KEYS US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201110/31/2011 | FY201210/31/2012 | FY201310/31/2013 | FY201410/31/2014 | FY201510/31/2015 | FY201610/31/2016 | FY201710/31/2017 | FY201810/31/2018 | FY201910/31/2019 | FY202010/31/2020 | FY202110/31/2021 | FY202210/31/2022 | FY202310/31/2023 | FY202410/31/2024 | FY202510/31/2025 | Last 12M04/30/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,464.0 | 4,979.0 | 5,375.0 | 6,088.0 | ||||||||||||||
| -Cost of Revenue | 1,932.0 | 1,846.0 | 2,038.0 | 2,212.0 | ||||||||||||||
| Gross Profit | 3,532.0 | 3,133.0 | 3,337.0 | 3,876.0 | ||||||||||||||
| -Operating Expenses | 2,174.0 | 2,300.0 | 2,391.0 | 2,770.0 | ||||||||||||||
| +Selling, General & Admin | 1,307.0 | 1,395.0 | 1,400.0 | 1,656.0 | ||||||||||||||
| +Research and Development | 882.0 | 919.0 | 1,007.0 | 1,131.0 | ||||||||||||||
| +Other Operating Expenses | -15.0 | -14.0 | -16.0 | -17.0 | ||||||||||||||
| Operating Income | 1,358.0 | 833.0 | 948.0 | 1,106.0 | ||||||||||||||
| +Non Operating Income | 23.0 | 29.0 | 140.0 | 59.0 | ||||||||||||||
| +Interest Income, Net | 24.0 | -3.0 | 6.0 | -14.0 | ||||||||||||||
| +Interest Income | 102.0 | 81.0 | 102.0 | 96.0 | ||||||||||||||
| -Interest Expense | 78.0 | 84.0 | 96.0 | 110.0 | ||||||||||||||
| +Other Non-Op Income | -1.0 | 32.0 | 134.0 | 73.0 | ||||||||||||||
| Pretax Income | 1,357.0 | 865.0 | 1,082.0 | 1,179.0 | ||||||||||||||
| -Income Tax Expense | 300.0 | 251.0 | 213.0 | 106.0 | ||||||||||||||
| Income from Cont Ops | 1,057.0 | 614.0 | 869.0 | 1,073.0 | ||||||||||||||
| -Net Extraordinary Losses | - | - | 23.0 | 23.0 | ||||||||||||||
| +Discounted operations | - | - | -23.0 | -23.0 | ||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||
| Income Incl. MI | 1,057.0 | 614.0 | 846.0 | 1,050.0 | ||||||||||||||
| -Minority Interests | - | - | - | - | ||||||||||||||
| Net Income, GAAP | 1,057.0 | 614.0 | 846.0 | 1,050.0 | ||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||
| Net Income Avail To Common | 1,057.0 | 614.0 | 846.0 | 1,050.0 | ||||||||||||||
| Weighted Average Shs Out | 178,000,000.0 | 174,000,000.0 | 173,000,000.0 | 691,000,000.0 | ||||||||||||||
| EPS | 5.9 | 3.5 | 4.9 | 6.1 | ||||||||||||||
| Weighted Average Shs Out Dil | 179,000,000.0 | 175,000,000.0 | 173,000,000.0 | 692,000,000.0 | ||||||||||||||
| EPS Diluted | 5.9 | 3.5 | 4.9 | 6.1 | ||||||||||||||