Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

FQVLF US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

First Quantum Minerals Ltd(FQVLF US)

$22.82-0.431.85%(Market Open · 14:58:05 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

FQVLF US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

First Quantum Minerals Ltd(FQVLF US)

$22.82-0.431.85%(Market Open · 14:58:05 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

First Quantum Minerals Ltd — Company Profile

First Quantum Minerals Ltd., encompassing its various subsidiaries, specializes in the full spectrum of mineral property management, from initial exploration and development to active production. The company's principal focus lies in identifying and extracting a diverse range of ores, including copper, nickel, pyrite, gold, silver, and zinc, additionally manufacturing acid. Currently, operating mines are situated in Zambia, Panama, Finland, Turkey, Spain, Australia, and Mauritania, complemented by a key development initiative also in Zambia. Beyond its active sites, First Quantum is actively evaluating the Taca Taca project in Argentina, known for its copper, gold, and molybdenum potential, as well as the Haquira copper deposit located in Peru. Established in 1983, the firm was originally known as First Quantum Ventures Ltd. before officially adopting its current name, First Quantum Minerals Ltd., in July 1996. Its corporate headquarters are based in Toronto, Canada.

Sector
Basic Materials
Industry
Copper
Exchange
UU
CEO
Anthony Tristan Pascall
Headquarters
Vancouver, A1, CA
IPO Date
Feb 13, 2009
Employees
26,898
Website
www.first-quantum.com

Key Metrics

Price
$27.85
Market Cap
$23.06B
Revenue (TTM)
$1.40B
Net Income (TTM)
$-196000000.00
EPS (TTM)
-0.24
P/E (TTM)
-115.06
P/B (TTM)
2.08
Dividend Yield
63.52%
ROE (TTM)
-1.77%
ROA (TTM)
-0.78%
Operating Margin
13.53%
Beta
2.25

Dividends

Last Dividend
$0.06
Last Yield
0.64%

Summary

First Quantum Minerals Ltd., encompassing its various subsidiaries, specializes in the full spectrum of mineral property management, from initial exploration and development to active production. The company's principal focus lies in identifying and extracting a diverse range of ores, including copper, nickel, pyrite, gold, silver, and zinc, additionally manufacturing acid. Currently, operating mines are situated in Zambia, Panama, Finland, Turkey, Spain, Australia, and Mauritania, complemented by a key development initiative also in Zambia. Beyond its active sites, First Quantum is actively evaluating the Taca Taca project in Argentina, known for its copper, gold, and molybdenum potential, as well as the Haquira copper deposit located in Peru. Established in 1983, the firm was originally known as First Quantum Ventures Ltd. before officially adopting its current name, First Quantum Minerals Ltd., in July 1996. Its corporate headquarters are based in Toronto, Canada.

Website
www.first-quantum.com
Location
Vancouver, A1, CA
Phone416 361 6400
Employees26,898
CEOAnthony Tristan Pascall
SectorBasic Materials
Industry
Copper
IPO DateFeb 13, 2009

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(70)

Expand
  • SC 13G/AFIRST QUANTUM MINERALS LTD9 Jan 2015
  • SC 13G/AFIRST QUANTUM MINERALS LTD10 Jan 2014
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)5 Apr 2013
  • Form 425Business combination communication2 Apr 2013
  • Form 425Business combination communication22 Mar 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)22 Mar 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)13 Mar 2013
  • Form 425Business combination communication12 Mar 2013
  • Form 425Business combination communication11 Mar 2013
  • Form 425Business combination communication8 Mar 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)27 Feb 2013
  • Form 425Business combination communication27 Feb 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)8 Feb 2013
  • Form 425Business combination communication8 Feb 2013
  • Form 425Business combination communication29 Jan 2013
  • Form 425Business combination communication25 Jan 2013
  • Form 425Business combination communication14 Jan 2013
  • Form 425Business combination communication14 Jan 2013
  • SC 13G/AFIRST QUANTUM MINERALS LTD11 Jan 2013
  • F-80Registration statement (Canadian issuer, F-80)9 Jan 2013

News

  • First Quantum Minerals Q3 Earnings Call Highlights31 Oct
  • 5 Non-Ferrous Metal Mining Stocks to Watch in a Challenging Industry30 Oct
  • First Quantum Minerals Ltd. (FM:CA) Q3 2026 Earnings Call Transcript29 Oct
  • First Quantum Minerals (FQVLF) Q3 Earnings and Revenues Top Estimates28 Oct
  • First Quantum Minerals (FQVLF) Reports Next Week: Wall Street Expects Earnings Growth21 Oct
  • First Quantum Minerals (OTCMKTS:FQVLF) Shares Gap Up – Should You Buy?8 Oct
  • First Quantum Minerals (OTCMKTS:FQVLF) Shares Gap Down – What’s Next?3 Oct
  • First Quantum Minerals: Panama's 'Orderly Closure' Reads Like A Life-Of-Mine Plan2 Oct
  • First Quantum Minerals Ltd. (OTCMKTS:FQVLF) Given Consensus Rating of “Buy” by Brokerages21 Sep
  • First Quantum Minerals Ltd. (OTCMKTS:FQVLF) Given Average Rating of “Buy” by Analysts27 Aug

Mentions in Filings

  • … ing the three months ended September 30, 2026, and subsequent period to certain development stage assets, based on information publicly filed by the applicable project owner: **Taca Taca** On October 28, 2026, <strong>First Quantum Minerals Ltd</strong>. ("**First Quantum**") reported its third quarter 2026 results and stated that approval of the Environmental and Social Impact Assessment ("**ESIA**") for Taca Taca is expected in 2026, following a public consul …
    Metalla Royalty & Streaming Ltd.First Quantum Minerals Ltd·EX-99.4 - 6-K - EXHIBIT 99.4·Q3 26·12 Nov
  • … 026, and reclassified La Parrilla as a producing asset during the period. Metalla accrued 71 GEOs for the third quarter of 2026 and holds a 2.0% NSR royalty on La Parrilla. ***Taca Taca*** On October 28, 2026, <strong>First Quantum Minerals Ltd</strong>. ("**First Quantum**") reported its third quarter 2026 results and stated that approval of the Environmental and Social Impact Assessment ("**ESIA**") for Taca Taca is expected in 2026, following a public consul …
    Metalla Royalty & Streaming Ltd.First Quantum Minerals Ltd·EX-99.6 - 6-K - EXHIBIT 99.6·Q3 26·12 Nov
  • … 2026, available on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov.* **Cobre Panamá Updates** Cobre Panamá remains on preservation and safe management (“P&SM”) with production halted since November 2023. <strong>First Quantum Minerals Ltd</strong>. (“First Quantum”) has been working with the Government of Panama (the “GOP”) and the Ministry of Commerce and Industry (the “MICI”) to implement a plan that would allow for the execution of environmental and as …
    FRANCO NEVADA CorpFirst Quantum Minerals Ltd·EX-99.2 - 6-K - Current report (foreign private issuer)·Q4 26·12 Nov
  • … re have been ratifications of certain private investments, such as the extension of Antamina for U.S.$2.0 billion (an increase from the U.S.$1.6 billion announced in 2022), the “La Granja” project of Río Tinto and <strong>First Quantum Minerals</strong> with an investment of U.S.$5.0 billion, among others. During 2023, the production of gold increased by 2.8%. The increase was partly due to the increased production by the mining company Compañía Minera Boroo Mis …
    PERU REPUBLIC OFFirst Quantum Minerals Ltd·EX-99.D - 18-K - EXHIBIT 99D FY 2025·FY25·9 Nov
  • On October 28, 2026, <strong>First Quantum Minerals Ltd</strong>. (“First Quantum”) reported third quarter copper production of 45,843 tonnes, an increase of 1,846 tonnes from the previous quarter due to improved throughput. According to First Quantum, the new S3 concentrator sustained throughput above design capacity supported by higher operating time, strong utilization, and improved milling rates. First Quantum revised 2026 copper production guidance to 175,00 …
    ROYAL GOLD INCFirst Quantum Minerals Ltd·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … tral and South America. Having obtained his DPhil from the University of Oxford on the geology of the Mega Kalahari Basin and having managed and developed projects in Angola, Zambia, DRC, Botswana and Namibia with <strong>First Quantum Minerals</strong> and BHP, he has significant knowledge of the region. Our Managing Director and Chief Executive Officer, Cadell Buss, is a multi-industry senior executive with over 20 years’ experience in marketing, project develo …
    Chilwa Minerals LtdFirst Quantum Minerals Ltd·20-F - ANNUAL REPORT FY 2026·FY26·26 Oct

Key Stats

Trading

Px/Chg 1D$27.85 / +0.61%
Prev Close$32.63
% of 52Wk H90.56%
Avg Volume333.30K
Beta2.25
Mkt Cap23.06B
FD Mkt Cap26.61B

Float

Shrs Out/Float828.19M / 673.99M
Short Float0.00%
Days to Cover8.11
Stock Repurchased$0.00

Current Valuation

EV28.67B
EV/EBITDA16.75
EV/Sales5.27
P/B2.08
P/S4.24
FCF Yield-0.03%
ROE-1.77%
ROA-0.78%
Current Ratio1.76

Dividend

Cash$0.06
Yield63.52%
Yield (TTM)63.52%

Estimates

P/E-115.06
Est P/E0.00
Est EPS0.04
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings1,240.3015.19-7.815,567.78744.00-117.68
Price / Sales6.912.061.152.3212.6116.43
Price / Book Value1.381.440.730.971.672.08
Price / Free Cash Flow-656.5313.4858.6430.51-43.98-3,341.28
ENTERPRISE VALUE METRICS
Enterprise Value21,413.122,737.214,395.917,098.624,163.028,671.0
Enterprise Value / Sales9.112.982.233.5616.3820.42
Enterprise Value / EBITDA33.927.0010.9610.7337.75103.13
Enterprise Value / EBIT108.6311.0892.8817.8153.82367.58

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-7.3%7,212.07,626.06,456.04,802.05,328.7
Gross Income-13.1%2,562.02,200.01,292.01,350.01,458.0
EBITDA-16.4%3,725.03,248.71,313.91,593.01,821.0
EBIT-19.6%2,551.02,053.0155.0960.01,067.0
Net Income—832.01,034.0-954.02.0-28.5
EPS (Diluted)—1.191.43-1.380.00-0.03
BALANCE SHEET
Cash & ST Inv-21.2%1,859.01,688.01,157.0843.0716.0
Total Assets-3.2%25,270.025,080.023,758.024,107.025,238.0
Total Liabilities-13.5%13,776.012,843.012,980.012,205.013,702.0
Total Shareholder Equity2.7%10,018.010,901.010,247.011,469.011,165.0
CASH FLOW
Net Operating Cash Flow-13.5%2,885.02,332.01,427.01,651.01,616.8
Cap Ex3.8%-995.0-1,167.0-1,300.0-1,286.0-1,153.9
Free Cash Flow-29.6%1,890.01,165.0127.0365.0463.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)23.23
Basic Shares828.19
Market Cap19,237.9
Diluted Shares834.21
Fully Diluted Shares Outstanding834.21
Fully Diluted Market Cap19,377.8
+Consolidated Debt6,105.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-796.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest233.0
+Pension Liabilities—
Enterprise Value24,779.9

Related companies

Southern Copper Corp/

SCCO US

Grupo México, S.A.B. de C.V.

GMBXF US

Saudi Arabian Mining Company (Ma'aden)

MAADEN AB

Antofagasta Plc/fi

ANFGF US

China Molybdenum Co., Ltd.

CMCLF US

Fortescue Metals Group Limited

FSUGY US

Lundin Mining Corporation/ADR

LUNMF US

China Northern Rare Earth (Group) High-Tech Co.,Ltd.

600111 CG

China Tungsten And Hightech Materals Co.,Ltd

000657 CS

KGHM Polska Miedz S.A.

KGHPF US

Korea Zinc Company, Ltd.

010130 KP

South32 Ltd

SOUHY US

First Quantum Minerals Ltd — Company Profile

First Quantum Minerals Ltd., encompassing its various subsidiaries, specializes in the full spectrum of mineral property management, from initial exploration and development to active production. The company's principal focus lies in identifying and extracting a diverse range of ores, including copper, nickel, pyrite, gold, silver, and zinc, additionally manufacturing acid. Currently, operating mines are situated in Zambia, Panama, Finland, Turkey, Spain, Australia, and Mauritania, complemented by a key development initiative also in Zambia. Beyond its active sites, First Quantum is actively evaluating the Taca Taca project in Argentina, known for its copper, gold, and molybdenum potential, as well as the Haquira copper deposit located in Peru. Established in 1983, the firm was originally known as First Quantum Ventures Ltd. before officially adopting its current name, First Quantum Minerals Ltd., in July 1996. Its corporate headquarters are based in Toronto, Canada.

Sector
Basic Materials
Industry
Copper
Exchange
UU
CEO
Anthony Tristan Pascall
Headquarters
Vancouver, A1, CA
IPO Date
Feb 13, 2009
Employees
26,898
Website
www.first-quantum.com

Key Metrics

Price
$27.85
Market Cap
$23.06B
Revenue (TTM)
$1.40B
Net Income (TTM)
$-196000000.00
EPS (TTM)
-0.24
P/E (TTM)
-115.06
P/B (TTM)
2.08
Dividend Yield
63.52%
ROE (TTM)
-1.77%
ROA (TTM)
-0.78%
Operating Margin
13.53%
Beta
2.25

Dividends

Last Dividend
$0.06
Last Yield
0.64%

Summary

First Quantum Minerals Ltd., encompassing its various subsidiaries, specializes in the full spectrum of mineral property management, from initial exploration and development to active production. The company's principal focus lies in identifying and extracting a diverse range of ores, including copper, nickel, pyrite, gold, silver, and zinc, additionally manufacturing acid. Currently, operating mines are situated in Zambia, Panama, Finland, Turkey, Spain, Australia, and Mauritania, complemented by a key development initiative also in Zambia. Beyond its active sites, First Quantum is actively evaluating the Taca Taca project in Argentina, known for its copper, gold, and molybdenum potential, as well as the Haquira copper deposit located in Peru. Established in 1983, the firm was originally known as First Quantum Ventures Ltd. before officially adopting its current name, First Quantum Minerals Ltd., in July 1996. Its corporate headquarters are based in Toronto, Canada.

Website
www.first-quantum.com
Location
Vancouver, A1, CA
Phone416 361 6400
Employees26,898
CEOAnthony Tristan Pascall
SectorBasic Materials
Industry
Copper
IPO DateFeb 13, 2009

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(70)

Expand
  • SC 13G/AFIRST QUANTUM MINERALS LTD9 Jan 2015
  • SC 13G/AFIRST QUANTUM MINERALS LTD10 Jan 2014
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)5 Apr 2013
  • Form 425Business combination communication2 Apr 2013
  • Form 425Business combination communication22 Mar 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)22 Mar 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)13 Mar 2013
  • Form 425Business combination communication12 Mar 2013
  • Form 425Business combination communication11 Mar 2013
  • Form 425Business combination communication8 Mar 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)27 Feb 2013
  • Form 425Business combination communication27 Feb 2013
  • F-80/ARegistration statement (Canadian issuer, F-80, amendment)8 Feb 2013
  • Form 425Business combination communication8 Feb 2013
  • Form 425Business combination communication29 Jan 2013
  • Form 425Business combination communication25 Jan 2013
  • Form 425Business combination communication14 Jan 2013
  • Form 425Business combination communication14 Jan 2013
  • SC 13G/AFIRST QUANTUM MINERALS LTD11 Jan 2013
  • F-80Registration statement (Canadian issuer, F-80)9 Jan 2013

News

  • First Quantum Minerals Q3 Earnings Call Highlights31 Oct
  • 5 Non-Ferrous Metal Mining Stocks to Watch in a Challenging Industry30 Oct
  • First Quantum Minerals Ltd. (FM:CA) Q3 2026 Earnings Call Transcript29 Oct
  • First Quantum Minerals (FQVLF) Q3 Earnings and Revenues Top Estimates28 Oct
  • First Quantum Minerals (FQVLF) Reports Next Week: Wall Street Expects Earnings Growth21 Oct
  • First Quantum Minerals (OTCMKTS:FQVLF) Shares Gap Up – Should You Buy?8 Oct
  • First Quantum Minerals (OTCMKTS:FQVLF) Shares Gap Down – What’s Next?3 Oct
  • First Quantum Minerals: Panama's 'Orderly Closure' Reads Like A Life-Of-Mine Plan2 Oct
  • First Quantum Minerals Ltd. (OTCMKTS:FQVLF) Given Consensus Rating of “Buy” by Brokerages21 Sep
  • First Quantum Minerals Ltd. (OTCMKTS:FQVLF) Given Average Rating of “Buy” by Analysts27 Aug

Mentions in Filings

  • … ing the three months ended September 30, 2026, and subsequent period to certain development stage assets, based on information publicly filed by the applicable project owner: **Taca Taca** On October 28, 2026, <strong>First Quantum Minerals Ltd</strong>. ("**First Quantum**") reported its third quarter 2026 results and stated that approval of the Environmental and Social Impact Assessment ("**ESIA**") for Taca Taca is expected in 2026, following a public consul …
    Metalla Royalty & Streaming Ltd.First Quantum Minerals Ltd·EX-99.4 - 6-K - EXHIBIT 99.4·Q3 26·12 Nov
  • … 026, and reclassified La Parrilla as a producing asset during the period. Metalla accrued 71 GEOs for the third quarter of 2026 and holds a 2.0% NSR royalty on La Parrilla. ***Taca Taca*** On October 28, 2026, <strong>First Quantum Minerals Ltd</strong>. ("**First Quantum**") reported its third quarter 2026 results and stated that approval of the Environmental and Social Impact Assessment ("**ESIA**") for Taca Taca is expected in 2026, following a public consul …
    Metalla Royalty & Streaming Ltd.First Quantum Minerals Ltd·EX-99.6 - 6-K - EXHIBIT 99.6·Q3 26·12 Nov
  • … 2026, available on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov.* **Cobre Panamá Updates** Cobre Panamá remains on preservation and safe management (“P&SM”) with production halted since November 2023. <strong>First Quantum Minerals Ltd</strong>. (“First Quantum”) has been working with the Government of Panama (the “GOP”) and the Ministry of Commerce and Industry (the “MICI”) to implement a plan that would allow for the execution of environmental and as …
    FRANCO NEVADA CorpFirst Quantum Minerals Ltd·EX-99.2 - 6-K - Current report (foreign private issuer)·Q4 26·12 Nov
  • … re have been ratifications of certain private investments, such as the extension of Antamina for U.S.$2.0 billion (an increase from the U.S.$1.6 billion announced in 2022), the “La Granja” project of Río Tinto and <strong>First Quantum Minerals</strong> with an investment of U.S.$5.0 billion, among others. During 2023, the production of gold increased by 2.8%. The increase was partly due to the increased production by the mining company Compañía Minera Boroo Mis …
    PERU REPUBLIC OFFirst Quantum Minerals Ltd·EX-99.D - 18-K - EXHIBIT 99D FY 2025·FY25·9 Nov
  • On October 28, 2026, <strong>First Quantum Minerals Ltd</strong>. (“First Quantum”) reported third quarter copper production of 45,843 tonnes, an increase of 1,846 tonnes from the previous quarter due to improved throughput. According to First Quantum, the new S3 concentrator sustained throughput above design capacity supported by higher operating time, strong utilization, and improved milling rates. First Quantum revised 2026 copper production guidance to 175,00 …
    ROYAL GOLD INCFirst Quantum Minerals Ltd·10-Q - Quarterly report Q3·Q3 26·4 Nov
  • … tral and South America. Having obtained his DPhil from the University of Oxford on the geology of the Mega Kalahari Basin and having managed and developed projects in Angola, Zambia, DRC, Botswana and Namibia with <strong>First Quantum Minerals</strong> and BHP, he has significant knowledge of the region. Our Managing Director and Chief Executive Officer, Cadell Buss, is a multi-industry senior executive with over 20 years’ experience in marketing, project develo …
    Chilwa Minerals LtdFirst Quantum Minerals Ltd·20-F - ANNUAL REPORT FY 2026·FY26·26 Oct

Key Stats

Trading

Px/Chg 1D$27.85 / +0.61%
Prev Close$32.63
% of 52Wk H90.56%
Avg Volume333.30K
Beta2.25
Mkt Cap23.06B
FD Mkt Cap26.61B

Float

Shrs Out/Float828.19M / 673.99M
Short Float0.00%
Days to Cover8.11
Stock Repurchased$0.00

Current Valuation

EV28.67B
EV/EBITDA16.75
EV/Sales5.27
P/B2.08
P/S4.24
FCF Yield-0.03%
ROE-1.77%
ROA-0.78%
Current Ratio1.76

Dividend

Cash$0.06
Yield63.52%
Yield (TTM)63.52%

Estimates

P/E-115.06
Est P/E0.00
Est EPS0.04
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Oct '26
PRICE-BASED RATIOS
Price / Earnings1,240.3015.19-7.815,567.78744.00-117.68
Price / Sales6.912.061.152.3212.6116.43
Price / Book Value1.381.440.730.971.672.08
Price / Free Cash Flow-656.5313.4858.6430.51-43.98-3,341.28
ENTERPRISE VALUE METRICS
Enterprise Value21,413.122,737.214,395.917,098.624,163.028,671.0
Enterprise Value / Sales9.112.982.233.5616.3820.42
Enterprise Value / EBITDA33.927.0010.9610.7337.75103.13
Enterprise Value / EBIT108.6311.0892.8817.8153.82367.58

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue-7.3%7,212.07,626.06,456.04,802.05,328.7
Gross Income-13.1%2,562.02,200.01,292.01,350.01,458.0
EBITDA-16.4%3,725.03,248.71,313.91,593.01,821.0
EBIT-19.6%2,551.02,053.0155.0960.01,067.0
Net Income—832.01,034.0-954.02.0-28.5
EPS (Diluted)—1.191.43-1.380.00-0.03
BALANCE SHEET
Cash & ST Inv-21.2%1,859.01,688.01,157.0843.0716.0
Total Assets-3.2%25,270.025,080.023,758.024,107.025,238.0
Total Liabilities-13.5%13,776.012,843.012,980.012,205.013,702.0
Total Shareholder Equity2.7%10,018.010,901.010,247.011,469.011,165.0
CASH FLOW
Net Operating Cash Flow-13.5%2,885.02,332.01,427.01,651.01,616.8
Cap Ex3.8%-995.0-1,167.0-1,300.0-1,286.0-1,153.9
Free Cash Flow-29.6%1,890.01,165.0127.0365.0463.0

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)23.23
Basic Shares828.19
Market Cap19,237.9
Diluted Shares834.21
Fully Diluted Shares Outstanding834.21
Fully Diluted Market Cap19,377.8
+Consolidated Debt6,105.0
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-796.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest233.0
+Pension Liabilities—
Enterprise Value24,779.9

Related companies

Southern Copper Corp/

SCCO US

Grupo México, S.A.B. de C.V.

GMBXF US

Saudi Arabian Mining Company (Ma'aden)

MAADEN AB

Antofagasta Plc/fi

ANFGF US

China Molybdenum Co., Ltd.

CMCLF US

Fortescue Metals Group Limited

FSUGY US

Lundin Mining Corporation/ADR

LUNMF US

China Northern Rare Earth (Group) High-Tech Co.,Ltd.

600111 CG

China Tungsten And Hightech Materals Co.,Ltd

000657 CS

KGHM Polska Miedz S.A.

KGHPF US

Korea Zinc Company, Ltd.

010130 KP

South32 Ltd

SOUHY US