ESLOY US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200112/31/2001 | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,494.0 | 25,395.0 | 26,508.0 | 27,366.5 | |||||||||||||||||||||||
| -Cost of Revenue | 8,901.0 | 9,347.0 | 9,702.0 | 10,793.5 | |||||||||||||||||||||||
| Gross Profit | 15,593.0 | 16,048.0 | 16,806.0 | 16,573.0 | |||||||||||||||||||||||
| -Operating Expenses | 12,335.0 | 12,872.0 | 13,358.0 | 13,344.7 | |||||||||||||||||||||||
| +Selling, General & Admin | 11,668.0 | 12,051.0 | 12,531.0 | 12,706.9 | |||||||||||||||||||||||
| +General And Administrative Expenses | 2,116.0 | 2,211.0 | 2,193.0 | 2,330.0 | |||||||||||||||||||||||
| +Selling And Marketing Expenses | 9,552.0 | 9,840.0 | 10,338.0 | 10,650.0 | |||||||||||||||||||||||
| +Research and Development | 600.0 | 593.0 | 630.0 | 637.8 | |||||||||||||||||||||||
| +Other Operating Expenses | 67.0 | 228.0 | 197.0 | - | |||||||||||||||||||||||
| Operating Income | 3,258.0 | 3,176.0 | 3,448.0 | 3,228.4 | |||||||||||||||||||||||
| +Non Operating Income | -352.0 | -275.0 | -317.0 | -389.0 | |||||||||||||||||||||||
| +Interest Income, Net | -126.0 | -134.0 | -160.0 | -229.6 | |||||||||||||||||||||||
| +Interest Income | 26.0 | 64.0 | 5.0 | 85.0 | |||||||||||||||||||||||
| -Interest Expense | 156.0 | 198.0 | 165.0 | 229.6 | |||||||||||||||||||||||
| +Other Non-Op Income | -226.0 | -141.0 | -157.0 | -159.4 | |||||||||||||||||||||||
| Pretax Income | 3,032.0 | 3,035.0 | 3,291.0 | 3,068.9 | |||||||||||||||||||||||
| -Income Tax Expense | 751.0 | 609.0 | 800.0 | 722.3 | |||||||||||||||||||||||
| Income from Cont Ops | 2,281.0 | 2,426.0 | 2,491.0 | 2,346.6 | |||||||||||||||||||||||
| -Net Extraordinary Losses | 1.0 | - | - | - | |||||||||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||||||||
| +XO & Accounting Changes | -1.0 | - | - | - | |||||||||||||||||||||||
| Income Incl. MI | 2,280.0 | 2,426.0 | 2,491.0 | 2,346.6 | |||||||||||||||||||||||
| -Minority Interests | 128.0 | 137.0 | 132.0 | 122.9 | |||||||||||||||||||||||
| Net Income, GAAP | 2,152.0 | 2,289.0 | 2,359.0 | 2,223.6 | |||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||||||||
| Net Income Avail To Common | 2,152.0 | 2,289.0 | 2,359.0 | 2,223.6 | |||||||||||||||||||||||
| Weighted Average Shs Out | 884,099,644.0 | 896,133,888.0 | 907,853,522.0 | 918,037,752.0 | |||||||||||||||||||||||
| EPS | 2.4 | 2.6 | 2.6 | 2.4 | |||||||||||||||||||||||
| Weighted Average Shs Out Dil | 891,318,504.0 | 901,531,724.0 | 920,025,460.0 | 929,338,954.0 | |||||||||||||||||||||||
| EPS Diluted | 2.4 | 2.5 | 2.6 | 2.4 | |||||||||||||||||||||||