Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy

  • Get the full experience

    We save the real magic for signed-in users.

CRML US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Critical Metals Corp.(CRML US)

$4.88-0.438.10%Ext:$4.90+0.020.35%(Market Closed · 00:59:02 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy

  • Get the full experience

    We save the real magic for signed-in users.

CRML US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Critical Metals Corp.(CRML US)

$4.88-0.438.10%Ext:$4.90+0.020.35%(Market Closed · 00:59:02 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Critical Metals Corp. — Company Profile

Critical Metals Corp. is a mining company dedicated to the exploration and development of mineral resources. The firm's primary focus is on locating and developing deposits of crucial materials like lithium and rare earth elements. Based in New York, New York, Critical Metals Corp. operates as a subsidiary of European Lithium Limited.

Sector
Basic Materials
Industry
Industrial Materials
Exchange
UQ
CEO
Antony William-Paul Sage
Headquarters
New York, C3, US
IPO Date
Feb 7, 2022
Employees
5
Website
criticalmetalscorp.com

Key Metrics

Price
$7.21
Market Cap
$1.06B
Revenue (TTM)
$0.00
Net Income (TTM)
$-228199510.00
EPS (TTM)
-1.87
P/E (TTM)
-20.42
P/B (TTM)
3.08
Dividend Yield
0.00%
ROE (TTM)
-66.34%
ROA (TTM)
-45.28%
Operating Margin
0.00%
Beta
3.63

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Critical Metals Corp. is a mining company dedicated to the exploration and development of mineral resources. The firm's primary focus is on locating and developing deposits of crucial materials like lithium and rare earth elements. Based in New York, New York, Critical Metals Corp. operates as a subsidiary of European Lithium Limited.

Website
criticalmetalscorp.com
Location
New York, C3, US
Phone+1 786 503 0715
Employees5
CEOAntony William-Paul Sage
SectorBasic Materials
IndustryIndustrial Materials
IPO DateFeb 7, 2022

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(208)

Expand
  • Form 4Hanson Michael J.10 Nov
  • Form 4Sage Antony William Paul10 Nov
  • Form 4Zhernov Mykhailo10 Nov
  • Form 4Day Malcolm Raymond10 Nov
  • SC 13D/ACritical Metals Corp.9 Nov
  • 424B3PROSPECTUS6 Nov
  • EFFECTNotice of effectiveness6 Nov
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER5 Nov
  • Form 4Savchenko Sergey4 Nov
  • Form 144Savchenko Sergey2 Nov
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER28 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER26 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER22 Oct
  • F-3REGISTRATION STATEMENT22 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER22 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER22 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER2 Oct
  • 20-FANNUAL REPORT25 Sep
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER16 Sep
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER21 Aug

News

  • Critical Metals Rises 3% as Rare Earth Stocks Extend Rally; USA Rare Earth Climbs 3%, MP Materials Gains 2%13 Nov
  • MP Materials Gains 3% as Traders Pick Winners Among Critical-Minerals Stocks; United States Antimony Slides 6%, Critical Metals Drops 5%12 Nov
  • USA Rare Earth Jumps 11% as It Rebounds From Post-Earnings Sell-Off; MP Materials Climbs 4%, United States Antimony Edges Higher11 Nov
  • Critical Metals Corp (Nasdaq: CRML) Delivers 2026 Objectives: 100% of Tanbreez, US$264.5 Million in Cash and 194.2 Million Shares Outstanding; Sets 2027 Roadmap11 Nov
  • Critical Metals Corp. Completes Acquisition of European Lithium5 Nov
  • Critical Metals Sinks 11% as European Lithium Deal Nears New Share Issuance; USA Rare Earth Tumbles 10%, MP Materials Falls 6%30 Oct
  • Critical Metals Corp. Confirms Option Scheme Consideration for European Lithium Acquisition28 Oct
  • Critical Metals Corp. Acquisition of European Lithium Becomes Effective27 Oct
  • Lithium Junior Miners News For The Month Of October 202626 Oct
  • Critical Metals Corp. Acquisition of European Lithium Approved by Supreme Court of Western Australia26 Oct
  • Critical Metals Corp. Merger with European Lithium Approved by European Lithium Securityholders22 Oct
  • Critical Metals Corp. Announces Share Scheme Transaction Ratio for Acquisition of European Lithium21 Oct
  • Short sellers are ‘playing with fire' in these U.S. stocks, expert warns20 Oct
  • Greenland Stocks Rally as Trump Teases 'Massive' Oil Hunt14 Oct
  • Critical Metals Rises 4% on Trump’s Greenland Mineral Exploration Plan; USA Rare Earth Declines 3%, MP Materials Slips 2%14 Oct
  • Critical Metals Corp. (Nasdaq: CRML) Announces Receipt of Formal Greenland Government Mining Approvals for the Tanbreez Mine, Valid Through the Year 20505 Oct
  • Critical Metals Jumps 9% While the Rare Earth Group Stalls; MP Materials Ticks Up, USA Rare Earth Eases24 Sep
  • Critical Metals Drops 6% as Greenland Surge Meets Profit Taking; USA Rare Earth Slips, MP Materials Eases22 Sep
  • Greenland Stocks Explode After Trump's Denmark Deal — GRML Up 245%21 Sep
  • Why Critical Metals Stock Is Rocketing Higher Today21 Sep

Mentions in Filings

  • *Morgan Lekstrom*. Mr. Lekstrom has served as our director since May 2025, and served as Interim Executive Chairman from February 2026 to September 30, 2026, following his role as Co-Founder and Chairman of Streamex Exchange Corporation since September 2023. Mr. Lekstrom is a seasoned mining executive and corporate strategist with over 19 years of experience and 5 years experience building and transforming resource companies. From March 2025 unt …
    Streamex Corp.Critical Metals Corp.·PRE 14A - Preliminary proxy statement·Q4 26·13 Nov
  • ***Hudbay provides <strong>critical metals</strong>:*** Hudbay produces copper and other metals needed for everyday products and essential for applications to support the energy transition toward a more sustainable future. ***SUMMARY*** ***Delivered Record Third Quarter Results; Production Guidance Reaffirmed and Cost Guidance Further Improved*** • Achieved record quarterly revenue of $765.9 million, net earnings attributable to owners1 of $149.5 million, and …
    Hudbay Minerals Inc.Critical Metals Corp.·EX-99.2 - 6-K - EXHIBIT 99.2·Q3 26·13 Nov
  • … er been tested in Wyoming, using contemporary exploration thinking and tools. Although this is an early-stage project, we believe we have the potential to make a discovery that opens up new possibilities for gold and <strong>critical metals</strong> exploration. We also think that using new technologies and aggressively exploring we could unlock mineral systems relatively quickly. Pursuant to the agreement, Seabridge purchased 100% of the project for US$300,000 …
    SEABRIDGE GOLD INCCritical Metals Corp.·EX-99.2 - 6-K - EXHIBIT 99.2·Q4 26·13 Nov
  • … vities at the Johnson Tract Project focused on planning, resourcing, permitting coordination, and logistical preparations in support of the Company’s planned 2026 field program. On December 1, 2025, the Johnson Tract <strong>Critical Metals</strong> Project was posted to the Federal Permitting Dashboard as a covered project under Title 41 of the Fixing America’s Surface Transportation Act, commonly referred to as FAST-41. The Federal Permitting Improvement Steeri …
    Contango Silver & Gold Inc.Critical Metals Corp.·10-Q - Quarterly report Q3·Q3 26·13 Nov
  • … lization. The tungsten target has been defined by over 100,000 ft of historical exploration drilling. In a report by the Department of the Interior, dated August 25, 2025, tungsten was identified as one of the top 10 <strong>critical metals</strong> based on its probability weighted impact of supply disruptions on the U.S. economy. Tungsten is considered a critical metal for the U.S. Government, particularly for national security, defense, and advanced industrial …
    Mako Mining Corp.Critical Metals Corp.·EX-99.2 - 6-K - EXHIBIT 99.2·Q3 26·12 Nov
  • … nnes of indicated and 2,560,835 tonnes of inferred mineralization; these historical estimates are not classified as mineral resources or reserves under S‑K 1300, and economic viability has not been established. •PMT <strong>Critical Metals</strong> Inc., acquired on March 31, 2025, operates the Euclid facility, which produces rare earth metals, alloys and NdFeB magnet materials for customers including the U.S. Defense Logistics Agency, the U.S. Department of Ene …
    REALLOYS INC.Critical Metals Corp.·10-Q - Quarterly report Q3·Q3 26·12 Nov

Key Stats

Trading

Px/Chg 1D$7.21 / +2.56%
Avg Volume10.52M
Beta3.63
Mkt Cap1.06B
FD Mkt Cap1.05B

Float

Shrs Out/Float146.89M / 68.16M
Short Float0.72%
Days to Cover4.39
Stock Repurchased$0.00

Current Valuation

EV987.15M
EV/EBITDA-20.80
EV/Sales1,760.80
P/B3.08
P/S1,889.09
FCF Yield-1.07%
ROE-66.34%
ROA-45.28%
Current Ratio0.87

Estimates

P/E-20.42
Est P/E0.00
Est EPS-0.06
Est PEG0.00

Valuation

Metric5Yr AvgDec '24Sep '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-29.14-3.75-64.02-19.64
Price / Sales6,084.704,694.7111,955.141,604.24
Price / Book Value-12.83-49.928.343.08
Price / Free Cash Flow-106.67-34.12-192.86-93.04
ENTERPRISE VALUE METRICS
Enterprise Value887.3555.41,119.2987.1
Enterprise Value / Sales5,788.354,720.5811,149.191,495.30
Enterprise Value / EBITDA-42.29-5.01-85.57-36.27
Enterprise Value / EBIT-42.28-5.01-85.57-36.26

Financials

Full Financials
Millions USD5Yr CAGR (%)Jun '22Jun '23Jun '24Jun '25Jun '26
INCOME STATEMENT
Revenue—-0.10.10.6-
Gross Income—-0.1-0.00.6-0.0
EBITDA282.6%-0.3-0.3-110.8-47.5-72.4
EBIT280.5%-0.3-0.3-110.8-47.5-72.5
Net Income407%-0.3-5.5-147.5-51.9-228.2
EPS (Diluted)229.3%-0.02-0.01-1.82-0.56-1.87
BALANCE SHEET
Cash & ST Inv423.8%0.10.11.37.3102.5
Total Assets33.3%159.6160.659.4171.7503.9
Total Liabilities99.6%8.69.970.479.8135.9
Total Shareholder Equity83.4%30.4150.7-11.191.9344.0
CASH FLOW
Net Operating Cash Flow257.1%-0.2-2.4-15.1-14.5-29.7
Cap Ex21%-6.0-3.0-1.1-1.0-13.0
Free Cash Flow59.4%-6.6-3.2-16.2-15.5-42.6

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)5.12
Basic Shares146.89
Market Cap752.1
Diluted Shares122.31
Fully Diluted Shares Outstanding122.31
Fully Diluted Market Cap626.2
+Consolidated Debt6.5
−In-the-Money Convertible Debt—
+Capital Leases0.0
+Operating Leases—
−Cash & Equivalents-102.5
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest24.1
+Pension Liabilities—
Enterprise Value680.2

Related companies

Southern Copper Corp/

SCCO US

Grupo México, S.A.B. de C.V.

GMBXF US

Saudi Arabian Mining Company (Ma'aden)

MAADEN AB

Antofagasta Plc/fi

ANFGF US

China Molybdenum Co., Ltd.

CMCLF US

Fortescue Metals Group Limited

FSUGY US

First Quantum Minerals Ltd

FQVLF US

Lundin Mining Corporation/ADR

LUNMF US

China Northern Rare Earth (Group) High-Tech Co.,Ltd.

600111 CG

China Tungsten And Hightech Materals Co.,Ltd

000657 CS

KGHM Polska Miedz S.A.

KGHPF US

Korea Zinc Company, Ltd.

010130 KP

Critical Metals Corp. — Company Profile

Critical Metals Corp. is a mining company dedicated to the exploration and development of mineral resources. The firm's primary focus is on locating and developing deposits of crucial materials like lithium and rare earth elements. Based in New York, New York, Critical Metals Corp. operates as a subsidiary of European Lithium Limited.

Sector
Basic Materials
Industry
Industrial Materials
Exchange
UQ
CEO
Antony William-Paul Sage
Headquarters
New York, C3, US
IPO Date
Feb 7, 2022
Employees
5
Website
criticalmetalscorp.com

Key Metrics

Price
$7.21
Market Cap
$1.06B
Revenue (TTM)
$0.00
Net Income (TTM)
$-228199510.00
EPS (TTM)
-1.87
P/E (TTM)
-20.42
P/B (TTM)
3.08
Dividend Yield
0.00%
ROE (TTM)
-66.34%
ROA (TTM)
-45.28%
Operating Margin
0.00%
Beta
3.63

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Critical Metals Corp. is a mining company dedicated to the exploration and development of mineral resources. The firm's primary focus is on locating and developing deposits of crucial materials like lithium and rare earth elements. Based in New York, New York, Critical Metals Corp. operates as a subsidiary of European Lithium Limited.

Website
criticalmetalscorp.com
Location
New York, C3, US
Phone+1 786 503 0715
Employees5
CEOAntony William-Paul Sage
SectorBasic Materials
IndustryIndustrial Materials
IPO DateFeb 7, 2022

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(208)

Expand
  • Form 4Hanson Michael J.10 Nov
  • Form 4Sage Antony William Paul10 Nov
  • Form 4Zhernov Mykhailo10 Nov
  • Form 4Day Malcolm Raymond10 Nov
  • SC 13D/ACritical Metals Corp.9 Nov
  • 424B3PROSPECTUS6 Nov
  • EFFECTNotice of effectiveness6 Nov
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER5 Nov
  • Form 4Savchenko Sergey4 Nov
  • Form 144Savchenko Sergey2 Nov
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER28 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER26 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER22 Oct
  • F-3REGISTRATION STATEMENT22 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER22 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER22 Oct
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER2 Oct
  • 20-FANNUAL REPORT25 Sep
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER16 Sep
  • 6-KREPORT OF FOREIGN PRIVATE ISSUER21 Aug

News

  • Critical Metals Rises 3% as Rare Earth Stocks Extend Rally; USA Rare Earth Climbs 3%, MP Materials Gains 2%13 Nov
  • MP Materials Gains 3% as Traders Pick Winners Among Critical-Minerals Stocks; United States Antimony Slides 6%, Critical Metals Drops 5%12 Nov
  • USA Rare Earth Jumps 11% as It Rebounds From Post-Earnings Sell-Off; MP Materials Climbs 4%, United States Antimony Edges Higher11 Nov
  • Critical Metals Corp (Nasdaq: CRML) Delivers 2026 Objectives: 100% of Tanbreez, US$264.5 Million in Cash and 194.2 Million Shares Outstanding; Sets 2027 Roadmap11 Nov
  • Critical Metals Corp. Completes Acquisition of European Lithium5 Nov
  • Critical Metals Sinks 11% as European Lithium Deal Nears New Share Issuance; USA Rare Earth Tumbles 10%, MP Materials Falls 6%30 Oct
  • Critical Metals Corp. Confirms Option Scheme Consideration for European Lithium Acquisition28 Oct
  • Critical Metals Corp. Acquisition of European Lithium Becomes Effective27 Oct
  • Lithium Junior Miners News For The Month Of October 202626 Oct
  • Critical Metals Corp. Acquisition of European Lithium Approved by Supreme Court of Western Australia26 Oct
  • Critical Metals Corp. Merger with European Lithium Approved by European Lithium Securityholders22 Oct
  • Critical Metals Corp. Announces Share Scheme Transaction Ratio for Acquisition of European Lithium21 Oct
  • Short sellers are ‘playing with fire' in these U.S. stocks, expert warns20 Oct
  • Greenland Stocks Rally as Trump Teases 'Massive' Oil Hunt14 Oct
  • Critical Metals Rises 4% on Trump’s Greenland Mineral Exploration Plan; USA Rare Earth Declines 3%, MP Materials Slips 2%14 Oct
  • Critical Metals Corp. (Nasdaq: CRML) Announces Receipt of Formal Greenland Government Mining Approvals for the Tanbreez Mine, Valid Through the Year 20505 Oct
  • Critical Metals Jumps 9% While the Rare Earth Group Stalls; MP Materials Ticks Up, USA Rare Earth Eases24 Sep
  • Critical Metals Drops 6% as Greenland Surge Meets Profit Taking; USA Rare Earth Slips, MP Materials Eases22 Sep
  • Greenland Stocks Explode After Trump's Denmark Deal — GRML Up 245%21 Sep
  • Why Critical Metals Stock Is Rocketing Higher Today21 Sep

Mentions in Filings

  • *Morgan Lekstrom*. Mr. Lekstrom has served as our director since May 2025, and served as Interim Executive Chairman from February 2026 to September 30, 2026, following his role as Co-Founder and Chairman of Streamex Exchange Corporation since September 2023. Mr. Lekstrom is a seasoned mining executive and corporate strategist with over 19 years of experience and 5 years experience building and transforming resource companies. From March 2025 unt …
    Streamex Corp.Critical Metals Corp.·PRE 14A - Preliminary proxy statement·Q4 26·13 Nov
  • ***Hudbay provides <strong>critical metals</strong>:*** Hudbay produces copper and other metals needed for everyday products and essential for applications to support the energy transition toward a more sustainable future. ***SUMMARY*** ***Delivered Record Third Quarter Results; Production Guidance Reaffirmed and Cost Guidance Further Improved*** • Achieved record quarterly revenue of $765.9 million, net earnings attributable to owners1 of $149.5 million, and …
    Hudbay Minerals Inc.Critical Metals Corp.·EX-99.2 - 6-K - EXHIBIT 99.2·Q3 26·13 Nov
  • … er been tested in Wyoming, using contemporary exploration thinking and tools. Although this is an early-stage project, we believe we have the potential to make a discovery that opens up new possibilities for gold and <strong>critical metals</strong> exploration. We also think that using new technologies and aggressively exploring we could unlock mineral systems relatively quickly. Pursuant to the agreement, Seabridge purchased 100% of the project for US$300,000 …
    SEABRIDGE GOLD INCCritical Metals Corp.·EX-99.2 - 6-K - EXHIBIT 99.2·Q4 26·13 Nov
  • … vities at the Johnson Tract Project focused on planning, resourcing, permitting coordination, and logistical preparations in support of the Company’s planned 2026 field program. On December 1, 2025, the Johnson Tract <strong>Critical Metals</strong> Project was posted to the Federal Permitting Dashboard as a covered project under Title 41 of the Fixing America’s Surface Transportation Act, commonly referred to as FAST-41. The Federal Permitting Improvement Steeri …
    Contango Silver & Gold Inc.Critical Metals Corp.·10-Q - Quarterly report Q3·Q3 26·13 Nov
  • … lization. The tungsten target has been defined by over 100,000 ft of historical exploration drilling. In a report by the Department of the Interior, dated August 25, 2025, tungsten was identified as one of the top 10 <strong>critical metals</strong> based on its probability weighted impact of supply disruptions on the U.S. economy. Tungsten is considered a critical metal for the U.S. Government, particularly for national security, defense, and advanced industrial …
    Mako Mining Corp.Critical Metals Corp.·EX-99.2 - 6-K - EXHIBIT 99.2·Q3 26·12 Nov
  • … nnes of indicated and 2,560,835 tonnes of inferred mineralization; these historical estimates are not classified as mineral resources or reserves under S‑K 1300, and economic viability has not been established. •PMT <strong>Critical Metals</strong> Inc., acquired on March 31, 2025, operates the Euclid facility, which produces rare earth metals, alloys and NdFeB magnet materials for customers including the U.S. Defense Logistics Agency, the U.S. Department of Ene …
    REALLOYS INC.Critical Metals Corp.·10-Q - Quarterly report Q3·Q3 26·12 Nov

Key Stats

Trading

Px/Chg 1D$7.21 / +2.56%
Avg Volume10.52M
Beta3.63
Mkt Cap1.06B
FD Mkt Cap1.05B

Float

Shrs Out/Float146.89M / 68.16M
Short Float0.72%
Days to Cover4.39
Stock Repurchased$0.00

Current Valuation

EV987.15M
EV/EBITDA-20.80
EV/Sales1,760.80
P/B3.08
P/S1,889.09
FCF Yield-1.07%
ROE-66.34%
ROA-45.28%
Current Ratio0.87

Estimates

P/E-20.42
Est P/E0.00
Est EPS-0.06
Est PEG0.00

Valuation

Metric5Yr AvgDec '24Sep '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-29.14-3.75-64.02-19.64
Price / Sales6,084.704,694.7111,955.141,604.24
Price / Book Value-12.83-49.928.343.08
Price / Free Cash Flow-106.67-34.12-192.86-93.04
ENTERPRISE VALUE METRICS
Enterprise Value887.3555.41,119.2987.1
Enterprise Value / Sales5,788.354,720.5811,149.191,495.30
Enterprise Value / EBITDA-42.29-5.01-85.57-36.27
Enterprise Value / EBIT-42.28-5.01-85.57-36.26

Financials

Full Financials
Millions USD5Yr CAGR (%)Jun '22Jun '23Jun '24Jun '25Jun '26
INCOME STATEMENT
Revenue—-0.10.10.6-
Gross Income—-0.1-0.00.6-0.0
EBITDA282.6%-0.3-0.3-110.8-47.5-72.4
EBIT280.5%-0.3-0.3-110.8-47.5-72.5
Net Income407%-0.3-5.5-147.5-51.9-228.2
EPS (Diluted)229.3%-0.02-0.01-1.82-0.56-1.87
BALANCE SHEET
Cash & ST Inv423.8%0.10.11.37.3102.5
Total Assets33.3%159.6160.659.4171.7503.9
Total Liabilities99.6%8.69.970.479.8135.9
Total Shareholder Equity83.4%30.4150.7-11.191.9344.0
CASH FLOW
Net Operating Cash Flow257.1%-0.2-2.4-15.1-14.5-29.7
Cap Ex21%-6.0-3.0-1.1-1.0-13.0
Free Cash Flow59.4%-6.6-3.2-16.2-15.5-42.6

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)5.12
Basic Shares146.89
Market Cap752.1
Diluted Shares122.31
Fully Diluted Shares Outstanding122.31
Fully Diluted Market Cap626.2
+Consolidated Debt6.5
−In-the-Money Convertible Debt—
+Capital Leases0.0
+Operating Leases—
−Cash & Equivalents-102.5
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest24.1
+Pension Liabilities—
Enterprise Value680.2

Related companies

Southern Copper Corp/

SCCO US

Grupo México, S.A.B. de C.V.

GMBXF US

Saudi Arabian Mining Company (Ma'aden)

MAADEN AB

Antofagasta Plc/fi

ANFGF US

China Molybdenum Co., Ltd.

CMCLF US

Fortescue Metals Group Limited

FSUGY US

First Quantum Minerals Ltd

FQVLF US

Lundin Mining Corporation/ADR

LUNMF US

China Northern Rare Earth (Group) High-Tech Co.,Ltd.

600111 CG

China Tungsten And Hightech Materals Co.,Ltd

000657 CS

KGHM Polska Miedz S.A.

KGHPF US

Korea Zinc Company, Ltd.

010130 KP