DSDVY US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions DKK (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150,785.0 | 167,106.0 | 235,791.4 | 265,697.7 | |||||||||||||||||||||||
| -Cost of Revenue | 106,967.0 | 124,132.0 | 209,934.1 | 243,406.9 | |||||||||||||||||||||||
| Gross Profit | 43,818.0 | 42,974.0 | 25,857.4 | 22,290.7 | |||||||||||||||||||||||
| -Operating Expenses | 26,095.0 | 26,878.0 | 9,082.3 | 31,439.7 | |||||||||||||||||||||||
| +Selling, General & Admin | 20,868.0 | - | 9,082.3 | 8,301.0 | |||||||||||||||||||||||
| +General And Administrative Expenses | - | - | - | — | |||||||||||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||||||||||
| +Other Operating Expenses | 5,227.0 | 26,878.0 | - | 23,138.6 | |||||||||||||||||||||||
| Operating Income | 17,723.0 | 16,096.0 | 16,775.1 | 20,625.7 | |||||||||||||||||||||||
| +Non Operating Income | -2,313.0 | -3,949.0 | -7,668.7 | -13,267.5 | |||||||||||||||||||||||
| +Interest Income, Net | -1,080.0 | -1,276.0 | -2,574.2 | -3,386.0 | |||||||||||||||||||||||
| +Interest Income | 349.0 | 650.0 | 1,042.4 | 1,410.3 | |||||||||||||||||||||||
| -Interest Expense | 1,429.0 | 1,972.0 | 3,616.6 | 4,796.1 | |||||||||||||||||||||||
| +Other Non-Op Income | -1,233.0 | -2,673.0 | -5,094.5 | -9,881.6 | |||||||||||||||||||||||
| Pretax Income | 16,490.0 | 13,423.0 | 11,680.5 | 10,744.1 | |||||||||||||||||||||||
| -Income Tax Expense | 4,083.0 | 3,248.0 | 3,542.5 | 3,434.9 | |||||||||||||||||||||||
| Income from Cont Ops | 12,407.0 | 10,175.0 | 8,138.0 | 7,309.2 | |||||||||||||||||||||||
| -Net Extraordinary Losses | - | - | 279.8 | 291.0 | |||||||||||||||||||||||
| +Discounted operations | - | - | -279.8 | -291.0 | |||||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||||||||||
| Income Incl. MI | 12,407.0 | 10,175.0 | 7,858.2 | 7,018.2 | |||||||||||||||||||||||
| -Minority Interests | 92.0 | 66.0 | 74.0 | 76.2 | |||||||||||||||||||||||
| Net Income, GAAP | 12,315.0 | 10,109.0 | 7,784.1 | 6,942.0 | |||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||||||||
| Net Income Avail To Common | 12,315.0 | 10,109.0 | 7,784.1 | 6,638.1 | |||||||||||||||||||||||
| Weighted Average Shs Out | 431,348,510 | 429,458,000 | 471,574,000 | 1,889,406,116 | |||||||||||||||||||||||
| EPS | 28.6 | 23.6 | 16.5 | 14.7 | |||||||||||||||||||||||
| Weighted Average Shs Out Dil | 431,036,000 | 430,354,000 | 472,318,000 | 1,893,315,386 | |||||||||||||||||||||||
| EPS Diluted | 28.6 | 23.5 | 16.5 | 14.7 | |||||||||||||||||||||||
| Millions DKK (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150,785.0 | 167,106.0 | 235,791.4 | 265,697.7 | |||||||||||||||||||||||
| -Cost of Revenue | 106,967.0 | 124,132.0 | 209,934.1 | 243,406.9 | |||||||||||||||||||||||
| Gross Profit | 43,818.0 | 42,974.0 | 25,857.4 | 22,290.7 | |||||||||||||||||||||||
| -Operating Expenses | 26,095.0 | 26,878.0 | 9,082.3 | 31,439.7 | |||||||||||||||||||||||
| +Selling, General & Admin | 20,868.0 | - | 9,082.3 | 8,301.0 | |||||||||||||||||||||||
| +General And Administrative Expenses | - | - | - | — | |||||||||||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||||||||||
| +Other Operating Expenses | 5,227.0 | 26,878.0 | - | 23,138.6 | |||||||||||||||||||||||
| Operating Income | 17,723.0 | 16,096.0 | 16,775.1 | 20,625.7 | |||||||||||||||||||||||
| +Non Operating Income | -2,313.0 | -3,949.0 | -7,668.7 | -13,267.5 | |||||||||||||||||||||||
| +Interest Income, Net | -1,080.0 | -1,276.0 | -2,574.2 | -3,386.0 | |||||||||||||||||||||||
| +Interest Income | 349.0 | 650.0 | 1,042.4 | 1,410.3 | |||||||||||||||||||||||
| -Interest Expense | 1,429.0 | 1,972.0 | 3,616.6 | 4,796.1 | |||||||||||||||||||||||
| +Other Non-Op Income | -1,233.0 | -2,673.0 | -5,094.5 | -9,881.6 | |||||||||||||||||||||||
| Pretax Income | 16,490.0 | 13,423.0 | 11,680.5 | 10,744.1 | |||||||||||||||||||||||
| -Income Tax Expense | 4,083.0 | 3,248.0 | 3,542.5 | 3,434.9 | |||||||||||||||||||||||
| Income from Cont Ops | 12,407.0 | 10,175.0 | 8,138.0 | 7,309.2 | |||||||||||||||||||||||
| -Net Extraordinary Losses | - | - | 279.8 | 291.0 | |||||||||||||||||||||||
| +Discounted operations | - | - | -279.8 | -291.0 | |||||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||||||||||
| Income Incl. MI | 12,407.0 | 10,175.0 | 7,858.2 | 7,018.2 | |||||||||||||||||||||||
| -Minority Interests | 92.0 | 66.0 | 74.0 | 76.2 | |||||||||||||||||||||||
| Net Income, GAAP | 12,315.0 | 10,109.0 | 7,784.1 | 6,942.0 | |||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||||||||
| Net Income Avail To Common | 12,315.0 | 10,109.0 | 7,784.1 | 6,638.1 | |||||||||||||||||||||||
| Weighted Average Shs Out | 431,348,510 | 429,458,000 | 471,574,000 | 1,889,406,116 | |||||||||||||||||||||||
| EPS | 28.6 | 23.6 | 16.5 | 14.7 | |||||||||||||||||||||||
| Weighted Average Shs Out Dil | 431,036,000 | 430,354,000 | 472,318,000 | 1,893,315,386 | |||||||||||||||||||||||
| EPS Diluted | 28.6 | 23.5 | 16.5 | 14.7 | |||||||||||||||||||||||