GRAIL, Inc.(GRAL US)
$132.55+5.494.32%Ext:$133.89+1.341.01%(Market Closed · 23:55:40 UTC)
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.1 | 125.6 | 147.2 | 156.1 | |||||||
| -Cost of Revenue | 188.7 | 203.6 | 209.7 | 179.2 | |||||||
| Gross Profit | -95.6 | -78.0 | -62.6 | -23.1 | |||||||
| -Operating Expenses | 1,419.8 | 2,111.1 | 471.6 | 521.2 | |||||||
| +Selling, General & Admin | 362.6 | 367.8 | 275.8 | 269.2 | |||||||
| +General And Administrative Expenses | 200.3 | 213.9 | 159.1 | 156.8 | |||||||
| +Selling And Marketing Expenses | 162.3 | 154.0 | 116.7 | 112.4 | |||||||
| +Research and Development | 338.7 | 322.4 | 195.8 | 190.2 | |||||||
| +Other Operating Expenses | 718.5 | 1,420.9 | - | 61.8 | |||||||
| Operating Income | -1,515.4 | -2,189.2 | -534.2 | -544.3 | |||||||
| +Non Operating Income | 15.7 | 53.5 | 28.3 | 57.6 | |||||||
| +Interest Income, Net | 8.0 | 26.7 | 28.7 | 28.9 | |||||||
| +Interest Income | 8.0 | 26.7 | 28.7 | 28.9 | |||||||
| -Interest Expense | - | - | - | - | |||||||
| +Other Non-Op Income | 7.7 | 26.8 | -0.3 | 28.7 | |||||||
| Pretax Income | -1,507.6 | -2,162.4 | -534.5 | -515.6 | |||||||
| -Income Tax Expense | -42.0 | -135.4 | -126.2 | -120.3 | |||||||
| Income from Cont Ops | -1,465.7 | -2,027.0 | -408.4 | -395.3 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -1,465.7 | -2,027.0 | -408.4 | -395.3 | |||||||
| -Minority Interests | - | - | - | - | |||||||
| Net Income, GAAP | -1,465.7 | -2,027.0 | -408.4 | -395.3 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -1,465.7 | -2,027.0 | -408.4 | -395.3 | |||||||
| Weighted Average Shs Out | 31,052,632.0 | 31,901,259.0 | 36,753,751.0 | 152,545,592.0 | |||||||
| EPS | -47.2 | -63.5 | -11.1 | -10.4 | |||||||
| Weighted Average Shs Out Dil | 31,052,632.0 | 31,901,259.0 | 36,753,751.0 | 152,545,592.0 | |||||||
| EPS Diluted | -47.2 | -63.5 | -11.1 | -10.4 | |||||||