- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,984.0 | 15,405.0 | 16,310.0 | 16,632.0 | |||||||||||||||
| -Cost of Revenue | 9,745.0 | 10,030.0 | 12,024.0 | 12,289.0 | |||||||||||||||
| Gross Profit | 5,239.0 | 5,375.0 | 4,286.0 | 4,343.0 | |||||||||||||||
| -Operating Expenses | 3,262.0 | 3,173.0 | 1,999.0 | 2,038.0 | |||||||||||||||
| +Selling, General & Admin | 2,053.0 | 1,992.0 | 1,999.0 | 1,993.0 | |||||||||||||||
| +General And Administrative Expenses | - | - | - | — | |||||||||||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||
| +Other Operating Expenses | 1,209.0 | 1,181.0 | - | 45.0 | |||||||||||||||
| Operating Income | 1,977.0 | 2,202.0 | 2,287.0 | 2,305.0 | |||||||||||||||
| +Non Operating Income | -1,154.0 | -1,156.0 | -1,358.0 | -1,390.0 | |||||||||||||||
| +Interest Income, Net | -636.0 | -623.0 | -684.0 | -716.0 | |||||||||||||||
| +Interest Income | 36.0 | 47.0 | 45.0 | 40.0 | |||||||||||||||
| -Interest Expense | 672.0 | 670.0 | 729.0 | 756.0 | |||||||||||||||
| +Other Non-Op Income | -518.0 | -533.0 | -674.0 | -674.0 | |||||||||||||||
| Pretax Income | 1,459.0 | 1,669.0 | 1,613.0 | 1,631.0 | |||||||||||||||
| -Income Tax Expense | 101.0 | 296.0 | 252.0 | 250.0 | |||||||||||||||
| Income from Cont Ops | 1,358.0 | 1,373.0 | 1,361.0 | 1,381.0 | |||||||||||||||
| -Net Extraordinary Losses | - | - | 2.0 | 2.0 | |||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||
| +XO & Accounting Changes | - | - | -2.0 | -2.0 | |||||||||||||||
| Income Incl. MI | 1,358.0 | 1,373.0 | 1,359.0 | 1,379.0 | |||||||||||||||
| -Minority Interests | - | - | -1.0 | -6.0 | |||||||||||||||
| Net Income, GAAP | 1,358.0 | 1,373.0 | 1,360.0 | 1,385.0 | |||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||
| Net Income Avail To Common | 1,358.0 | 1,373.0 | 1,360.0 | 1,385.0 | |||||||||||||||
| Weighted Average Shs Out | 183,800,000.0 | 181,300,000.0 | 171,900,000.0 | 680,400,000.0 | |||||||||||||||
| EPS | 7.4 | 7.6 | 7.9 | 8.1 | |||||||||||||||
| Weighted Average Shs Out Dil | 186,300,000.0 | 183,400,000.0 | 173,500,000.0 | 686,600,000.0 | |||||||||||||||
| EPS Diluted | 7.3 | 7.5 | 7.8 | 8.1 | |||||||||||||||