McGraw Hill, Inc.(MH US)
$11.60+0.565.07%
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201612/31/2015 | FY201712/31/2016 | FY201812/31/2017 | FY201912/31/2018 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,947.8 | 1,960.5 | 2,101.3 | 2,102.8 | |||||||||
| -Cost of Revenue | 464.6 | 420.3 | 422.3 | 401.1 | |||||||||
| Gross Profit | 1,483.2 | 1,540.1 | 1,679.0 | 1,701.6 | |||||||||
| -Operating Expenses | 1,671.4 | 1,384.8 | 1,372.2 | 1,080.3 | |||||||||
| +Selling, General & Admin | 709.4 | 705.6 | 725.4 | 747.7 | |||||||||
| +General And Administrative Expenses | 341.5 | 331.7 | 345.2 | - | |||||||||
| +Selling And Marketing Expenses | 367.9 | 373.9 | 380.2 | - | |||||||||
| +Research and Development | 278.1 | 263.4 | 284.4 | - | |||||||||
| +Other Operating Expenses | 683.9 | 415.9 | 362.4 | 1,080.3 | |||||||||
| Operating Income | -188.2 | 155.3 | 306.8 | 276.8 | |||||||||
| +Non Operating Income | -543.9 | -649.5 | -589.6 | -479.2 | |||||||||
| +Interest Income, Net | -278.2 | -326.4 | -293.4 | -207.2 | |||||||||
| +Interest Income | - | - | - | - | |||||||||
| -Interest Expense | 278.2 | 326.4 | 293.4 | 207.2 | |||||||||
| +Other Non-Op Income | -265.7 | -323.0 | -296.2 | -272.0 | |||||||||
| Pretax Income | -453.8 | -167.7 | 10.6 | 43.8 | |||||||||
| -Income Tax Expense | -49.7 | 25.3 | 96.5 | 8.5 | |||||||||
| Income from Cont Ops | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||
| +Discounted operations | - | - | - | - | |||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||
| Income Incl. MI | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| -Minority Interests | - | - | - | - | |||||||||
| Net Income, GAAP | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||
| Net Income Avail To Common | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| Weighted Average Shs Out | 191,001,519 | 191,001,519 | 191,001,519 | 183,466,677 | |||||||||
| EPS | -2.1 | -1.0 | -0.5 | 0.2 | |||||||||
| Weighted Average Shs Out Dil | 191,001,519 | 191,001,519 | 191,001,519 | 183,670,022 | |||||||||
| EPS Diluted | -2.1 | -1.0 | -0.5 | 0.2 | |||||||||
| Millions USD (ex. Per Share) | FY201612/31/2015 | FY201712/31/2016 | FY201812/31/2017 | FY201912/31/2018 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,947.8 | 1,960.5 | 2,101.3 | 2,102.8 | |||||||||
| -Cost of Revenue | 464.6 | 420.3 | 422.3 | 401.1 | |||||||||
| Gross Profit | 1,483.2 | 1,540.1 | 1,679.0 | 1,701.6 | |||||||||
| -Operating Expenses | 1,671.4 | 1,384.8 | 1,372.2 | 1,080.3 | |||||||||
| +Selling, General & Admin | 709.4 | 705.6 | 725.4 | 747.7 | |||||||||
| +General And Administrative Expenses | 341.5 | 331.7 | 345.2 | - | |||||||||
| +Selling And Marketing Expenses | 367.9 | 373.9 | 380.2 | - | |||||||||
| +Research and Development | 278.1 | 263.4 | 284.4 | - | |||||||||
| +Other Operating Expenses | 683.9 | 415.9 | 362.4 | 1,080.3 | |||||||||
| Operating Income | -188.2 | 155.3 | 306.8 | 276.8 | |||||||||
| +Non Operating Income | -543.9 | -649.5 | -589.6 | -479.2 | |||||||||
| +Interest Income, Net | -278.2 | -326.4 | -293.4 | -207.2 | |||||||||
| +Interest Income | - | - | - | - | |||||||||
| -Interest Expense | 278.2 | 326.4 | 293.4 | 207.2 | |||||||||
| +Other Non-Op Income | -265.7 | -323.0 | -296.2 | -272.0 | |||||||||
| Pretax Income | -453.8 | -167.7 | 10.6 | 43.8 | |||||||||
| -Income Tax Expense | -49.7 | 25.3 | 96.5 | 8.5 | |||||||||
| Income from Cont Ops | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||
| +Discounted operations | - | - | - | - | |||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||
| Income Incl. MI | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| -Minority Interests | - | - | - | - | |||||||||
| Net Income, GAAP | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||
| Net Income Avail To Common | -404.1 | -193.0 | -85.8 | 35.3 | |||||||||
| Weighted Average Shs Out | 191,001,519 | 191,001,519 | 191,001,519 | 183,466,677 | |||||||||
| EPS | -2.1 | -1.0 | -0.5 | 0.2 | |||||||||
| Weighted Average Shs Out Dil | 191,001,519 | 191,001,519 | 191,001,519 | 183,670,022 | |||||||||
| EPS Diluted | -2.1 | -1.0 | -0.5 | 0.2 | |||||||||