- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22,583.0 | 22,475.0 | 20,580.0 | 19,222.4 | |||||||||||||||||||||||
| -Cost of Revenue | 12,262.0 | 11,581.0 | 8,819.0 | 6,478.8 | |||||||||||||||||||||||
| Gross Profit | 10,321.0 | 10,894.0 | 11,761.0 | 12,644.1 | |||||||||||||||||||||||
| -Operating Expenses | 5,526.0 | 5,897.0 | 6,361.0 | 6,907.3 | |||||||||||||||||||||||
| +Selling, General & Admin | 1,468.0 | 1,529.0 | 3,203.4 | 2,805.1 | |||||||||||||||||||||||
| +General And Administrative Expenses | 1,468.0 | 1,529.0 | 3,203.4 | 2,805.1 | |||||||||||||||||||||||
| +Selling And Marketing Expenses | 222.0 | - | - | — | |||||||||||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||||||||||
| +Other Operating Expenses | 4,058.0 | 4,368.0 | 3,157.6 | 4,102.2 | |||||||||||||||||||||||
| Operating Income | 4,795.0 | 4,997.0 | 5,186.9 | 5,770.2 | |||||||||||||||||||||||
| +Non Operating Income | 7,229.0 | 7,528.0 | 7,471.0 | 8,626.1 | |||||||||||||||||||||||
| +Interest Income, Net | 7,229.0 | 7,528.0 | 7,515.2 | 8,635.5 | |||||||||||||||||||||||
| +Interest Income | 19,491.0 | 19,109.0 | 15,986.1 | 12,893.1 | |||||||||||||||||||||||
| -Interest Expense | 12,262.0 | 11,581.0 | 8,470.9 | 4,257.7 | |||||||||||||||||||||||
| +Other Non-Op Income | - | - | -44.2 | -9.3 | |||||||||||||||||||||||
| Pretax Income | 4,795.0 | 4,997.0 | 5,142.7 | 5,716.5 | |||||||||||||||||||||||
| -Income Tax Expense | 874.0 | 1,053.0 | 1,059.5 | 1,238.8 | |||||||||||||||||||||||
| Income from Cont Ops | 3,921.0 | 3,944.0 | 4,083.2 | 4,477.7 | |||||||||||||||||||||||
| -Net Extraordinary Losses | - | - | -44.2 | -29.3 | |||||||||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||||||||
| +XO & Accounting Changes | - | - | 44.2 | 29.3 | |||||||||||||||||||||||
| Income Incl. MI | 3,921.0 | 3,944.0 | 4,127.4 | 4,506.9 | |||||||||||||||||||||||
| -Minority Interests | 923.0 | 819.0 | 756.9 | 850.5 | |||||||||||||||||||||||
| Net Income, GAAP | 2,998.0 | 3,125.0 | 3,370.5 | 3,656.5 | |||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | -0.6 | |||||||||||||||||||||||
| Net Income Avail To Common | 2,998.0 | 3,125.0 | 3,370.5 | 3,520.5 | |||||||||||||||||||||||
| Weighted Average Shs Out | 881,764,704.0 | 1,563,802,020.0 | 1,641,594,000.0 | 6,395,116,124.0 | |||||||||||||||||||||||
| EPS | 3.3 | 2.0 | 2.1 | 2.3 | |||||||||||||||||||||||
| Weighted Average Shs Out Dil | 852,648,864.0 | 1,563,802,020.0 | 1,641,594,000.0 | 6,478,916,904.0 | |||||||||||||||||||||||
| EPS Diluted | 3.4 | 2.0 | 2.1 | 2.2 | |||||||||||||||||||||||