Youdao, Inc. American Depositary Receipt(DAO US)
$19.07-0.110.57%
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions CNY (ex. Per Share) | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,389.2 | 5,625.9 | 5,909.0 | 5,958.8 | ||||||||
| -Cost of Revenue | 2,621.7 | 2,877.4 | 3,292.2 | 3,353.9 | ||||||||
| Gross Profit | 2,767.5 | 2,748.5 | 2,616.8 | 2,604.9 | ||||||||
| -Operating Expenses | 3,201.0 | 2,587.6 | 2,389.0 | 2,423.6 | ||||||||
| +Selling, General & Admin | 2,490.4 | 2,059.7 | 1,881.3 | 1,916.0 | ||||||||
| +General And Administrative Expenses | 222.0 | 187.1 | 197.0 | 207.1 | ||||||||
| +Selling And Marketing Expenses | 2,268.4 | 1,872.6 | 1,684.3 | 1,708.9 | ||||||||
| +Research and Development | 743.4 | 540.0 | 514.2 | 514.1 | ||||||||
| +Other Operating Expenses | -32.8 | -12.0 | -6.5 | -6.5 | ||||||||
| Operating Income | -433.5 | 160.9 | 227.8 | 181.3 | ||||||||
| +Non Operating Income | -166.6 | -149.8 | -173.1 | -164.0 | ||||||||
| +Interest Income, Net | -61.1 | -70.2 | -58.9 | -57.2 | ||||||||
| +Interest Income | 8.3 | 4.0 | 2.4 | 2.8 | ||||||||
| -Interest Expense | 69.5 | 74.1 | 61.3 | 60.0 | ||||||||
| +Other Non-Op Income | -105.5 | -79.6 | -114.2 | -106.8 | ||||||||
| Pretax Income | -539.0 | 81.2 | 113.6 | 74.4 | ||||||||
| -Income Tax Expense | 11.1 | 6.0 | 16.6 | 11.2 | ||||||||
| Income from Cont Ops | -550.1 | 75.2 | 97.0 | 63.3 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | -550.1 | 75.2 | 97.0 | 63.3 | ||||||||
| -Minority Interests | -0.2 | -7.0 | -10.3 | -5.9 | ||||||||
| Net Income, GAAP | -549.9 | 82.2 | 107.3 | 69.2 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | -549.9 | 82.2 | 107.3 | 69.2 | ||||||||
| Weighted Average Shs Out | 121,381,868 | 117,447,000 | 118,084,439 | 473,401,579 | ||||||||
| EPS | -4.5 | 0.7 | 0.9 | 0.6 | ||||||||
| Weighted Average Shs Out Dil | 121,381,857 | 118,173,000 | 119,851,130 | 478,539,033 | ||||||||
| EPS Diluted | -4.5 | 0.7 | 0.9 | 0.6 | ||||||||
| Millions CNY (ex. Per Share) | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,389.2 | 5,625.9 | 5,909.0 | 5,958.8 | ||||||||
| -Cost of Revenue | 2,621.7 | 2,877.4 | 3,292.2 | 3,353.9 | ||||||||
| Gross Profit | 2,767.5 | 2,748.5 | 2,616.8 | 2,604.9 | ||||||||
| -Operating Expenses | 3,201.0 | 2,587.6 | 2,389.0 | 2,423.6 | ||||||||
| +Selling, General & Admin | 2,490.4 | 2,059.7 | 1,881.3 | 1,916.0 | ||||||||
| +General And Administrative Expenses | 222.0 | 187.1 | 197.0 | 207.1 | ||||||||
| +Selling And Marketing Expenses | 2,268.4 | 1,872.6 | 1,684.3 | 1,708.9 | ||||||||
| +Research and Development | 743.4 | 540.0 | 514.2 | 514.1 | ||||||||
| +Other Operating Expenses | -32.8 | -12.0 | -6.5 | -6.5 | ||||||||
| Operating Income | -433.5 | 160.9 | 227.8 | 181.3 | ||||||||
| +Non Operating Income | -166.6 | -149.8 | -173.1 | -164.0 | ||||||||
| +Interest Income, Net | -61.1 | -70.2 | -58.9 | -57.2 | ||||||||
| +Interest Income | 8.3 | 4.0 | 2.4 | 2.8 | ||||||||
| -Interest Expense | 69.5 | 74.1 | 61.3 | 60.0 | ||||||||
| +Other Non-Op Income | -105.5 | -79.6 | -114.2 | -106.8 | ||||||||
| Pretax Income | -539.0 | 81.2 | 113.6 | 74.4 | ||||||||
| -Income Tax Expense | 11.1 | 6.0 | 16.6 | 11.2 | ||||||||
| Income from Cont Ops | -550.1 | 75.2 | 97.0 | 63.3 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | -550.1 | 75.2 | 97.0 | 63.3 | ||||||||
| -Minority Interests | -0.2 | -7.0 | -10.3 | -5.9 | ||||||||
| Net Income, GAAP | -549.9 | 82.2 | 107.3 | 69.2 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | -549.9 | 82.2 | 107.3 | 69.2 | ||||||||
| Weighted Average Shs Out | 121,381,868 | 117,447,000 | 118,084,439 | 473,401,579 | ||||||||
| EPS | -4.5 | 0.7 | 0.9 | 0.6 | ||||||||
| Weighted Average Shs Out Dil | 121,381,857 | 118,173,000 | 119,851,130 | 478,539,033 | ||||||||
| EPS Diluted | -4.5 | 0.7 | 0.9 | 0.6 | ||||||||