Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

KELYB US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

KELYB US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Kelly Services Inc Class B(KELYB US)

$24.85-1.033.98%Ext:$22.34-2.5110.10%(After Hours · 22:34:00 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Kelly Services Inc Class B(KELYB US)

$24.85-1.033.98%Ext:$22.34-2.5110.10%(After Hours · 22:34:00 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Kelly Services Inc Class B — Company Profile

Kelly Services, Inc., along with its affiliated companies, delivers staffing and talent management solutions across a diverse range of industries. Its operations are strategically divided into five distinct divisions: Professional & Industrial, Science, Engineering & Technology, Education, Outsourcing & Consulting, and International. The Professional & Industrial division supplies temporary personnel, project-based solutions, and permanent placements for roles in administrative support, general professional fields, light manufacturing, and call center operations. Similarly, the Science, Engineering & Technology segment provides contingent staffing, results-oriented projects, and direct hiring services, with a focus on specialized domains such as scientific and clinical research, various engineering disciplines, information technology, and telecommunications. The Education unit offers personnel placement and executive search services specifically tailored for the early learning and university education sectors. Its Outsourcing & Consulting arm delivers comprehensive services encompassing recruitment process outsourcing (RPO), payroll management outsourcing, strategic talent consulting, and other managed services. Finally, the International segment extends staffing, RPO, and permanent placement solutions to clients situated in Europe and Mexico. Kelly Services supports clients across numerous global territories, including North America (the United States, Canada, Mexico, and Puerto Rico), various European nations (France, Switzerland, Portugal, Russia, the United Kingdom, Italy, Germany, Ireland, and other parts of Europe), and the Asia-Pacific region. Established in 1946, the company maintains its primary corporate offices in Troy, Michigan.

Sector
Industrials
Industry
Aerospace & Defense
Exchange
UQ
CEO
Christopher D. Layden
Headquarters
Troy, MI, US
IPO Date
Aug 3, 1984
Employees
4,900
Website
www.kellyservices.com

Key Metrics

Price
$22.40
Market Cap
$782.88M
Revenue (TTM)
$1.04B
Net Income (TTM)
$-5900000.00
EPS (TTM)
-0.17
P/E (TTM)
-2.95
P/B (TTM)
0.81
Dividend Yield
1.89%
ROE (TTM)
-0.61%

Kelly Services Inc Class B — Company Profile

Kelly Services, Inc., along with its affiliated companies, delivers staffing and talent management solutions across a diverse range of industries. Its operations are strategically divided into five distinct divisions: Professional & Industrial, Science, Engineering & Technology, Education, Outsourcing & Consulting, and International. The Professional & Industrial division supplies temporary personnel, project-based solutions, and permanent placements for roles in administrative support, general professional fields, light manufacturing, and call center operations. Similarly, the Science, Engineering & Technology segment provides contingent staffing, results-oriented projects, and direct hiring services, with a focus on specialized domains such as scientific and clinical research, various engineering disciplines, information technology, and telecommunications. The Education unit offers personnel placement and executive search services specifically tailored for the early learning and university education sectors. Its Outsourcing & Consulting arm delivers comprehensive services encompassing recruitment process outsourcing (RPO), payroll management outsourcing, strategic talent consulting, and other managed services. Finally, the International segment extends staffing, RPO, and permanent placement solutions to clients situated in Europe and Mexico. Kelly Services supports clients across numerous global territories, including North America (the United States, Canada, Mexico, and Puerto Rico), various European nations (France, Switzerland, Portugal, Russia, the United Kingdom, Italy, Germany, Ireland, and other parts of Europe), and the Asia-Pacific region. Established in 1946, the company maintains its primary corporate offices in Troy, Michigan.

Sector
Industrials
Industry
Aerospace & Defense
Exchange
UQ
CEO
Christopher D. Layden
Headquarters
Troy, MI, US
IPO Date
Aug 3, 1984
Employees
4,900
Website
www.kellyservices.com

Key Metrics

Price
$22.40
Market Cap
$782.88M
Revenue (TTM)
$1.04B
Net Income (TTM)
$-5900000.00
EPS (TTM)
-0.17
P/E (TTM)
-2.95
P/B (TTM)
0.81
Dividend Yield
1.89%
ROE (TTM)
-0.61%
ROA (TTM)
-0.26%
Operating Margin
0.17%
Beta
-2.52

Dividends

Last Dividend
$0.07
Last Yield
0.02%

Summary

Kelly Services, Inc., along with its affiliated companies, delivers staffing and talent management solutions across a diverse range of industries. Its operations are strategically divided into five distinct divisions: Professional & Industrial, Science, Engineering & Technology, Education, Outsourcing & Consulting, and International. The Professional & Industrial division supplies temporary personnel, project-based solutions, and permanent placements for roles in administrative support, general professional fields, light manufacturing, and call center operations. Similarly, the Science, Engineering & Technology segment provides contingent staffing, results-oriented projects, and direct hiring services, with a focus on specialized domains such as scientific and clinical research, various engineering disciplines, information technology, and telecommunications. The Education unit offers personnel placement and executive search services specifically tailored for the early learning and university education sectors. Its Outsourcing & Consulting arm delivers comprehensive services encompassing recruitment process outsourcing (RPO), payroll management outsourcing, strategic talent consulting, and other managed services. Finally, the International segment extends staffing, RPO, and permanent placement solutions to clients situated in Europe and Mexico. Kelly Services supports clients across numerous global territories, including North America (the United States, Canada, Mexico, and Puerto Rico), various European nations (France, Switzerland, Portugal, Russia, the United Kingdom, Italy, Germany, Ireland, and other parts of Europe), and the Asia-Pacific region. Established in 1946, the company maintains its primary corporate offices in Troy, Michigan.

Website
www.kellyservices.com
Location
Troy, MI, US
Phone248 362 4444
Employees4,900
CEOChristopher D. Layden
Sector
Industrials
Industry
Aerospace & Defense
IPO DateAug 3, 1984

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.9K)

Expand
  • 10-QQ3ended 27 Sept 20265 Nov
  • 8-KResults of Operations and Financial Condition5 Nov
  • Form 4Soares Nicola M16 Oct
  • Form 4Anderson Troy R16 Oct
  • Form 4Layden Christopher D.16 Sep
  • 10-QQ2ended 28 Jun 20266 Aug
  • 8-KResults of Operations and Financial Condition6 Aug
  • Form 4Zuhlke Nicholas16 Jul
  • Form 4Young George Haywood III22 Jun
  • Form 4CUBBIN ROBERT S22 Jun
  • Form 4Wartell Michael J.22 Jun
  • Form 144Browning Tammy L21 May
  • SC 13D/AKELLY SERVICES INC19 May
  • SC 13GKELLY SERVICES INC19 May
  • Form 4Williams Vanessa Peterson15 May
  • Form 144Williams Vanessa Peterson14 May
  • 8-KAmendments to Articles of Incorporation or Bylaws; Change in Fiscal Year13 May
  • Form 4MURPHY LESLIE A11 May
  • Form 4Wartell Michael J.11 May
  • Form 4Young George Haywood III11 May

News

  • Kelly Reports Third-Quarter 2026 Earnings5 Nov
  • Kelly® Earns Leader Recognition on Everest Group's U.S. IT Contingent Talent and Strategic Solutions PEAK Matrix®4 Nov
  • Kelly Announces Third-Quarter 2026 Conference Call22 Oct
  • Kelly® Launches Kelly Digital Infrastructure™ as AI Accelerates Data Center Demand30 Sep
  • Kelly® Named a Leader on Everest Group's 2026 PEAK Matrix® for Industrial and Business & Professionals Contingent Talent Solutions24 Sep
  • Kelly® Releases 2026 Data Center Salary Guide Highlighting Compensation, Hiring Trends Driven by AI Acceleration25 Aug
  • Kelly Announces Participation in Upcoming Investor Conferences19 Aug
  • New Survey of 255 School-Based Therapists Reveals Rising Caseloads and Hidden Workload Threatening Student Access to Federally Mandated Services13 Aug
  • Kelly Engineering® Named Leader and Star Performer on Everest Group's 2026 U.S. Contingent Talent and Strategic Solutions PEAK Matrix®12 Aug

Mentions in Filings

  • … he serves on the boards of Aspida RE and Aspida Holdings, an insurance firm where he chairs the investment committee, Busara Advisors, LLC, an Africa focused consulting firm, serves as lead director on the board of <strong>Kelly Services, Inc.</strong> (NASDAQ: KELYA) and he serves as a publicly elected Trustee and Vice Chairman of St. John’s Health in Jackson, WY. From November 2015 until August 2016, Mr. Hunt served as the managing partner and CEO, middle marke …
    Cartiga, LLCKelly Services Inc Class B·S-4/A - Registration statement (business combination, amendment)·Q1 27·9 Nov
  • … lex situations. Mr. Wartell has over 35 years of experience investing in opportunistic credit, credit solutions, equities, and special situations. He currently serves on the boards of directors of Aeromexico Group, <strong>Kelly Services, Inc.</strong>, and America’s Car-Mart, Inc. The Board determined that Mr. Wartell is independent under NASDAQ listing standards applicable to the Company. The Company believes that Mr. Wartell’s extensive board advisory expertis …
    FRACTYL HEALTH, INC.Kelly Services Inc Class B·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·6 Nov
  • … he serves on the boards of Aspida RE and Aspida Holdings, an insurance firm where he chairs the investment committee, Busara Advisors, LLC, an Africa focused consulting firm, serves as lead director on the board of <strong>Kelly Services, Inc.</strong> (NASDAQ: KELYA) and he serves as a publicly elected Trustee and Vice Chairman of St. John’s Health in Jackson, WY. From November 2015 until August 2016, Mr. Hunt served as the managing partner and CEO, middle marke …
    Alchemy Acquisition Holdings, Inc.Kelly Services Inc Class B·S-4 - Registration statement (business combination)·Q4 26·23 Oct
  • … d as a member of the Board since May 2024. Ms. Brock-Kyle served as a member of the board of managers of BGP from October 2020 until December 2024. Ms. Brock-Kyle has served as a member of the board of directors of <strong>Kelly Services, Inc.</strong> since February 2026, as chair of Global X Venture Fund from March 2025 through April 2026, on the board of directors of Hunt Companies Inc. since February 2019, and as a trustee on the board of the Guggenheim Funds …
    Bowhead Specialty Holdings Inc.Kelly Services Inc Class B·DEFM14A - Definitive proxy statement (merger)·Q4 26·14 Oct
  • … d as a member of the Board since May 2024. Ms. Brock-Kyle served as a member of the board of managers of BGP from October 2020 until December 2024. Ms. Brock-Kyle has served as a member of the board of directors of <strong>Kelly Services, Inc.</strong> since February 2026, as chair of Global X Venture Fund from March 2025 through April 2026, on the board of directors of Hunt Companies Inc. since February 2019, and as a trustee on the board of the Guggenheim Funds …
    Bowhead Specialty Holdings Inc.Kelly Services Inc Class B·PRER14A - Preliminary proxy statement (revision)·Q4 26·5 Oct
  • … d as a member of the Board since May 2024. Ms. Brock-Kyle served as a member of the board of managers of BGP from October 2020 until December 2024. Ms. Brock-Kyle has served as a member of the board of directors of <strong>Kelly Services, Inc.</strong> since February 2026, as chair of Global X Venture Fund from March 2025 through April 2026, on the board of directors of Hunt Companies Inc. since February 2019, and as a trustee on the board of the Guggenheim Funds …
    Bowhead Specialty Holdings Inc.Kelly Services Inc Class B·PRER14A - Preliminary proxy statement (revision)·Q3 26·23 Sep

Key Stats

Trading

Px/Chg 1D$22.40 / +0.00%
Avg Volume11.22K
Beta-2.52
Mkt Cap782.88M
FD Mkt Cap813.29M

Float

Shrs Out/Float34.95M / 1.64M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV941.18M
EV/EBITDA-29.41
EV/Sales0.23
P/B0.81
P/S0.19
FCF Yield-3.38%
ROE-0.61%
ROA-0.26%
Current Ratio1.59

Dividend

Cash$0.08
Yield1.89%
Yield (TTM)1.89%

Estimates

P/E-2.95
Est P/E0.00
Est EPS0.06
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-158.63-9.7223.49-669.77-4.45-132.69
Price / Sales0.340.120.180.090.550.75
Price / Book Value0.580.480.680.330.590.81
Price / Free Cash Flow4.85-6.8813.9325.4321.33-29.54
ENTERPRISE VALUE METRICS
Enterprise Value722.5525.2780.6665.5699.9941.2
Enterprise Value / Sales0.400.110.160.150.670.90
Enterprise Value / EBITDA37.545.087.8716.6837.43120.66
Enterprise Value / EBIT-31.397.5011.95-60.5084.32-200.25

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-3.5%4,909.74,965.44,835.74,331.84,250.9
Gross Income-1.9%919.21,011.8961.4882.6853.0
EBITDA5.4%82.4103.499.239.9101.7
EBIT3%52.670.065.3-11.059.3
Net Income—156.1-62.536.4-0.6-254.1
EPS (Diluted)—3.92-1.660.98-0.02-7.24
BALANCE SHEET
Cash & ST Inv-26.4%112.7153.7125.839.033.0
Total Assets-6.1%2,894.22,663.82,581.62,632.32,250.6
Total Liabilities-4.9%1,558.01,409.61,327.91,397.71,274.1
Total Shareholder Equity-7.5%1,336.21,254.21,253.71,234.6976.5
CASH FLOW
Net Operating Cash Flow9.6%85.0-76.376.726.9122.6
Cap Ex-6.7%-11.2-12.0-15.3-11.1-8.5
Free Cash Flow11.5%73.8-88.361.415.8114.1

Enterprise Value Bridge

Millions USD9 Nov '26
Price (As of 9 Nov '26)25.88
Basic Shares34.95
Market Cap904.5
Diluted Shares34.70
Fully Diluted Shares Outstanding34.70
Fully Diluted Market Cap898.0
+Consolidated Debt172.3
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-22.2
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value1,054.6

Segment data

Revenue

by Products and services

  • Service100%

Revenue

by Geography

  • Americas49%
  • United States45%
  • Canada2%
  • Puerto Rico1%
  • Mexico1%

Related companies

Robert Half Inc.

RHI US

ManpowerGroup Inc.

MAN US

Insperity, Inc.

NSP US

HeadHunter Group PLC

HEAD RX

Amn Healthcare Services Inc

AMN US

ASGN Inc

ASGN US

Kforce Inc

KFRC US

Barrett Business Services Inc

BBSI US

TTEC Holdings, Inc.

TTEC US

DLH Holdings Corp.

DLHC US

Bgsf, Inc.

BGSF US

Star Equity Holdings, Inc.

STRR US

ROA (TTM)
-0.26%
Operating Margin
0.17%
Beta
-2.52

Dividends

Last Dividend
$0.07
Last Yield
0.02%

Summary

Kelly Services, Inc., along with its affiliated companies, delivers staffing and talent management solutions across a diverse range of industries. Its operations are strategically divided into five distinct divisions: Professional & Industrial, Science, Engineering & Technology, Education, Outsourcing & Consulting, and International. The Professional & Industrial division supplies temporary personnel, project-based solutions, and permanent placements for roles in administrative support, general professional fields, light manufacturing, and call center operations. Similarly, the Science, Engineering & Technology segment provides contingent staffing, results-oriented projects, and direct hiring services, with a focus on specialized domains such as scientific and clinical research, various engineering disciplines, information technology, and telecommunications. The Education unit offers personnel placement and executive search services specifically tailored for the early learning and university education sectors. Its Outsourcing & Consulting arm delivers comprehensive services encompassing recruitment process outsourcing (RPO), payroll management outsourcing, strategic talent consulting, and other managed services. Finally, the International segment extends staffing, RPO, and permanent placement solutions to clients situated in Europe and Mexico. Kelly Services supports clients across numerous global territories, including North America (the United States, Canada, Mexico, and Puerto Rico), various European nations (France, Switzerland, Portugal, Russia, the United Kingdom, Italy, Germany, Ireland, and other parts of Europe), and the Asia-Pacific region. Established in 1946, the company maintains its primary corporate offices in Troy, Michigan.

Website
www.kellyservices.com
Location
Troy, MI, US
Phone248 362 4444
Employees4,900
CEOChristopher D. Layden
Sector
Industrials
Industry
Aerospace & Defense
IPO DateAug 3, 1984

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.9K)

Expand
  • 10-QQ3ended 27 Sept 20265 Nov
  • 8-KResults of Operations and Financial Condition5 Nov
  • Form 4Soares Nicola M16 Oct
  • Form 4Anderson Troy R16 Oct
  • Form 4Layden Christopher D.16 Sep
  • 10-QQ2ended 28 Jun 20266 Aug
  • 8-KResults of Operations and Financial Condition6 Aug
  • Form 4Zuhlke Nicholas16 Jul
  • Form 4Young George Haywood III22 Jun
  • Form 4CUBBIN ROBERT S22 Jun
  • Form 4Wartell Michael J.22 Jun
  • Form 144Browning Tammy L21 May
  • SC 13D/AKELLY SERVICES INC19 May
  • SC 13GKELLY SERVICES INC19 May
  • Form 4Williams Vanessa Peterson15 May
  • Form 144Williams Vanessa Peterson14 May
  • 8-KAmendments to Articles of Incorporation or Bylaws; Change in Fiscal Year13 May
  • Form 4MURPHY LESLIE A11 May
  • Form 4Wartell Michael J.11 May
  • Form 4Young George Haywood III11 May

News

  • Kelly Reports Third-Quarter 2026 Earnings5 Nov
  • Kelly® Earns Leader Recognition on Everest Group's U.S. IT Contingent Talent and Strategic Solutions PEAK Matrix®4 Nov
  • Kelly Announces Third-Quarter 2026 Conference Call22 Oct
  • Kelly® Launches Kelly Digital Infrastructure™ as AI Accelerates Data Center Demand30 Sep
  • Kelly® Named a Leader on Everest Group's 2026 PEAK Matrix® for Industrial and Business & Professionals Contingent Talent Solutions24 Sep
  • Kelly® Releases 2026 Data Center Salary Guide Highlighting Compensation, Hiring Trends Driven by AI Acceleration25 Aug
  • Kelly Announces Participation in Upcoming Investor Conferences19 Aug
  • New Survey of 255 School-Based Therapists Reveals Rising Caseloads and Hidden Workload Threatening Student Access to Federally Mandated Services13 Aug
  • Kelly Engineering® Named Leader and Star Performer on Everest Group's 2026 U.S. Contingent Talent and Strategic Solutions PEAK Matrix®12 Aug

Mentions in Filings

  • … he serves on the boards of Aspida RE and Aspida Holdings, an insurance firm where he chairs the investment committee, Busara Advisors, LLC, an Africa focused consulting firm, serves as lead director on the board of <strong>Kelly Services, Inc.</strong> (NASDAQ: KELYA) and he serves as a publicly elected Trustee and Vice Chairman of St. John’s Health in Jackson, WY. From November 2015 until August 2016, Mr. Hunt served as the managing partner and CEO, middle marke …
    Cartiga, LLCKelly Services Inc Class B·S-4/A - Registration statement (business combination, amendment)·Q1 27·9 Nov
  • … lex situations. Mr. Wartell has over 35 years of experience investing in opportunistic credit, credit solutions, equities, and special situations. He currently serves on the boards of directors of Aeromexico Group, <strong>Kelly Services, Inc.</strong>, and America’s Car-Mart, Inc. The Board determined that Mr. Wartell is independent under NASDAQ listing standards applicable to the Company. The Company believes that Mr. Wartell’s extensive board advisory expertis …
    FRACTYL HEALTH, INC.Kelly Services Inc Class B·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q4 26·6 Nov
  • … he serves on the boards of Aspida RE and Aspida Holdings, an insurance firm where he chairs the investment committee, Busara Advisors, LLC, an Africa focused consulting firm, serves as lead director on the board of <strong>Kelly Services, Inc.</strong> (NASDAQ: KELYA) and he serves as a publicly elected Trustee and Vice Chairman of St. John’s Health in Jackson, WY. From November 2015 until August 2016, Mr. Hunt served as the managing partner and CEO, middle marke …
    Alchemy Acquisition Holdings, Inc.Kelly Services Inc Class B·S-4 - Registration statement (business combination)·Q4 26·23 Oct
  • … d as a member of the Board since May 2024. Ms. Brock-Kyle served as a member of the board of managers of BGP from October 2020 until December 2024. Ms. Brock-Kyle has served as a member of the board of directors of <strong>Kelly Services, Inc.</strong> since February 2026, as chair of Global X Venture Fund from March 2025 through April 2026, on the board of directors of Hunt Companies Inc. since February 2019, and as a trustee on the board of the Guggenheim Funds …
    Bowhead Specialty Holdings Inc.Kelly Services Inc Class B·DEFM14A - Definitive proxy statement (merger)·Q4 26·14 Oct
  • … d as a member of the Board since May 2024. Ms. Brock-Kyle served as a member of the board of managers of BGP from October 2020 until December 2024. Ms. Brock-Kyle has served as a member of the board of directors of <strong>Kelly Services, Inc.</strong> since February 2026, as chair of Global X Venture Fund from March 2025 through April 2026, on the board of directors of Hunt Companies Inc. since February 2019, and as a trustee on the board of the Guggenheim Funds …
    Bowhead Specialty Holdings Inc.Kelly Services Inc Class B·PRER14A - Preliminary proxy statement (revision)·Q4 26·5 Oct
  • … d as a member of the Board since May 2024. Ms. Brock-Kyle served as a member of the board of managers of BGP from October 2020 until December 2024. Ms. Brock-Kyle has served as a member of the board of directors of <strong>Kelly Services, Inc.</strong> since February 2026, as chair of Global X Venture Fund from March 2025 through April 2026, on the board of directors of Hunt Companies Inc. since February 2019, and as a trustee on the board of the Guggenheim Funds …
    Bowhead Specialty Holdings Inc.Kelly Services Inc Class B·PRER14A - Preliminary proxy statement (revision)·Q3 26·23 Sep

Key Stats

Trading

Px/Chg 1D$22.40 / +0.00%
Avg Volume11.22K
Beta-2.52
Mkt Cap782.88M
FD Mkt Cap813.29M

Float

Shrs Out/Float34.95M / 1.64M
Short Float0.00%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV941.18M
EV/EBITDA-29.41
EV/Sales0.23
P/B0.81
P/S0.19
FCF Yield-3.38%
ROE-0.61%
ROA-0.26%
Current Ratio1.59

Dividend

Cash$0.08
Yield1.89%
Yield (TTM)1.89%

Estimates

P/E-2.95
Est P/E0.00
Est EPS0.06
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24May '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-158.63-9.7223.49-669.77-4.45-132.69
Price / Sales0.340.120.180.090.550.75
Price / Book Value0.580.480.680.330.590.81
Price / Free Cash Flow4.85-6.8813.9325.4321.33-29.54
ENTERPRISE VALUE METRICS
Enterprise Value722.5525.2780.6665.5699.9941.2
Enterprise Value / Sales0.400.110.160.150.670.90
Enterprise Value / EBITDA37.545.087.8716.6837.43120.66
Enterprise Value / EBIT-31.397.5011.95-60.5084.32-200.25

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-3.5%4,909.74,965.44,835.74,331.84,250.9
Gross Income-1.9%919.21,011.8961.4882.6853.0
EBITDA5.4%82.4103.499.239.9101.7
EBIT3%52.670.065.3-11.059.3
Net Income—156.1-62.536.4-0.6-254.1
EPS (Diluted)—3.92-1.660.98-0.02-7.24
BALANCE SHEET
Cash & ST Inv-26.4%112.7153.7125.839.033.0
Total Assets-6.1%2,894.22,663.82,581.62,632.32,250.6
Total Liabilities-4.9%1,558.01,409.61,327.91,397.71,274.1
Total Shareholder Equity-7.5%1,336.21,254.21,253.71,234.6976.5
CASH FLOW
Net Operating Cash Flow9.6%85.0-76.376.726.9122.6
Cap Ex-6.7%-11.2-12.0-15.3-11.1-8.5
Free Cash Flow11.5%73.8-88.361.415.8114.1

Enterprise Value Bridge

Millions USD9 Nov '26
Price (As of 9 Nov '26)25.88
Basic Shares34.95
Market Cap904.5
Diluted Shares34.70
Fully Diluted Shares Outstanding34.70
Fully Diluted Market Cap898.0
+Consolidated Debt172.3
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-22.2
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value1,054.6

Segment data

Revenue

by Products and services

  • Service100%

Revenue

by Geography

  • Americas49%
  • United States45%
  • Canada2%
  • Puerto Rico1%
  • Mexico1%

Related companies

Robert Half Inc.

RHI US

ManpowerGroup Inc.

MAN US

Insperity, Inc.

NSP US

HeadHunter Group PLC

HEAD RX

Amn Healthcare Services Inc

AMN US

ASGN Inc

ASGN US

Kforce Inc

KFRC US

Barrett Business Services Inc

BBSI US

TTEC Holdings, Inc.

TTEC US

DLH Holdings Corp.

DLHC US

Bgsf, Inc.

BGSF US

Star Equity Holdings, Inc.

STRR US