- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255,984.0 | 217,829.0 | 230,944.0 | 248,823.7 | ||||||||||||||||
| -Cost of Revenue | 228,723.0 | 207,046.0 | 224,294.0 | 243,419.2 | ||||||||||||||||
| Gross Profit | 27,517.0 | 10,783.0 | 6,650.0 | 5,404.5 | ||||||||||||||||
| -Operating Expenses | 2,686.0 | 2,084.0 | 2,209.0 | 2,575.1 | ||||||||||||||||
| +Selling, General & Admin | 2,430.0 | 2,105.0 | 2,023.0 | 2,575.1 | ||||||||||||||||
| +Selling And Marketing Expenses | 2,430.0 | 2,105.0 | 2,023.0 | - | ||||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||||
| +Other Operating Expenses | 256.0 | -21.0 | 186.0 | - | ||||||||||||||||
| Operating Income | 24,831.0 | 8,699.0 | 4,441.0 | 2,829.4 | ||||||||||||||||
| +Non Operating Income | -3,288.0 | -5,182.0 | -2,334.0 | -4,571.3 | ||||||||||||||||
| +Interest Income, Net | -1,336.0 | -1,900.0 | -2,334.0 | -2,064.5 | ||||||||||||||||
| +Interest Income | 435.0 | 615.0 | 587.0 | 519.6 | ||||||||||||||||
| -Interest Expense | 1,771.0 | 2,515.0 | 2,921.0 | 2,584.2 | ||||||||||||||||
| +Other Non-Op Income | -1,952.0 | -3,282.0 | - | -2,506.8 | ||||||||||||||||
| Pretax Income | 22,879.0 | 5,417.0 | -998.0 | 322.6 | ||||||||||||||||
| -Income Tax Expense | 6,368.0 | 2,207.0 | 1,696.0 | 202.0 | ||||||||||||||||
| Income from Cont Ops | 16,511.0 | 3,210.0 | -2,694.0 | 120.6 | ||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||
| Income Incl. MI | 16,511.0 | 3,210.0 | -2,694.0 | 120.6 | ||||||||||||||||
| -Minority Interests | -809.0 | -1,070.0 | -1,060.0 | -244.2 | ||||||||||||||||
| Net Income, GAAP | 17,320.0 | 4,280.0 | -1,634.0 | 364.9 | ||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||
| Net Income Avail To Common | 17,320.0 | 4,280.0 | -1,634.0 | 364.9 | ||||||||||||||||
| Weighted Average Shs Out | 6,521,152,000.0 | 6,212,910,500.0 | 6,078,627,500.0 | 5,964,835,500.0 | ||||||||||||||||
| EPS | 2.7 | 0.7 | -0.3 | 0.1 | ||||||||||||||||
| Weighted Average Shs Out Dil | 6,570,379,000.0 | 6,268,968,000.0 | 6,078,627,500.0 | 6,030,524,000.0 | ||||||||||||||||
| EPS Diluted | 2.6 | 0.7 | -0.3 | 0.1 | ||||||||||||||||