Get the full experience
We save the real magic for signed-in users.
| Billions IDR (ex. Per Share) | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 514.2 | - | 1,001.3 | 762.1 | ||||||||
| Depreciation & Amortization | 189.4 | - | 285.0 | 228.6 | ||||||||
| Stock Based Compensation | - | - | - | - | ||||||||
| Change in Working Capital | - | - | - | - | ||||||||
| Other Non-Cash Items | -56.1 | 837.6 | 161.5 | 218.5 | ||||||||
| Net Cash from Operating Activities | 647.4 | 837.6 | 1,447.8 | 1,209.2 | ||||||||
| -Investments in Property, Plant & Equipment | -315.7 | -881.5 | -1,733.8 | -1,661.8 | ||||||||
| -Acquisitions Net | - | - | 0.0 | 0.0 | ||||||||
| -Purchases of Investments | - | - | -500.0 | -500.0 | ||||||||
| Sales/Maturities of Investments | - | - | - | - | ||||||||
| Other Investing Activities | 6.2 | 8.5 | -5.2 | -499.0 | ||||||||
| Net Cash from Investing Activities | -309.6 | -873.0 | -2,233.8 | -2,181.3 | ||||||||
| Net Debt Issuance | -162.7 | -68.0 | 825.3 | 822.4 | ||||||||
| Net Stock Issuance | - | - | - | - | ||||||||
| -Net Dividends Paid | - | - | - | - | ||||||||
| Other Financing Activities | -102.4 | -83.5 | -1.1 | -54.1 | ||||||||
| Net Cash from Financing Activities | -265.1 | -151.5 | 824.2 | 768.3 | ||||||||
| Effect of Forex Changes | - | 0.0 | 0.6 | 0.4 | ||||||||
| Net Change in Cash | 166.7 | -186.9 | 38.8 | -203.4 | ||||||||
| Cash at End of Period | 403.9 | 217.0 | 255.8 | 1,489.0 | ||||||||
| Operating Cash Flow | 647.4 | 837.6 | 1,447.8 | 1,209.2 | ||||||||
| -Capital Expenditure | -315.7 | -881.5 | -1,721.6 | -1,680.8 | ||||||||
| Free Cash Flow | 330.6 | -43.8 | -273.8 | -471.6 | ||||||||