Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93,864.0 | 82,565.0 | 73,812.0 | 69,104.6 | ||||||||||||||||||||||
| -Cost of Revenue | 74,535.0 | 56,917.0 | 49,465.0 | 60,597.1 | ||||||||||||||||||||||
| Gross Profit | 19,329.0 | 25,648.0 | 24,347.0 | 8,507.4 | ||||||||||||||||||||||
| -Operating Expenses | 18,202.0 | 19,550.0 | 15,377.0 | 351.6 | ||||||||||||||||||||||
| +Selling, General & Admin | -135.0 | 8,385.0 | - | - | ||||||||||||||||||||||
| +General And Administrative Expenses | - | - | - | - | ||||||||||||||||||||||
| +Research and Development | 135.0 | - | - | - | ||||||||||||||||||||||
| +Other Operating Expenses | 18,202.0 | 11,165.0 | 15,377.0 | 351.6 | ||||||||||||||||||||||
| Operating Income | 1,127.0 | 6,098.0 | 8,970.0 | 8,155.9 | ||||||||||||||||||||||
| +Non Operating Income | -4,668.7 | -4,065.0 | -4,427.0 | -3,982.4 | ||||||||||||||||||||||
| +Interest Income, Net | -1,664.7 | -1,905.0 | -2,644.0 | -1,895.1 | ||||||||||||||||||||||
| +Interest Income | 72.5 | 573.0 | 306.0 | 980.7 | ||||||||||||||||||||||
| -Interest Expense | 1,737.3 | 2,478.0 | 2,967.0 | 2,875.8 | ||||||||||||||||||||||
| +Other Non-Op Income | -3,004.0 | -2,160.0 | -1,783.0 | -2,087.2 | ||||||||||||||||||||||
| Pretax Income | -1,877.0 | 3,938.0 | 7,187.0 | 6,068.6 | ||||||||||||||||||||||
| -Income Tax Expense | -83.0 | 1,031.0 | 2,215.0 | 1,508.0 | ||||||||||||||||||||||
| Income from Cont Ops | -1,794.0 | 2,903.0 | 4,973.0 | 4,748.0 | ||||||||||||||||||||||
| -Net Extraordinary Losses | -2,182.0 | - | - | - | ||||||||||||||||||||||
| +Discounted operations | 2,182.0 | - | - | - | ||||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||||||||
| Income Incl. MI | 388.0 | 2,903.0 | 4,973.0 | 4,748.0 | ||||||||||||||||||||||
| -Minority Interests | 172.0 | 695.0 | 867.0 | 921.0 | ||||||||||||||||||||||
| Net Income, GAAP | 216.0 | 2,208.0 | 4,106.0 | 3,827.0 | ||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||||
| Net Income Avail To Common | 140.0 | 2,128.0 | 4,030.0 | 3,676.0 | ||||||||||||||||||||||
| Weighted Average Shs Out | 2,420,000,000.0 | 2,537,931,000.0 | 2,489,744,000.0 | 2,517,820,000.0 | ||||||||||||||||||||||
| EPS | 0.1 | 0.8 | 1.7 | 1.5 | ||||||||||||||||||||||
| Weighted Average Shs Out Dil | 2,420,000,000.0 | 2,433,000,000.0 | 2,424,359,000.0 | 2,534,367,000.0 | ||||||||||||||||||||||
| EPS Diluted | 0.1 | 0.9 | 1.7 | 1.5 | ||||||||||||||||||||||