minority Interests | 18.0 | 17.0 | 16.0 | 14.0 | ||
| Net Income, GAAP | 509.0 | 492.0 | 450.0 | 292.9 | ||
| -Prfrrd Div & Other | - | - | - | - | ||
| Net Income Avail To Common | 509.0 | 492.0 | 450.0 | 292.9 | ||
| Weighted Average Shs Out | 612,259,739.0 | 612,259,739.0 | 612,259,739.0 | 610,416,666.0 | ||
| EPS | 0.8 | 0.8 | 0.7 | 0.5 | ||
| Weighted Average Shs Out Dil | 612,259,739.0 | 612,259,739.0 | 612,259,739.0 | 616,000,000.0 | ||
| EPS Diluted | 0.8 | 0.8 | 0.7 | 0.5 | ||