Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.0 | 26.6 | 25.7 | 28.0 | ||||||
| -Cost of Revenue | 43.8 | 39.4 | 30.1 | 30.8 | ||||||
| Gross Profit | -5.8 | -12.8 | -4.4 | -2.8 | ||||||
| -Operating Expenses | 110.2 | 97.6 | 71.1 | 69.7 | ||||||
| +Selling, General & Admin | 110.2 | 93.0 | 71.1 | 69.7 | ||||||
| +General And Administrative Expenses | - | 87.7 | - | — | ||||||
| +Selling And Marketing Expenses | - | 5.2 | - | — | ||||||
| +Research and Development | - | 41.7 | - | - | ||||||
| +Other Operating Expenses | - | -37.1 | - | - | ||||||
| Operating Income | -116.0 | -110.4 | -75.5 | -72.5 | ||||||
| +Non Operating Income | 17.1 | 22.2 | 1.5 | -0.3 | ||||||
| +Interest Income, Net | 10.5 | 5.7 | 0.9 | 1.0 | ||||||
| +Interest Income | 10.5 | 5.7 | 1.2 | 1.3 | ||||||
| -Interest Expense | - | - | 0.3 | 0.3 | ||||||
| +Other Non-Op Income | 6.5 | 16.5 | 0.6 | -1.3 | ||||||
| Pretax Income | -109.5 | -93.9 | -74.9 | -73.8 | ||||||
| -Income Tax Expense | 0.1 | 0.0 | 0.2 | 0.2 | ||||||
| Income from Cont Ops | -109.6 | -93.9 | -75.1 | -74.0 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | -109.6 | -93.9 | -75.1 | -74.0 | ||||||
| -Minority Interests | - | - | 0.0 | - | ||||||
| Net Income, GAAP | -109.6 | -93.9 | -75.1 | -74.0 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -109.6 | -93.9 | -75.1 | -74.0 | ||||||
| Weighted Average Shs Out | 202,504,000.0 | 203,206,000.0 | 203,730,000.0 | 815,924,800.0 | ||||||
| EPS | -0.5 | -0.5 | -0.4 | -0.4 | ||||||
| Weighted Average Shs Out Dil | 202,504,000.0 | 203,206,000.0 | 203,730,000.0 | 815,924,000.0 | ||||||
| EPS Diluted | -0.5 | -0.5 | -0.4 | -0.4 | ||||||