INVO Fertility, Inc.(IVF US)
$1.83-0.084.19%
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -10.9 | -8.0 | -9.1 | -23.3 | ||||||||||||||||||
| Depreciation & Amortization | 0.1 | 0.2 | 0.9 | 0.7 | ||||||||||||||||||
| Stock Based Compensation | 2.2 | 1.4 | 1.6 | 1.5 | ||||||||||||||||||
| Change in Working Capital | 1.5 | 0.5 | 1.9 | -1.7 | ||||||||||||||||||
| Other Non-Cash Items | 0.5 | 1.2 | 1.7 | 15.8 | ||||||||||||||||||
| Net Cash from Operating Activities | -6.6 | -4.8 | -3.0 | -7.0 | ||||||||||||||||||
| -Investments in Property, Plant & Equipment | -0.0 | -0.4 | -0.2 | -0.0 | ||||||||||||||||||
| -Acquisitions Net | -0.1 | -2.1 | 0.5 | -2.7 | ||||||||||||||||||
| -Purchases of Investments | - | - | - | - | ||||||||||||||||||
| Sales/Maturities of Investments | - | - | - | - | ||||||||||||||||||
| Other Investing Activities | -0.0 | - | 0.1 | - | ||||||||||||||||||
| Net Cash from Investing Activities | -0.1 | -2.5 | 0.4 | -2.7 | ||||||||||||||||||
| Net Debt Issuance | 0.8 | 1.7 | 0.4 | -1.2 | ||||||||||||||||||
| Net Stock Issuance | 0.3 | 5.7 | 1.8 | 8.3 | ||||||||||||||||||
| -Net Dividends Paid | - | - | - | - | ||||||||||||||||||
| Other Financing Activities | - | - | 0.9 | 4.0 | ||||||||||||||||||
| Net Cash from Financing Activities | 1.1 | 7.4 | 3.1 | 11.1 | ||||||||||||||||||
| Effect of Forex Changes | - | - | - | - | ||||||||||||||||||
| Net Change in Cash | -5.6 | 0.1 | 0.5 | 1.3 | ||||||||||||||||||
| Cash at End of Period | 0.1 | 0.2 | 0.7 | 2.1 | ||||||||||||||||||
| Operating Cash Flow | -6.6 | -4.8 | -3.0 | -7.0 | ||||||||||||||||||
| -Capital Expenditure | -0.0 | -0.4 | -0.2 | -0.0 | ||||||||||||||||||
| Free Cash Flow | -6.6 | -5.2 | -3.2 | -7.1 | ||||||||||||||||||