Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ETSY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Etsy Inc(ETSY US)

$89.00+0.710.80%Ext:$88.76-0.240.26%(Market Closed · 01:00:02 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

ETSY US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Etsy Inc(ETSY US)

$89.00+0.710.80%Ext:$88.76-0.240.26%(Market Closed · 01:00:02 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Etsy Inc — Company Profile

Etsy, Inc. oversees online retail platforms designed to link independent merchants with a global customer base. Its primary marketplace is dedicated to unique and handcrafted items, while its Depop division focuses on the resale of apparel. The company's revenue streams largely originate from diverse marketplace fees, such as those for product listings, transactions, and payment processing, as well as from advertising services and optional seller utilities like shipping labels. Furthermore, Etsy administers programs aimed at improving search placement, providing buyer protection for qualifying orders, and offering financial incentives for seller-driven traffic. The enterprise was founded in 2005, formally incorporated as Indieco, Inc. in 2006, and then rebranded as Etsy, Inc. in June of the same year. Its corporate headquarters are located in Brooklyn, New York.

Sector
Industrials
Industry
Transportation Infrastructure
Exchange
UN
CEO
Kruti Patel Goyal
Headquarters
Brooklyn, NY, US
IPO Date
Apr 16, 2015
Employees
2,375
Website
www.etsy.com

Key Metrics

Price
$71.74
Market Cap
$6.81B
Revenue (TTM)
$631.28M
Net Income (TTM)
$69.68M
EPS (TTM)
0.72
P/E (TTM)
23.91
P/B (TTM)
-5.99
Dividend Yield
0.00%
ROE (TTM)
-6.13%
ROA (TTM)
2.60%
Operating Margin
18.98%
Beta
1.17

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Etsy, Inc. oversees online retail platforms designed to link independent merchants with a global customer base. Its primary marketplace is dedicated to unique and handcrafted items, while its Depop division focuses on the resale of apparel. The company's revenue streams largely originate from diverse marketplace fees, such as those for product listings, transactions, and payment processing, as well as from advertising services and optional seller utilities like shipping labels. Furthermore, Etsy administers programs aimed at improving search placement, providing buyer protection for qualifying orders, and offering financial incentives for seller-driven traffic. The enterprise was founded in 2005, formally incorporated as Indieco, Inc. in 2006, and then rebranded as Etsy, Inc. in June of the same year. Its corporate headquarters are located in Brooklyn, New York.

Website
www.etsy.com
Location
Brooklyn, NY, US
Phone718 880 3660
Employees2,375
CEOKruti Patel Goyal
Sector
Industrials
Industry
Transportation Infrastructure
IPO DateApr 16, 2015

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • Form 4Blow Marla J9 Nov
  • SC 13G/AETSY INC6 Nov
  • Form 4Baker Charles5 Nov
  • Form 144Baker Charles3 Nov
  • Form 144Silverman Josh2 Nov
  • Form 4Silverman Josh2 Nov
  • Form 4Baker Charles2 Nov
  • Form 4Minor Bradley2 Nov
  • Form 4WILSON FREDERICK R2 Nov
  • Form 4Blow Marla J2 Nov
  • Form 144Silverman Josh30 Oct
  • SC 13G/AETSY INC30 Oct
  • Form 144Blow Marla J29 Oct
  • Form 144Minor Bradley29 Oct
  • Form 144WILSON FREDERICK R29 Oct
  • 10-QQ3ended 30 Sept 202628 Oct
  • 8-KResults of Operations and Financial Condition28 Oct
  • Form 4Buckley Merilee19 Oct
  • Form 4REIFF MELISSA19 Oct
  • Form 4Silverman Josh15 Oct

News

  • Chewy vs. Etsy: Which Consumer Stock Is a Better Buy for 2027?12 Nov
  • Etsy Q3 Earnings Call Highlights Growth and AI Priorities3 Nov
  • Shopify Plunges 17% as GMV and Subscription Revenue Miss Estimates; Wix Drops 3%, Etsy Dips3 Nov
  • ETSY Q3 Earnings Beat Estimates on GMS & Ads Growth, Revenues Rise Y/Y29 Oct
  • Etsy: Product Improvements Are Driving Healthy Sales Trends29 Oct
  • Etsy Q3: Platform Growth Has Inflected28 Oct
  • Etsy, Inc. (ETSY) Q3 2026 Earnings Call Transcript28 Oct
  • Etsy: 3 Key Takeaways for Long-Term Investors28 Oct
  • Big Day for Econ Data, Hyperscaler Earnings28 Oct
  • Compared to Estimates, Etsy (ETSY) Q3 Earnings: A Look at Key Metrics28 Oct
  • Etsy (ETSY) Q3 Earnings and Revenues Top Estimates28 Oct
  • Etsy Sales Rise as the Number of Active Buyers Increases28 Oct
  • Etsy Announces Leadership Transition28 Oct
  • Etsy, Inc. Reports Third Quarter 2026 Results28 Oct
  • Etsy's Q3 Earnings Ahead: What's in Store for the Stock?26 Oct
  • Earnings Preview: Can Etsy's Massive $2B Buyback Save Declining Revenue on Oct. 28?25 Oct
  • Advance Auto Parts vs. Etsy: Which Consumer Stock Is a Better Buy in 2026?24 Oct
  • Etsy bans AI-generated recipes and patterns from its online marketplace22 Oct
  • Etsy vs. Five Below: Which Consumer Stock Is a Better Buy in 2026?21 Oct
  • Etsy (NYSE:ETSY) CAO Merilee Buckley Sells 5,076 Shares of Company Stock20 Oct

Mentions in Filings

  • … has operated as a third-party seller on *www.amazon.com* and has sold merchandise on its website at *www.hourloop.com* since 2013. Hour Loop further expanded its operations to other marketplaces such as Walmart, eBay, and <strong>Etsy</strong>. To date, Hour Loop has generated practically all its revenue as a third-party seller on *www.amazon.com* and only a negligible amount of revenue from its own website and other marketplaces. Hour Loop manages more than 100 …
    Hour Loop, IncEtsy Inc·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·12 Nov
  • … ale business, from January 2025 to August 2025, after joining Rent the Runway as Chief Product Officer in October 2024. From June 2022 to October 2024, he served as Chief Product Officer at Reverb, Inc., a subsidiary of <strong>Etsy, Inc.</strong> and the largest online marketplace dedicated to musical instruments. Prior to that, Mr. Shellhammer served in various senior and executive roles at Ebay, Inc., a global marketplace, from February 2016 to June 2022, incl …
    1stdibs.com, Inc.Etsy Inc·8-K - Results of Operations and Financial Condition·Q4 26·5 Nov
  • … Global Card 6 Business Payments ● More than $40 Trillion1 opportunity, leveraging existing network infrastructure ● Surpassed 30,000 business customers2, and growing ● Extended network access to platform partners, signing <strong>Etsy</strong> as our first partner deal ● Launched Remitly Global Card in Q3, a complete card for those with cross-border lives ● Added SmartRate and eSim to membership benefits ● Added domestic send and receive, allowing US cardholders …
    Remitly Global, Inc.Etsy Inc·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q4 26·4 Nov
  • … sting compensation peer group based on the criteria described above, the Compensation Committee removed Chegg, Bumble, and Shutterstock due to differences in industry and business model. The Compensation Committee added <strong>Etsy, Inc.</strong> and e.l.f. Beauty, Inc. to the compensation peer group to better reflect the Company’s online retail and e-commerce business and fall within the revenue range described above. Following a review that included input fro …
    Stitch Fix, Inc.Etsy Inc·DEF 14A - Definitive proxy statement·Q1 27·3 Nov
  • … ock. The dividend is payable on December 18, 2026 to stockholders of record as of December 4, 2026. Acquisition of Depop On July 30, 2026, we completed the acquisition of Depop, a leading C2C fashion marketplace, from <strong>Etsy, Inc.</strong> We paid $1.4 billion in cash, inclusive of a preliminary purchase price adjustment, which is subject to finalization. We believe the acquisition strengthens our leadership in circular fashion and recommerce. Quarterly …
    EBAY INCEtsy Inc·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·28 Oct
  • … mprise our peer group for fiscal year 2026: 4imprint Group plc GoDaddy Inc. Wayfair Inc. Angi Inc. LegalZoom.com, Inc. Yelp, Inc. Deluxe Corporation Shutterstock, Inc. Yeti Holdings, Inc. DropBox, Inc. TripAdvisor, Inc. <strong>Etsy, Inc.</strong> Upwork, Inc. For fiscal year 2026, the principal elements of our compensation program for our named executive officers did not change from fiscal year 2025 and included base salary, LTI awards in the form of FY26 PSUs, …
    CIMPRESS plcEtsy Inc·ARS - Annual report to security holders·FY26·27 Oct

Key Stats

Trading

Px/Chg 1D$71.74 / -1.42%
Avg Volume3.27M
Beta1.17
Mkt Cap6.81B
FD Mkt Cap7.76B

Float

Shrs Out/Float94.90M / 93.76M
Short Float0.15%
Days to Cover4.17
Stock Repurchased$145.22M

Current Valuation

EV8.67B
EV/EBITDA16.53
EV/Sales3.03
P/B-5.99
P/S2.38
FCF Yield1.04%
ROE-6.13%
ROA2.60%
Current Ratio1.69

Estimates

P/E23.91
Est P/E0.00
Est EPS0.62
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings36.19-18.0727.7817.4856.0697.70
Price / Sales5.544.893.111.897.0410.78
Price / Book Value-11.45-22.93-15.71-6.99-5.65-5.99
Price / Free Cash Flow31.1919.4112.847.4820.1696.05
ENTERPRISE VALUE METRICS
Enterprise Value9,509.514,015.410,018.66,878.97,965.18,669.3
Enterprise Value / Sales6.865.463.652.459.0313.73
Enterprise Value / EBITDA24.04-25.4325.1612.9147.6159.96
Enterprise Value / EBIT30.04-21.6432.6516.2055.9367.07

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue5.5%2,329.12,566.12,748.42,808.32,883.5
Gross Income5.4%1,674.61,821.51,919.72,033.82,065.7
EBITDA-9.9%555.8-551.1398.2532.7367.0
EBIT-13.9%481.5-647.8306.9424.6265.2
Net Income-24.2%493.5-694.3307.6303.3163.0
EPS (Diluted)-20%3.40-5.482.242.351.39
BALANCE SHEET
Cash & ST Inv13.3%984.61,171.71,150.41,039.51,619.9
Total Assets-7.3%3,831.82,635.02,685.42,417.82,827.3
Total Liabilities5.2%3,203.23,182.23,229.13,176.63,925.3
Total Shareholder Equity—628.6-547.3-543.7-758.9-1,098.1
CASH FLOW
Net Operating Cash Flow1.6%651.6683.6705.5752.5693.4
Cap Ex16.1%-30.1-37.2-39.9-43.5-54.7
Free Cash Flow68.9%621.4646.4665.6709.0638.8

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)88.25
Basic Shares94.90
Market Cap8,374.6
Diluted Shares117.24
Fully Diluted Shares Outstanding117.24
Fully Diluted Market Cap10,346.0
+Consolidated Debt3,079.3
−In-the-Money Convertible Debt—
+Capital Leases92.1
+Operating Leases—
−Cash & Equivalents-2,065.7
−Short-term Investments-245.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value9,388.2

Segment data

Revenue

by Products and services

  • Marketplace Revenue70%
  • Services Revenue30%

Revenue

by Geography

  • United States51%
  • Non-us39%
  • United Kingdom10%

Related companies

Visa Inc.

V US

Mastercard Inc

MA US

Alibaba Group Holding Ltd

BABA US

Delta Electronics, Inc.

2308 TT

Uber Technologies, Inc

UBER US

Keyence Corporation

KYCCF US

Accenture Public Limited Company

ACN US

Hon Hai Precision Industry Co., Ltd.

HNHPF US

Murata Manufacturing Co., Ltd.

MRAAY US

Venture Corporation Limited

VEMLY US

DoorDash, Inc.

DASH US

Unimicron Technology Corp.

3037 TT

Etsy Inc — Company Profile

Etsy, Inc. oversees online retail platforms designed to link independent merchants with a global customer base. Its primary marketplace is dedicated to unique and handcrafted items, while its Depop division focuses on the resale of apparel. The company's revenue streams largely originate from diverse marketplace fees, such as those for product listings, transactions, and payment processing, as well as from advertising services and optional seller utilities like shipping labels. Furthermore, Etsy administers programs aimed at improving search placement, providing buyer protection for qualifying orders, and offering financial incentives for seller-driven traffic. The enterprise was founded in 2005, formally incorporated as Indieco, Inc. in 2006, and then rebranded as Etsy, Inc. in June of the same year. Its corporate headquarters are located in Brooklyn, New York.

Sector
Industrials
Industry
Transportation Infrastructure
Exchange
UN
CEO
Kruti Patel Goyal
Headquarters
Brooklyn, NY, US
IPO Date
Apr 16, 2015
Employees
2,375
Website
www.etsy.com

Key Metrics

Price
$71.74
Market Cap
$6.81B
Revenue (TTM)
$631.28M
Net Income (TTM)
$69.68M
EPS (TTM)
0.72
P/E (TTM)
23.91
P/B (TTM)
-5.99
Dividend Yield
0.00%
ROE (TTM)
-6.13%
ROA (TTM)
2.60%
Operating Margin
18.98%
Beta
1.17

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Etsy, Inc. oversees online retail platforms designed to link independent merchants with a global customer base. Its primary marketplace is dedicated to unique and handcrafted items, while its Depop division focuses on the resale of apparel. The company's revenue streams largely originate from diverse marketplace fees, such as those for product listings, transactions, and payment processing, as well as from advertising services and optional seller utilities like shipping labels. Furthermore, Etsy administers programs aimed at improving search placement, providing buyer protection for qualifying orders, and offering financial incentives for seller-driven traffic. The enterprise was founded in 2005, formally incorporated as Indieco, Inc. in 2006, and then rebranded as Etsy, Inc. in June of the same year. Its corporate headquarters are located in Brooklyn, New York.

Website
www.etsy.com
Location
Brooklyn, NY, US
Phone718 880 3660
Employees2,375
CEOKruti Patel Goyal
Sector
Industrials
Industry
Transportation Infrastructure
IPO DateApr 16, 2015

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(1.3K)

Expand
  • Form 4Blow Marla J9 Nov
  • SC 13G/AETSY INC6 Nov
  • Form 4Baker Charles5 Nov
  • Form 144Baker Charles3 Nov
  • Form 144Silverman Josh2 Nov
  • Form 4Silverman Josh2 Nov
  • Form 4Baker Charles2 Nov
  • Form 4Minor Bradley2 Nov
  • Form 4WILSON FREDERICK R2 Nov
  • Form 4Blow Marla J2 Nov
  • Form 144Silverman Josh30 Oct
  • SC 13G/AETSY INC30 Oct
  • Form 144Blow Marla J29 Oct
  • Form 144Minor Bradley29 Oct
  • Form 144WILSON FREDERICK R29 Oct
  • 10-QQ3ended 30 Sept 202628 Oct
  • 8-KResults of Operations and Financial Condition28 Oct
  • Form 4Buckley Merilee19 Oct
  • Form 4REIFF MELISSA19 Oct
  • Form 4Silverman Josh15 Oct

News

  • Chewy vs. Etsy: Which Consumer Stock Is a Better Buy for 2027?12 Nov
  • Etsy Q3 Earnings Call Highlights Growth and AI Priorities3 Nov
  • Shopify Plunges 17% as GMV and Subscription Revenue Miss Estimates; Wix Drops 3%, Etsy Dips3 Nov
  • ETSY Q3 Earnings Beat Estimates on GMS & Ads Growth, Revenues Rise Y/Y29 Oct
  • Etsy: Product Improvements Are Driving Healthy Sales Trends29 Oct
  • Etsy Q3: Platform Growth Has Inflected28 Oct
  • Etsy, Inc. (ETSY) Q3 2026 Earnings Call Transcript28 Oct
  • Etsy: 3 Key Takeaways for Long-Term Investors28 Oct
  • Big Day for Econ Data, Hyperscaler Earnings28 Oct
  • Compared to Estimates, Etsy (ETSY) Q3 Earnings: A Look at Key Metrics28 Oct
  • Etsy (ETSY) Q3 Earnings and Revenues Top Estimates28 Oct
  • Etsy Sales Rise as the Number of Active Buyers Increases28 Oct
  • Etsy Announces Leadership Transition28 Oct
  • Etsy, Inc. Reports Third Quarter 2026 Results28 Oct
  • Etsy's Q3 Earnings Ahead: What's in Store for the Stock?26 Oct
  • Earnings Preview: Can Etsy's Massive $2B Buyback Save Declining Revenue on Oct. 28?25 Oct
  • Advance Auto Parts vs. Etsy: Which Consumer Stock Is a Better Buy in 2026?24 Oct
  • Etsy bans AI-generated recipes and patterns from its online marketplace22 Oct
  • Etsy vs. Five Below: Which Consumer Stock Is a Better Buy in 2026?21 Oct
  • Etsy (NYSE:ETSY) CAO Merilee Buckley Sells 5,076 Shares of Company Stock20 Oct

Mentions in Filings

  • … has operated as a third-party seller on *www.amazon.com* and has sold merchandise on its website at *www.hourloop.com* since 2013. Hour Loop further expanded its operations to other marketplaces such as Walmart, eBay, and <strong>Etsy</strong>. To date, Hour Loop has generated practically all its revenue as a third-party seller on *www.amazon.com* and only a negligible amount of revenue from its own website and other marketplaces. Hour Loop manages more than 100 …
    Hour Loop, IncEtsy Inc·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·12 Nov
  • … ale business, from January 2025 to August 2025, after joining Rent the Runway as Chief Product Officer in October 2024. From June 2022 to October 2024, he served as Chief Product Officer at Reverb, Inc., a subsidiary of <strong>Etsy, Inc.</strong> and the largest online marketplace dedicated to musical instruments. Prior to that, Mr. Shellhammer served in various senior and executive roles at Ebay, Inc., a global marketplace, from February 2016 to June 2022, incl …
    1stdibs.com, Inc.Etsy Inc·8-K - Results of Operations and Financial Condition·Q4 26·5 Nov
  • … Global Card 6 Business Payments ● More than $40 Trillion1 opportunity, leveraging existing network infrastructure ● Surpassed 30,000 business customers2, and growing ● Extended network access to platform partners, signing <strong>Etsy</strong> as our first partner deal ● Launched Remitly Global Card in Q3, a complete card for those with cross-border lives ● Added SmartRate and eSim to membership benefits ● Added domestic send and receive, allowing US cardholders …
    Remitly Global, Inc.Etsy Inc·EX-99.2 - 8-K - Results of Operations and Financial Condition·Q4 26·4 Nov
  • … sting compensation peer group based on the criteria described above, the Compensation Committee removed Chegg, Bumble, and Shutterstock due to differences in industry and business model. The Compensation Committee added <strong>Etsy, Inc.</strong> and e.l.f. Beauty, Inc. to the compensation peer group to better reflect the Company’s online retail and e-commerce business and fall within the revenue range described above. Following a review that included input fro …
    Stitch Fix, Inc.Etsy Inc·DEF 14A - Definitive proxy statement·Q1 27·3 Nov
  • … ock. The dividend is payable on December 18, 2026 to stockholders of record as of December 4, 2026. Acquisition of Depop On July 30, 2026, we completed the acquisition of Depop, a leading C2C fashion marketplace, from <strong>Etsy, Inc.</strong> We paid $1.4 billion in cash, inclusive of a preliminary purchase price adjustment, which is subject to finalization. We believe the acquisition strengthens our leadership in circular fashion and recommerce. Quarterly …
    EBAY INCEtsy Inc·EX-99.1 - 8-K - Results of Operations and Financial Condition·Q4 26·28 Oct
  • … mprise our peer group for fiscal year 2026: 4imprint Group plc GoDaddy Inc. Wayfair Inc. Angi Inc. LegalZoom.com, Inc. Yelp, Inc. Deluxe Corporation Shutterstock, Inc. Yeti Holdings, Inc. DropBox, Inc. TripAdvisor, Inc. <strong>Etsy, Inc.</strong> Upwork, Inc. For fiscal year 2026, the principal elements of our compensation program for our named executive officers did not change from fiscal year 2025 and included base salary, LTI awards in the form of FY26 PSUs, …
    CIMPRESS plcEtsy Inc·ARS - Annual report to security holders·FY26·27 Oct

Key Stats

Trading

Px/Chg 1D$71.74 / -1.42%
Avg Volume3.27M
Beta1.17
Mkt Cap6.81B
FD Mkt Cap7.76B

Float

Shrs Out/Float94.90M / 93.76M
Short Float0.15%
Days to Cover4.17
Stock Repurchased$145.22M

Current Valuation

EV8.67B
EV/EBITDA16.53
EV/Sales3.03
P/B-5.99
P/S2.38
FCF Yield1.04%
ROE-6.13%
ROA2.60%
Current Ratio1.69

Estimates

P/E23.91
Est P/E0.00
Est EPS0.62
Est PEG0.00

Valuation

Metric5Yr AvgMay '23May '24Apr '25Apr '26Oct '26
PRICE-BASED RATIOS
Price / Earnings36.19-18.0727.7817.4856.0697.70
Price / Sales5.544.893.111.897.0410.78
Price / Book Value-11.45-22.93-15.71-6.99-5.65-5.99
Price / Free Cash Flow31.1919.4112.847.4820.1696.05
ENTERPRISE VALUE METRICS
Enterprise Value9,509.514,015.410,018.66,878.97,965.18,669.3
Enterprise Value / Sales6.865.463.652.459.0313.73
Enterprise Value / EBITDA24.04-25.4325.1612.9147.6159.96
Enterprise Value / EBIT30.04-21.6432.6516.2055.9367.07

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue5.5%2,329.12,566.12,748.42,808.32,883.5
Gross Income5.4%1,674.61,821.51,919.72,033.82,065.7
EBITDA-9.9%555.8-551.1398.2532.7367.0
EBIT-13.9%481.5-647.8306.9424.6265.2
Net Income-24.2%493.5-694.3307.6303.3163.0
EPS (Diluted)-20%3.40-5.482.242.351.39
BALANCE SHEET
Cash & ST Inv13.3%984.61,171.71,150.41,039.51,619.9
Total Assets-7.3%3,831.82,635.02,685.42,417.82,827.3
Total Liabilities5.2%3,203.23,182.23,229.13,176.63,925.3
Total Shareholder Equity—628.6-547.3-543.7-758.9-1,098.1
CASH FLOW
Net Operating Cash Flow1.6%651.6683.6705.5752.5693.4
Cap Ex16.1%-30.1-37.2-39.9-43.5-54.7
Free Cash Flow68.9%621.4646.4665.6709.0638.8

Enterprise Value Bridge

Millions USD12 Nov '26
Price (As of 12 Nov '26)88.25
Basic Shares94.90
Market Cap8,374.6
Diluted Shares117.24
Fully Diluted Shares Outstanding117.24
Fully Diluted Market Cap10,346.0
+Consolidated Debt3,079.3
−In-the-Money Convertible Debt—
+Capital Leases92.1
+Operating Leases—
−Cash & Equivalents-2,065.7
−Short-term Investments-245.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value9,388.2

Segment data

Revenue

by Products and services

  • Marketplace Revenue70%
  • Services Revenue30%

Revenue

by Geography

  • United States51%
  • Non-us39%
  • United Kingdom10%

Related companies

Visa Inc.

V US

Mastercard Inc

MA US

Alibaba Group Holding Ltd

BABA US

Delta Electronics, Inc.

2308 TT

Uber Technologies, Inc

UBER US

Keyence Corporation

KYCCF US

Accenture Public Limited Company

ACN US

Hon Hai Precision Industry Co., Ltd.

HNHPF US

Murata Manufacturing Co., Ltd.

MRAAY US

Venture Corporation Limited

VEMLY US

DoorDash, Inc.

DASH US

Unimicron Technology Corp.

3037 TT