- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 2,556.2 | 3,763.3 | 4,379.0 | 4,652.0 | |||
| -Cost of Revenue | 1,807.1 | 2,845.1 | 3,183.0 | 3,350.5 | |||
| Gross Profit | 749.1 | 918.2 | 1,196.0 | 1,301.5 | |||
| -Operating Expenses | 499.0 | 700.4 | 899.0 | 993.5 | |||
| +Selling, General & Admin | 499.0 | 700.4 | 942.0 | 993.5 | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | - | - | -43.0 | - | |||
| Operating Income | 250.1 | 217.8 | 297.0 | 308.0 | |||
| +Non Operating Income | -448.4 | -481.7 | -528.0 | -538.0 | |||
| +Interest Income, Net | -220.1 | -269.1 | -285.0 | -290.0 | |||
| +Interest Income | - | - | - | 2.0 | |||
| -Interest Expense | 220.1 | 269.1 | 285.0 | 292.0 | |||
| +Other Non-Op Income | -228.3 | -212.6 | -243.0 | -248.0 | |||
| Pretax Income | 21.8 | 5.2 | 54.0 | 60.0 | |||
| -Income Tax Expense | 4.4 | 2.8 | 14.0 | 1.0 | |||
| Income from Cont Ops | 17.4 | 2.4 | 40.0 | 59.0 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | 17.4 | 2.4 | 40.0 | 59.0 | |||
| -Minority Interests | 0.1 | -0.2 | - | - | |||
| Net Income, GAAP | 17.3 | 2.6 | 40.0 | 59.0 | |||
| -Prfrrd Div & Other | - | - | 2.0 | - | |||
| Net Income Avail To Common | -14.5 | -37.9 | 1.0 | 22.0 | |||
| Weighted Average Shs Out | 251,282,894 | 251,282,894 | 266,047,147 | 1,006,848,682 | |||
| EPS | -0.1 | -0.2 | 0.0 | 0.1 | |||
| Weighted Average Shs Out Dil | 251,282,894 | 251,282,894 | 266,047,147 | 1,006,848,682 | |||
| EPS Diluted | -0.1 | -0.2 | 0.0 | 0.1 | |||
| Millions USD (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 2,556.2 | 3,763.3 | 4,379.0 | 4,652.0 | |||
| -Cost of Revenue | 1,807.1 | 2,845.1 | 3,183.0 | 3,350.5 | |||
| Gross Profit | 749.1 | 918.2 | 1,196.0 | 1,301.5 | |||
| -Operating Expenses | 499.0 | 700.4 | 899.0 | 993.5 | |||
| +Selling, General & Admin | 499.0 | 700.4 | 942.0 | 993.5 | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | - | - | -43.0 | - | |||
| Operating Income | 250.1 | 217.8 | 297.0 | 308.0 | |||
| +Non Operating Income | -448.4 | -481.7 | -528.0 | -538.0 | |||
| +Interest Income, Net | -220.1 | -269.1 | -285.0 | -290.0 | |||
| +Interest Income | - | - | - | 2.0 | |||
| -Interest Expense | 220.1 | 269.1 | 285.0 | 292.0 | |||
| +Other Non-Op Income | -228.3 | -212.6 | -243.0 | -248.0 | |||
| Pretax Income | 21.8 | 5.2 | 54.0 | 60.0 | |||
| -Income Tax Expense | 4.4 | 2.8 | 14.0 | 1.0 | |||
| Income from Cont Ops | 17.4 | 2.4 | 40.0 | 59.0 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | 17.4 | 2.4 | 40.0 | 59.0 | |||
| -Minority Interests | 0.1 | -0.2 | - | - | |||
| Net Income, GAAP | 17.3 | 2.6 | 40.0 | 59.0 | |||
| -Prfrrd Div & Other | - | - | 2.0 | - | |||
| Net Income Avail To Common | -14.5 | -37.9 | 1.0 | 22.0 | |||
| Weighted Average Shs Out | 251,282,894 | 251,282,894 | 266,047,147 | 1,006,848,682 | |||
| EPS | -0.1 | -0.2 | 0.0 | 0.1 | |||
| Weighted Average Shs Out Dil | 251,282,894 | 251,282,894 | 266,047,147 | 1,006,848,682 | |||
| EPS Diluted | -0.1 | -0.2 | 0.0 | 0.1 | |||