Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,240.9 | 1,303.3 | 1,431.7 | 1,367.3 | |||||||||||||
| -Cost of Revenue | 661.2 | 681.9 | 897.3 | 799.4 | |||||||||||||
| Gross Profit | 579.7 | 621.4 | 534.3 | 567.9 | |||||||||||||
| -Operating Expenses | 2,444.2 | 295.9 | 46.1 | -160.2 | |||||||||||||
| +Selling, General & Admin | 47.8 | 17.6 | 21.4 | 43.1 | |||||||||||||
| +General And Administrative Expenses | 47.5 | 17.2 | 20.8 | 42.5 | |||||||||||||
| +Selling And Marketing Expenses | 0.3 | 0.4 | 0.6 | — | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | 2,396.4 | 278.3 | 24.7 | -183.8 | |||||||||||||
| Operating Income | -1,864.5 | 325.5 | 488.2 | 728.1 | |||||||||||||
| +Non Operating Income | -266.4 | -375.9 | 388.5 | -1.9 | |||||||||||||
| +Interest Income, Net | -148.6 | -173.2 | -176.4 | -199.6 | |||||||||||||
| +Interest Income | 12.0 | 23.6 | 18.1 | 15.7 | |||||||||||||
| -Interest Expense | 160.6 | 196.8 | 194.5 | 215.3 | |||||||||||||
| +Other Non-Op Income | -117.8 | -202.7 | 565.0 | 197.6 | |||||||||||||
| Pretax Income | -1,982.3 | 122.8 | 1,053.2 | 925.8 | |||||||||||||
| -Income Tax Expense | -417.5 | 53.9 | -350.4 | -369.7 | |||||||||||||
| Income from Cont Ops | -1,564.8 | 68.9 | 1,403.6 | 1,295.5 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | -1,564.8 | 68.9 | 1,403.6 | 1,295.5 | |||||||||||||
| -Minority Interests | 3.9 | 2.9 | 3.0 | 3.4 | |||||||||||||
| Net Income, GAAP | -1,568.7 | 66.0 | 1,400.6 | 1,292.1 | |||||||||||||
| -Prfrrd Div & Other | - | -7.3 | - | - | |||||||||||||
| Net Income Avail To Common | -1,568.7 | 73.3 | 1,400.6 | 1,292.1 | |||||||||||||
| Weighted Average Shs Out | 296,437,104.0 | 297,157,884.0 | 300,080,932.0 | 1,204,728,260.0 | |||||||||||||
| EPS | -5.3 | 0.2 | 4.7 | 4.3 | |||||||||||||
| Weighted Average Shs Out Dil | 296,437,104.0 | 323,299,988.0 | 339,162,088.0 | 1,360,038,720.0 | |||||||||||||
| EPS Diluted | -5.3 | 0.2 | 4.1 | 3.8 | |||||||||||||