Digital Realty Trust, Inc.(DLR US)
$176.79-8.094.38%
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 950.3 | 602.5 | 1,308.6 | 1,388.6 | ||||||||||||||||||||||
| Depreciation & Amortization | 1,694.9 | 1,771.8 | 1,894.6 | 1,951.1 | ||||||||||||||||||||||
| Stock Based Compensation | 80.5 | 75.6 | - | 74.1 | ||||||||||||||||||||||
| Change in Working Capital | -379.8 | 24.7 | 37.3 | 172.6 | ||||||||||||||||||||||
| Other Non-Cash Items | -711.2 | -213.1 | -828.3 | -1,040.9 | ||||||||||||||||||||||
| Net Cash from Operating Activities | 1,634.8 | 2,261.5 | 2,412.1 | 2,545.5 | ||||||||||||||||||||||
| -Investments in Property, Plant & Equipment | - | - | - | - | ||||||||||||||||||||||
| -Acquisitions Net | -146.8 | -508.0 | -686.9 | -754.6 | ||||||||||||||||||||||
| -Purchases of Investments | - | - | - | - | ||||||||||||||||||||||
| Sales/Maturities of Investments | - | - | - | - | ||||||||||||||||||||||
| Other Investing Activities | -968.3 | -1,398.2 | -1,543.5 | -1,905.6 | ||||||||||||||||||||||
| Net Cash from Investing Activities | -1,115.1 | -1,906.2 | -2,230.5 | -2,660.2 | ||||||||||||||||||||||
| Net Debt Issuance | 334.4 | 37.3 | 190.6 | 938.2 | ||||||||||||||||||||||
| Net Stock Issuance | 2,207.3 | 3,650.8 | 1,106.0 | 1,975.6 | ||||||||||||||||||||||
| -Net Dividends Paid | -1,520.6 | -1,633.2 | -1,728.5 | -1,751.2 | ||||||||||||||||||||||
| Other Financing Activities | -57.5 | 8.6 | -54.9 | -849.3 | ||||||||||||||||||||||
| Net Cash from Financing Activities | 963.5 | 2,063.4 | -486.7 | 313.3 | ||||||||||||||||||||||
| Effect of Forex Changes | 2.6 | -178.5 | -113.3 | -89.3 | ||||||||||||||||||||||
| Net Change in Cash | 1,485.8 | 2,240.2 | -419.2 | 109.0 | ||||||||||||||||||||||
| Cash at End of Period | 1,636.5 | 3,876.7 | 3,451.6 | 12,756.8 | ||||||||||||||||||||||
| Operating Cash Flow | 1,634.8 | 2,261.5 | 2,412.1 | 2,545.5 | ||||||||||||||||||||||
| -Capital Expenditure | -3,525.6 | -2,831.7 | - | -1,391.7 | ||||||||||||||||||||||
| Free Cash Flow | -1,890.8 | -570.3 | 2,412.1 | 1,153.8 | ||||||||||||||||||||||
| Millions USD (ex. Per Share) | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 950.3 | 602.5 | 1,308.6 | 1,388.6 | ||||||||||||||||||||||
| Depreciation & Amortization | 1,694.9 | 1,771.8 | 1,894.6 | 1,951.1 | ||||||||||||||||||||||
| Stock Based Compensation | 80.5 | 75.6 | - | 74.1 | ||||||||||||||||||||||
| Change in Working Capital | -379.8 | 24.7 | 37.3 | 172.6 | ||||||||||||||||||||||
| Other Non-Cash Items | -711.2 | -213.1 | -828.3 | -1,040.9 | ||||||||||||||||||||||
| Net Cash from Operating Activities | 1,634.8 | 2,261.5 | 2,412.1 | 2,545.5 | ||||||||||||||||||||||
| -Investments in Property, Plant & Equipment | - | - | - | - | ||||||||||||||||||||||
| -Acquisitions Net | -146.8 | -508.0 | -686.9 | -754.6 | ||||||||||||||||||||||
| -Purchases of Investments | - | - | - | - | ||||||||||||||||||||||
| Sales/Maturities of Investments | - | - | - | - | ||||||||||||||||||||||
| Other Investing Activities | -968.3 | -1,398.2 | -1,543.5 | -1,905.6 | ||||||||||||||||||||||
| Net Cash from Investing Activities | -1,115.1 | -1,906.2 | -2,230.5 | -2,660.2 | ||||||||||||||||||||||
| Net Debt Issuance | 334.4 | 37.3 | 190.6 | 938.2 | ||||||||||||||||||||||
| Net Stock Issuance | 2,207.3 | 3,650.8 | 1,106.0 | 1,975.6 | ||||||||||||||||||||||
| -Net Dividends Paid | -1,520.6 | -1,633.2 | -1,728.5 | -1,751.2 | ||||||||||||||||||||||
| Other Financing Activities | -57.5 | 8.6 | -54.9 | -849.3 | ||||||||||||||||||||||
| Net Cash from Financing Activities | 963.5 | 2,063.4 | -486.7 | 313.3 | ||||||||||||||||||||||
| Effect of Forex Changes | 2.6 | -178.5 | -113.3 | -89.3 | ||||||||||||||||||||||
| Net Change in Cash | 1,485.8 | 2,240.2 | -419.2 | 109.0 | ||||||||||||||||||||||
| Cash at End of Period | 1,636.5 | 3,876.7 | 3,451.6 | 12,756.8 | ||||||||||||||||||||||
| Operating Cash Flow | 1,634.8 | 2,261.5 | 2,412.1 | 2,545.5 | ||||||||||||||||||||||
| -Capital Expenditure | -3,525.6 | -2,831.7 | - | -1,391.7 | ||||||||||||||||||||||
| Free Cash Flow | -1,890.8 | -570.3 | 2,412.1 | 1,153.8 | ||||||||||||||||||||||