Get the full experience
We save the real magic for signed-in users.
| Thousands USD (ex. Per Share) | FY201508/31/2015 | FY201608/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,236.6 | 643.5 | 12.2 | 5.9 | ||||||||||
| -Cost of Revenue | 2,255.3 | 1,923.5 | 2.7 | 0.0 | ||||||||||
| Gross Profit | 1,981.3 | -1,280.0 | 9.5 | 5.8 | ||||||||||
| -Operating Expenses | 6,117.7 | 3,570.1 | 108.4 | 87.5 | ||||||||||
| +Selling, General & Admin | 5,693.5 | 3,570.1 | 108.4 | 101.0 | ||||||||||
| +General And Administrative Expenses | 5,636.1 | - | - | — | ||||||||||
| +Selling And Marketing Expenses | 57.4 | - | - | — | ||||||||||
| +Research and Development | - | - | - | - | ||||||||||
| +Other Operating Expenses | 424.2 | - | - | -13.5 | ||||||||||
| Operating Income | -3,712.2 | -4,850.1 | -98.9 | -95.2 | ||||||||||
| +Non Operating Income | -500.9 | 3,132.8 | -1.2 | 12.5 | ||||||||||
| +Interest Income, Net | -38.3 | -28.5 | -0.7 | -0.7 | ||||||||||
| +Interest Income | 0.1 | 0.1 | - | - | ||||||||||
| -Interest Expense | 38.4 | 28.5 | 0.7 | 0.7 | ||||||||||
| +Other Non-Op Income | -462.5 | 3,161.3 | -0.5 | 13.2 | ||||||||||
| Pretax Income | -4,174.8 | -1,688.8 | -99.3 | -82.0 | ||||||||||
| -Income Tax Expense | 96.4 | 94.6 | - | - | ||||||||||
| Income from Cont Ops | -4,271.2 | -1,783.4 | -99.3 | -82.0 | ||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||
| +Discounted operations | - | - | - | - | ||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||
| Income Incl. MI | -4,271.2 | -1,783.4 | -99.3 | -82.0 | ||||||||||
| -Minority Interests | -224.6 | -172.4 | - | - | ||||||||||
| Net Income, GAAP | -4,046.6 | -1,610.9 | -99.3 | -82.0 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | -4,046.6 | -1,610.9 | -99.3 | -82.0 | ||||||||||
| Weighted Average Shs Out | 15,655,038.0 | 15,655,038.0 | 15,655,038.0 | 62,620,152.0 | ||||||||||
| EPS | -0.3 | -0.1 | -0.0 | -0.0 | ||||||||||
| Weighted Average Shs Out Dil | 15,655,038.0 | 15,655,038.0 | 15,655,038.0 | 62,620,152.0 | ||||||||||
| EPS Diluted | -0.3 | -0.1 | -0.0 | -0.0 | ||||||||||