Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|
| Revenue | 504.9 | 749.0 | 1,055.8 | 1,161.0 | ||
| -Cost of Revenue | 44.5 | 87.5 | 185.5 | 234.7 | ||
| Gross Profit | 460.4 | 661.5 | 870.3 | 926.3 | ||
| -Operating Expenses | 533.8 | 1,538.9 | 2,160.7 | 2,393.9 | ||
| +Selling, General & Admin | 369.1 | 787.8 | 1,131.0 | 1,261.1 | ||
| +General And Administrative Expenses | 167.7 | 315.7 | 555.5 | 628.9 | ||
| +Selling And Marketing Expenses | 201.4 | 472.1 | 575.5 | 632.2 | ||
| +Research and Development | 164.8 | 751.1 | 1,029.7 | 1,132.7 | ||
| +Other Operating Expenses | - | - | - | - | ||
| Operating Income | -73.5 | -877.4 | -1,290.5 | -1,467.6 | ||
| +Non Operating Income | 1,039.2 | 148.1 | 127.0 | 99.9 | ||
| +Interest Income, Net | 19.9 | 63.7 | 62.2 | 46.7 | ||
| +Interest Income | 19.9 | 63.7 | 62.2 | 46.7 | ||
| -Interest Expense | - | - | - | - | ||
| +Other Non-Op Income | 1,019.4 | 84.4 | 64.8 | 53.2 | ||
| Pretax Income | 945.9 | -793.1 | -1,225.6 | -1,414.4 | ||
| -Income Tax Expense | 208.1 | -61.0 | 24.8 | 23.4 | ||
| Income from Cont Ops | 737.8 | -732.1 | -1,250.5 | -1,437.7 | ||
| -Net Extraordinary Losses | 452.0 | - | - | - | ||
| +Discounted operations | - | - | - | - | ||
| +XO & Accounting Changes | -452.0 | - | - | - | ||
| Income Incl. MI | 285.9 | -732.1 | -1,250.5 | -1,437.7 | ||
| -Minority Interests | - | - | - | 27.4 | ||
| Net Income, GAAP | 285.9 | -732.1 | -1,250.5 | -1,465.1 | ||
| -Prfrrd Div & Other | - | - | - | - | ||
| Net Income Avail To Common | 285.9 | -1,395.2 | -1,250.5 | -1,465.1 | ||
| Weighted Average Shs Out | 487,460,903.0 | 448,206,000.0 | 511,036,000.0 | 2,014,641,242.0 | ||
| EPS | 0.6 | -3.1 | -2.5 | -2.9 | ||
| Weighted Average Shs Out Dil | 487,460,903.0 | 448,206,000.0 | 511,036,000.0 | 2,014,641,242.0 | ||
| EPS Diluted | 0.6 | -3.1 | -2.5 | -2.9 | ||