Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

KGBLY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Kingboard Laminates Holdings Ltd Unsponsored ADR(KGBLY US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

KGBLY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Kingboard Laminates Holdings Ltd Unsponsored ADR(KGBLY US)

Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Kingboard Laminates Holdings Ltd Unsponsored ADR — Company Profile

Kingboard Laminates Holdings Limited, an investment holding company, manufactures and sells laminates in the People's Republic of China, other Asian countries, Europe, and the United States. It operates through Laminates, Properties, and Investments segments. The company offers glass epoxy laminates, paper laminates, and composite epoxy material laminates. It also provides upstream component materials, such as copper foils, glass yarns, glass fabrics, bleached kraft papers, epoxy resins, kraft papers for copper-clad laminates, polyvinyl butyral products, and specialty resins and chemicals. In addition, the company offers drilling services; invests in and rents properties; trades in copper; and provides hotel accommodation services. Its investment property portfolio comprises commercial, residential, and industrial properties. The company was founded in 1988 and is headquartered in Shatin, Hong Kong. Kingboard Laminates Holdings Limited is a subsidiary of Jamplan (BVI) Limited.

Sector
Technology
Industry
Hardware, Equipment & Parts
Exchange
UU
CEO
Kwok Keung Cheung
Headquarters
Hong Kong, NY, HK
IPO Date
Dec 11, 2019
Employees
10,800
Website
www.kblaminates.com

Key Metrics

Price
$154.00
Market Cap
$19.41B
Revenue (TTM)
$20.37B
Net Income (TTM)
$2.44B
EPS (TTM)
19.50
P/E (TTM)
0.00
P/B (TTM)
1.19
Dividend Yield
5.42%
ROE (TTM)
14.92%
ROA (TTM)
9.57%
Operating Margin
13.24%
Beta
1.28

Dividends

Last Dividend
$1.69
Last Yield
0.05%

Summary

Kingboard Laminates Holdings Limited, an investment holding company, manufactures and sells laminates in the People's Republic of China, other Asian countries, Europe, and the United States. It operates through Laminates, Properties, and Investments segments. The company offers glass epoxy laminates, paper laminates, and composite epoxy material laminates. It also provides upstream component materials, such as copper foils, glass yarns, glass fabrics, bleached kraft papers, epoxy resins, kraft papers for copper-clad laminates, polyvinyl butyral products, and specialty resins and chemicals. In addition, the company offers drilling services; invests in and rents properties; trades in copper; and provides hotel accommodation services. Its investment property portfolio comprises commercial, residential, and industrial properties. The company was founded in 1988 and is headquartered in Shatin, Hong Kong. Kingboard Laminates Holdings Limited is a subsidiary of Jamplan (BVI) Limited.

Website
www.kblaminates.com
Location
Hong Kong, NY, HK
Phone852 2690 7276
Employees10,800
CEOKwok Keung Cheung
SectorTechnology
IndustryHardware, Equipment & Parts
IPO DateDec 11, 2019

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(4)

Expand
  • F-6 POSPost-effective amendment (depository shares)29 Sep 2017
  • F-6EFEffective registration statement (depository shares)12 Jul 2017
  • F-6EFFORM F-613 Dec 2011
  • F-6EFEffective registration statement (depository shares)14 Oct 2008

Mentions in Filings

  • #Kinetic Development Group, Ltd. 2,236,000 501,044 Kingboard Holdings, Ltd. 473,500 1,918,325 Kingboard Laminates Holdings, Ltd. 761,500 1,442,128 \*KingClean Electric Co., Ltd., Class A 18,500 86,069
    Dimensional ETF TrustKingboard Laminates Holdings Ltd Unsponsored ADR·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Annual Report - Annual Securities Report (2025.07.18-2026.07.15)·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Prospectus - Securities registration statement·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Prospectus - Securities registration statement·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Annual Report - Annual Securities Report (2025.07.18-2026.07.15)·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Annual Report - Annual Securities Report (2025.07.16-2026.07.15)·15 Oct·14 Oct

Key Stats

Trading

Px/Chg 1D$154.00 / +14.89%
Avg Volume424.78
Beta1.28
Mkt Cap19.41B
FD Mkt Cap16.26B

Float

Shrs Out/Float126.06M / 34.82M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV22.44B
EV/EBITDA0.00
EV/Sales0.00
P/B1.19
P/S0.00
FCF Yield6.22%
ROE14.92%
ROA9.57%
Current Ratio1.92

Dividend

Cash$1.69
Yield5.42%
Yield (TTM)5.42%

Estimates

P/E0.00
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgJun '22Jun '23Jun '24Jun '25Sep '26
PRICE-BASED RATIOS
Price / Earnings3.740.771.482.091.4412.89
Price / Sales0.460.180.130.110.101.80
Price / Book Value0.380.280.190.130.121.19
Price / Free Cash Flow5.731.220.749.640.9916.06
ENTERPRISE VALUE METRICS
Enterprise Value8,718.35,122.95,716.55,622.54,691.522,437.9
Enterprise Value / Sales0.620.180.260.340.252.08
Enterprise Value / EBITDA3.370.561.272.381.6011.06
Enterprise Value / EBIT4.590.611.643.832.3614.50

Financials

Full Financials
Millions HKD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-8.3%28,799.822,363.716,750.218,541.020,365.5
Gross Income-20.1%9,795.75,089.42,677.13,278.43,984.1
EBITDA-20.9%9,200.34,498.12,366.72,939.73,610.8
EBIT-24.9%8,467.63,488.21,466.61,990.52,697.1
Net Income-22.6%6,781.71,909.2907.41,326.12,438.0
EPS (Diluted)-22.6%54.2515.257.2510.7519.50
BALANCE SHEET
Cash & ST Inv-3.5%3,318.32,117.62,435.52,066.22,879.0
Total Assets-3.9%29,821.824,299.823,562.923,110.125,473.0
Total Liabilities-4.1%10,756.79,227.88,587.67,740.29,107.4
Total Shareholder Equity-3.7%19,038.515,048.914,951.215,342.416,340.2
CASH FLOW
Net Operating Cash Flow-23.7%6,384.35,992.1823.72,708.12,160.2
Cap Ex-11.6%-2,091.6-2,151.7-626.6-774.2-1,278.8
Free Cash Flow-32.7%4,292.73,840.4197.11,933.9881.4

Enterprise Value Bridge

Millions HKD13 Nov '26
Price (As of 13 Nov '26)125.00
Basic Shares126.06
Market Cap15,757.3
Diluted Shares127.08
Fully Diluted Shares Outstanding127.08
Fully Diluted Market Cap15,884.7
+Consolidated Debt8,207.7
−In-the-Money Convertible Debt—
+Capital Leases2.0
+Operating Leases—
−Cash & Equivalents-2,196.3
−Short-term Investments-2,407.6
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest26.4
+Pension Liabilities—
Enterprise Value21,795.1

Related companies

Eaton Corp plc

ETN US

Delta Electronics (Thailand) Public Company Limited

DLEGF US

Mitsubishi Electric Corp. Unsponsored ADR

MIELY US

LG Energy Solution, Ltd.

373220 KP

Fujikura Ltd.

5803 JT

Shengyi Technology Co.,Ltd.

600183 CG

nVent Electric plc

NVT US

Sungrow Power Supply Co., Ltd.

300274 CS

Samsung SDI Co., Ltd.

006405 KP

LS ELECTRIC Co., Ltd.

010120 KP

Shenzhen Inovance Technology Co.,Ltd

300124 CS

Furukawa Electric Co., Ltd.

FUWAY US

Kingboard Laminates Holdings Ltd Unsponsored ADR — Company Profile

Kingboard Laminates Holdings Limited, an investment holding company, manufactures and sells laminates in the People's Republic of China, other Asian countries, Europe, and the United States. It operates through Laminates, Properties, and Investments segments. The company offers glass epoxy laminates, paper laminates, and composite epoxy material laminates. It also provides upstream component materials, such as copper foils, glass yarns, glass fabrics, bleached kraft papers, epoxy resins, kraft papers for copper-clad laminates, polyvinyl butyral products, and specialty resins and chemicals. In addition, the company offers drilling services; invests in and rents properties; trades in copper; and provides hotel accommodation services. Its investment property portfolio comprises commercial, residential, and industrial properties. The company was founded in 1988 and is headquartered in Shatin, Hong Kong. Kingboard Laminates Holdings Limited is a subsidiary of Jamplan (BVI) Limited.

Sector
Technology
Industry
Hardware, Equipment & Parts
Exchange
UU
CEO
Kwok Keung Cheung
Headquarters
Hong Kong, NY, HK
IPO Date
Dec 11, 2019
Employees
10,800
Website
www.kblaminates.com

Key Metrics

Price
$154.00
Market Cap
$19.41B
Revenue (TTM)
$20.37B
Net Income (TTM)
$2.44B
EPS (TTM)
19.50
P/E (TTM)
0.00
P/B (TTM)
1.19
Dividend Yield
5.42%
ROE (TTM)
14.92%
ROA (TTM)
9.57%
Operating Margin
13.24%
Beta
1.28

Dividends

Last Dividend
$1.69
Last Yield
0.05%

Summary

Kingboard Laminates Holdings Limited, an investment holding company, manufactures and sells laminates in the People's Republic of China, other Asian countries, Europe, and the United States. It operates through Laminates, Properties, and Investments segments. The company offers glass epoxy laminates, paper laminates, and composite epoxy material laminates. It also provides upstream component materials, such as copper foils, glass yarns, glass fabrics, bleached kraft papers, epoxy resins, kraft papers for copper-clad laminates, polyvinyl butyral products, and specialty resins and chemicals. In addition, the company offers drilling services; invests in and rents properties; trades in copper; and provides hotel accommodation services. Its investment property portfolio comprises commercial, residential, and industrial properties. The company was founded in 1988 and is headquartered in Shatin, Hong Kong. Kingboard Laminates Holdings Limited is a subsidiary of Jamplan (BVI) Limited.

Website
www.kblaminates.com
Location
Hong Kong, NY, HK
Phone852 2690 7276
Employees10,800
CEOKwok Keung Cheung
SectorTechnology
IndustryHardware, Equipment & Parts
IPO DateDec 11, 2019

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(4)

Expand
  • F-6 POSPost-effective amendment (depository shares)29 Sep 2017
  • F-6EFEffective registration statement (depository shares)12 Jul 2017
  • F-6EFFORM F-613 Dec 2011
  • F-6EFEffective registration statement (depository shares)14 Oct 2008

Mentions in Filings

  • #Kinetic Development Group, Ltd. 2,236,000 501,044 Kingboard Holdings, Ltd. 473,500 1,918,325 Kingboard Laminates Holdings, Ltd. 761,500 1,442,128 \*KingClean Electric Co., Ltd., Class A 18,500 86,069
    Dimensional ETF TrustKingboard Laminates Holdings Ltd Unsponsored ADR·NPORT-EX - NT NPORT-P - Notification of late filing (portfolio holdings)·Q1 26·13 Aug
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Annual Report - Annual Securities Report (2025.07.18-2026.07.15)·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Prospectus - Securities registration statement·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Prospectus - Securities registration statement·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Annual Report - Annual Securities Report (2025.07.18-2026.07.15)·15 Oct·14 Oct
  • … ,280.00 | | | | CONTEMPORARY AMPEREX TECHNOLOGY CO | 9,200 | 605.50 | 5,570,600.00 | | | | GCL TECHNOLOGY HOLDINGS LTD | 1,267,000 | 0.59 | 747,530.00 | | | | HESAI GROUP | 49,280 | 15.16 | 747,084.80 | | | | <strong>KINGBOARD LAMINATES HOLDINGS LTD</strong>. | 53,500 | 58.30 | 3,119,050.00 | | | | LENOVO GROUP LIMITED | 392,000 | 23.16 | 9,078,720.00 | | | | SUNNY OPTICAL TECHNOLOGY GROUP | 34,000 | 55.80 | 1,897,200.00 | | | | UBTECH ROBOTICS CORP LTD | 11,400 …
    楽天投信投資顧問株式会社Kingboard Laminates Holdings Ltd Unsponsored ADR·Annual Report - Annual Securities Report (2025.07.16-2026.07.15)·15 Oct·14 Oct

Key Stats

Trading

Px/Chg 1D$154.00 / +14.89%
Avg Volume424.78
Beta1.28
Mkt Cap19.41B
FD Mkt Cap16.26B

Float

Shrs Out/Float126.06M / 34.82M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV22.44B
EV/EBITDA0.00
EV/Sales0.00
P/B1.19
P/S0.00
FCF Yield6.22%
ROE14.92%
ROA9.57%
Current Ratio1.92

Dividend

Cash$1.69
Yield5.42%
Yield (TTM)5.42%

Estimates

P/E0.00
Est P/E0.00
Est EPS0.00
Est PEG0.00

Valuation

Metric5Yr AvgJun '22Jun '23Jun '24Jun '25Sep '26
PRICE-BASED RATIOS
Price / Earnings3.740.771.482.091.4412.89
Price / Sales0.460.180.130.110.101.80
Price / Book Value0.380.280.190.130.121.19
Price / Free Cash Flow5.731.220.749.640.9916.06
ENTERPRISE VALUE METRICS
Enterprise Value8,718.35,122.95,716.55,622.54,691.522,437.9
Enterprise Value / Sales0.620.180.260.340.252.08
Enterprise Value / EBITDA3.370.561.272.381.6011.06
Enterprise Value / EBIT4.590.611.643.832.3614.50

Financials

Full Financials
Millions HKD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-8.3%28,799.822,363.716,750.218,541.020,365.5
Gross Income-20.1%9,795.75,089.42,677.13,278.43,984.1
EBITDA-20.9%9,200.34,498.12,366.72,939.73,610.8
EBIT-24.9%8,467.63,488.21,466.61,990.52,697.1
Net Income-22.6%6,781.71,909.2907.41,326.12,438.0
EPS (Diluted)-22.6%54.2515.257.2510.7519.50
BALANCE SHEET
Cash & ST Inv-3.5%3,318.32,117.62,435.52,066.22,879.0
Total Assets-3.9%29,821.824,299.823,562.923,110.125,473.0
Total Liabilities-4.1%10,756.79,227.88,587.67,740.29,107.4
Total Shareholder Equity-3.7%19,038.515,048.914,951.215,342.416,340.2
CASH FLOW
Net Operating Cash Flow-23.7%6,384.35,992.1823.72,708.12,160.2
Cap Ex-11.6%-2,091.6-2,151.7-626.6-774.2-1,278.8
Free Cash Flow-32.7%4,292.73,840.4197.11,933.9881.4

Enterprise Value Bridge

Millions HKD13 Nov '26
Price (As of 13 Nov '26)125.00
Basic Shares126.06
Market Cap15,757.3
Diluted Shares127.08
Fully Diluted Shares Outstanding127.08
Fully Diluted Market Cap15,884.7
+Consolidated Debt8,207.7
−In-the-Money Convertible Debt—
+Capital Leases2.0
+Operating Leases—
−Cash & Equivalents-2,196.3
−Short-term Investments-2,407.6
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest26.4
+Pension Liabilities—
Enterprise Value21,795.1

Related companies

Eaton Corp plc

ETN US

Delta Electronics (Thailand) Public Company Limited

DLEGF US

Mitsubishi Electric Corp. Unsponsored ADR

MIELY US

LG Energy Solution, Ltd.

373220 KP

Fujikura Ltd.

5803 JT

Shengyi Technology Co.,Ltd.

600183 CG

nVent Electric plc

NVT US

Sungrow Power Supply Co., Ltd.

300274 CS

Samsung SDI Co., Ltd.

006405 KP

LS ELECTRIC Co., Ltd.

010120 KP

Shenzhen Inovance Technology Co.,Ltd

300124 CS

Furukawa Electric Co., Ltd.

FUWAY US