Get the full experience
We save the real magic for signed-in users.
| Millions HKD (ex. Per Share) | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -53.5 | -69.7 | -113.2 | -111.4 | ||||||||||
| Depreciation & Amortization | 66.9 | 60.0 | 52.8 | 49.4 | ||||||||||
| Stock Based Compensation | 14.1 | - | 16.4 | 14.0 | ||||||||||
| Change in Working Capital | -56.1 | 36.0 | -29.6 | -29.7 | ||||||||||
| Other Non-Cash Items | 6.9 | 107.1 | 62.5 | 72.4 | ||||||||||
| Net Cash from Operating Activities | -29.4 | 42.4 | -11.2 | -5.3 | ||||||||||
| -Investments in Property, Plant & Equipment | -1.8 | -0.8 | -1.2 | -0.2 | ||||||||||
| -Acquisitions Net | 0.0 | 0.3 | - | - | ||||||||||
| -Purchases of Investments | -16.4 | -17.1 | - | - | ||||||||||
| Sales/Maturities of Investments | 20.1 | 15.3 | - | - | ||||||||||
| Other Investing Activities | -0.6 | -86.5 | 13.3 | -6.5 | ||||||||||
| Net Cash from Investing Activities | 1.3 | -88.8 | 12.1 | -6.6 | ||||||||||
| Net Debt Issuance | 25.9 | -28.6 | 1.4 | -6.3 | ||||||||||
| Net Stock Issuance | - | 92.3 | - | - | ||||||||||
| -Net Dividends Paid | - | - | - | - | ||||||||||
| Other Financing Activities | -7.3 | -11.4 | -5.6 | 6.7 | ||||||||||
| Net Cash from Financing Activities | 18.6 | 52.4 | -4.3 | 0.4 | ||||||||||
| Effect of Forex Changes | 2.0 | -4.7 | -1.0 | -0.2 | ||||||||||
| Net Change in Cash | -12.5 | 0.0 | -4.3 | -11.7 | ||||||||||
| Cash at End of Period | 31.5 | 31.5 | 27.2 | 15.4 | ||||||||||
| Operating Cash Flow | -29.4 | 42.4 | -11.2 | -5.3 | ||||||||||
| -Capital Expenditure | -1.8 | -0.8 | -0.7 | -0.2 | ||||||||||
| Free Cash Flow | -31.2 | 41.6 | -11.9 | -5.5 | ||||||||||