Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.0 | 14.6 | 16.5 | 16.0 | |||||||||||||||||
| -Cost of Revenue | 15.2 | 14.4 | 15.3 | 14.5 | |||||||||||||||||
| Gross Profit | 2.8 | 0.3 | 1.3 | 1.5 | |||||||||||||||||
| -Operating Expenses | 10.6 | 9.7 | 9.6 | 9.9 | |||||||||||||||||
| +Selling, General & Admin | 9.2 | 8.4 | 8.4 | 8.7 | |||||||||||||||||
| +General And Administrative Expenses | 4.9 | 5.7 | 5.7 | 5.7 | |||||||||||||||||
| +Selling And Marketing Expenses | 4.3 | 2.7 | 2.7 | 3.0 | |||||||||||||||||
| +Research and Development | 1.4 | 1.4 | 1.2 | 1.2 | |||||||||||||||||
| +Other Operating Expenses | - | - | - | - | |||||||||||||||||
| Operating Income | -7.8 | -9.5 | -8.3 | -8.4 | |||||||||||||||||
| +Non Operating Income | -0.8 | -0.9 | -0.2 | -1.6 | |||||||||||||||||
| +Interest Income, Net | 0.2 | 0.0 | 0.1 | -1.1 | |||||||||||||||||
| +Interest Income | 0.4 | 0.2 | 0.4 | 0.3 | |||||||||||||||||
| -Interest Expense | 0.2 | 0.2 | 0.3 | 1.3 | |||||||||||||||||
| +Other Non-Op Income | -1.0 | -0.9 | -0.3 | -0.6 | |||||||||||||||||
| Pretax Income | -8.8 | -10.4 | -8.6 | -9.0 | |||||||||||||||||
| -Income Tax Expense | -0.2 | -0.0 | -0.1 | -0.1 | |||||||||||||||||
| Income from Cont Ops | -8.6 | -10.3 | -8.5 | -8.9 | |||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||||
| Income Incl. MI | -8.6 | -10.3 | -8.5 | -8.9 | |||||||||||||||||
| -Minority Interests | - | - | - | 0.0 | |||||||||||||||||
| Net Income, GAAP | -8.6 | -10.3 | -8.5 | -8.9 | |||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||
| Net Income Avail To Common | -8.6 | -10.3 | -8.5 | -8.9 | |||||||||||||||||
| Weighted Average Shs Out | 5,688,000.0 | 6,310,000.0 | 9,614,426.0 | 38,685,137.0 | |||||||||||||||||
| EPS | -1.5 | -1.6 | -0.9 | -0.9 | |||||||||||||||||
| Weighted Average Shs Out Dil | 5,688,000.0 | 6,310,000.0 | 9,614,426.0 | 38,685,137.0 | |||||||||||||||||
| EPS Diluted | -1.5 | -1.6 | -0.9 | -0.9 | |||||||||||||||||