Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -8.6 | -10.3 | -8.6 | -8.9 | |||||||||||||||||
| Depreciation & Amortization | 3.1 | 2.7 | 2.3 | 2.3 | |||||||||||||||||
| Stock Based Compensation | 0.6 | 0.7 | 1.0 | 0.5 | |||||||||||||||||
| Change in Working Capital | -0.2 | -1.6 | -1.3 | -1.3 | |||||||||||||||||
| Other Non-Cash Items | 0.8 | 1.1 | 0.5 | 0.8 | |||||||||||||||||
| Net Cash from Operating Activities | -4.2 | -7.5 | -6.1 | -6.8 | |||||||||||||||||
| -Investments in Property, Plant & Equipment | -2.9 | -1.4 | -0.4 | -0.5 | |||||||||||||||||
| -Acquisitions Net | - | - | - | 0.0 | |||||||||||||||||
| -Purchases of Investments | - | - | - | - | |||||||||||||||||
| Sales/Maturities of Investments | - | - | - | - | |||||||||||||||||
| Other Investing Activities | 0.0 | 0.9 | 0.2 | 0.1 | |||||||||||||||||
| Net Cash from Investing Activities | -2.9 | -0.4 | -0.2 | -0.4 | |||||||||||||||||
| Net Debt Issuance | 0.6 | -1.4 | 0.7 | -0.4 | |||||||||||||||||
| Net Stock Issuance | - | 9.9 | - | - | |||||||||||||||||
| -Net Dividends Paid | - | - | - | - | |||||||||||||||||
| Other Financing Activities | - | - | 0.0 | -0.2 | |||||||||||||||||
| Net Cash from Financing Activities | 0.6 | 8.5 | 0.7 | -0.6 | |||||||||||||||||
| Effect of Forex Changes | 0.3 | -0.1 | -0.2 | -0.0 | |||||||||||||||||
| Net Change in Cash | -6.2 | 0.4 | -5.8 | -7.7 | |||||||||||||||||
| Cash at End of Period | 10.4 | 10.9 | 5.1 | 23.8 | |||||||||||||||||
| Operating Cash Flow | -4.2 | -7.5 | -6.1 | -6.8 | |||||||||||||||||
| -Capital Expenditure | -2.9 | -1.4 | -0.4 | -0.5 | |||||||||||||||||
| Free Cash Flow | -7.1 | -8.9 | -6.5 | -7.3 | |||||||||||||||||