- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.6 | 61.1 | 52.3 | 55.8 | |||||||||
| -Cost of Revenue | 39.1 | 40.3 | 45.9 | 43.1 | |||||||||
| Gross Profit | 8.5 | 20.8 | 6.4 | 12.8 | |||||||||
| -Operating Expenses | 6.9 | 24.2 | 7.6 | 7.6 | |||||||||
| +Selling, General & Admin | 6.9 | 7.5 | 7.6 | 4.4 | |||||||||
| +General And Administrative Expenses | 6.7 | 7.5 | - | 2.5 | |||||||||
| +Selling And Marketing Expenses | 0.1 | - | - | — | |||||||||
| +Research and Development | - | - | - | - | |||||||||
| +Other Operating Expenses | - | 16.7 | - | 3.3 | |||||||||
| Operating Income | 1.6 | -3.3 | -1.2 | 5.1 | |||||||||
| +Non Operating Income | -10.5 | -15.1 | -9.3 | -10.9 | |||||||||
| +Interest Income, Net | -5.6 | -7.9 | -6.7 | -6.4 | |||||||||
| +Interest Income | 0.9 | 0.1 | 0.2 | 0.2 | |||||||||
| -Interest Expense | 6.5 | 8.0 | 6.9 | 6.6 | |||||||||
| +Other Non-Op Income | -4.9 | -7.2 | -2.6 | -4.5 | |||||||||
| Pretax Income | -3.3 | -10.6 | -3.8 | 0.6 | |||||||||
| -Income Tax Expense | - | - | - | - | |||||||||
| Income from Cont Ops | -3.3 | -10.6 | -3.8 | 0.6 | |||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||
| +Discounted operations | - | - | - | - | |||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||
| Income Incl. MI | -3.3 | -10.6 | -3.8 | 0.6 | |||||||||
| -Minority Interests | -0.4 | -0.9 | 0.5 | 0.9 | |||||||||
| Net Income, GAAP | -2.9 | -9.7 | -4.3 | -0.3 | |||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||
| Net Income Avail To Common | -2.9 | -9.7 | -4.3 | -0.3 | |||||||||
| Weighted Average Shs Out | 2,763,121.0 | 2,727,648.0 | 2,755,937.0 | 11,082,490.0 | |||||||||
| EPS | -1.1 | -3.5 | -1.6 | -0.1 | |||||||||
| Weighted Average Shs Out Dil | 2,763,121.0 | 2,727,698.0 | 2,755,937.0 | 11,101,845.0 | |||||||||
| EPS Diluted | -1.1 | -3.5 | -1.6 | -0.1 | |||||||||