COVTY US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,968.0 | 14,377.0 | 14,179.0 | 12,431.2 | ||||||||||||
| -Cost of Revenue | 15,404.0 | 12,071.0 | 12,002.0 | 10,782.0 | ||||||||||||
| Gross Profit | 2,564.0 | 2,306.0 | 2,177.0 | 1,649.2 | ||||||||||||
| -Operating Expenses | 2,289.0 | 2,306.0 | 2,150.0 | 2,067.1 | ||||||||||||
| +Selling, General & Admin | 1,957.0 | 1,849.0 | 1,856.0 | 1,808.0 | ||||||||||||
| +General And Administrative Expenses | 353.0 | 360.0 | 343.0 | 353.0 | ||||||||||||
| +Selling And Marketing Expenses | 1,604.0 | 1,489.0 | 1,513.0 | 1,455.0 | ||||||||||||
| +Research and Development | 361.0 | 374.0 | 392.0 | 328.5 | ||||||||||||
| +Other Operating Expenses | -29.0 | 83.0 | -98.0 | -69.4 | ||||||||||||
| Operating Income | 306.0 | 156.0 | 27.0 | -417.8 | ||||||||||||
| +Non Operating Income | -645.0 | -184.0 | -162.0 | -128.7 | ||||||||||||
| +Interest Income, Net | -113.0 | -101.0 | -108.0 | -74.0 | ||||||||||||
| +Interest Income | 69.0 | 70.0 | 56.0 | 21.1 | ||||||||||||
| -Interest Expense | 166.0 | 169.0 | 159.0 | 95.1 | ||||||||||||
| +Other Non-Op Income | -532.0 | -83.0 | -54.0 | -54.8 | ||||||||||||
| Pretax Income | 130.0 | 73.0 | -27.0 | -472.6 | ||||||||||||
| -Income Tax Expense | 411.0 | 275.0 | 245.0 | 145.0 | ||||||||||||
| Income from Cont Ops | -281.0 | -182.0 | -272.0 | -617.6 | ||||||||||||
| -Net Extraordinary Losses | - | 20.0 | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | - | -20.0 | - | - | ||||||||||||
| Income Incl. MI | -281.0 | -202.0 | -272.0 | -617.6 | ||||||||||||
| -Minority Interests | - | -4.0 | -6.0 | 1.0 | ||||||||||||
| Net Income, GAAP | -281.0 | -198.0 | -266.0 | -618.6 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | -272.0 | -198.0 | -266.0 | -618.6 | ||||||||||||
| Weighted Average Shs Out | 381,866,876 | 378,524,652 | 377,480,660 | 379,759,016 | ||||||||||||
| EPS | -0.7 | -0.5 | -0.7 | -1.6 | ||||||||||||
| Weighted Average Shs Out Dil | 381,866,876 | 378,524,384 | 377,480,660 | 379,759,016 | ||||||||||||
| EPS Diluted | -0.7 | -0.5 | -0.7 | -1.6 | ||||||||||||
| Millions EUR (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,968.0 | 14,377.0 | 14,179.0 | 12,431.2 | ||||||||||||
| -Cost of Revenue | 15,404.0 | 12,071.0 | 12,002.0 | 10,782.0 | ||||||||||||
| Gross Profit | 2,564.0 | 2,306.0 | 2,177.0 | 1,649.2 | ||||||||||||
| -Operating Expenses | 2,289.0 | 2,306.0 | 2,150.0 | 2,067.1 | ||||||||||||
| +Selling, General & Admin | 1,957.0 | 1,849.0 | 1,856.0 | 1,808.0 | ||||||||||||
| +General And Administrative Expenses | 353.0 | 360.0 | 343.0 | 353.0 | ||||||||||||
| +Selling And Marketing Expenses | 1,604.0 | 1,489.0 | 1,513.0 | 1,455.0 | ||||||||||||
| +Research and Development | 361.0 | 374.0 | 392.0 | 328.5 | ||||||||||||
| +Other Operating Expenses | -29.0 | 83.0 | -98.0 | -69.4 | ||||||||||||
| Operating Income | 306.0 | 156.0 | 27.0 | -417.8 | ||||||||||||
| +Non Operating Income | -645.0 | -184.0 | -162.0 | -128.7 | ||||||||||||
| +Interest Income, Net | -113.0 | -101.0 | -108.0 | -74.0 | ||||||||||||
| +Interest Income | 69.0 | 70.0 | 56.0 | 21.1 | ||||||||||||
| -Interest Expense | 166.0 | 169.0 | 159.0 | 95.1 | ||||||||||||
| +Other Non-Op Income | -532.0 | -83.0 | -54.0 | -54.8 | ||||||||||||
| Pretax Income | 130.0 | 73.0 | -27.0 | -472.6 | ||||||||||||
| -Income Tax Expense | 411.0 | 275.0 | 245.0 | 145.0 | ||||||||||||
| Income from Cont Ops | -281.0 | -182.0 | -272.0 | -617.6 | ||||||||||||
| -Net Extraordinary Losses | - | 20.0 | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | - | -20.0 | - | - | ||||||||||||
| Income Incl. MI | -281.0 | -202.0 | -272.0 | -617.6 | ||||||||||||
| -Minority Interests | - | -4.0 | -6.0 | 1.0 | ||||||||||||
| Net Income, GAAP | -281.0 | -198.0 | -266.0 | -618.6 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | -272.0 | -198.0 | -266.0 | -618.6 | ||||||||||||
| Weighted Average Shs Out | 381,866,876 | 378,524,652 | 377,480,660 | 379,759,016 | ||||||||||||
| EPS | -0.7 | -0.5 | -0.7 | -1.6 | ||||||||||||
| Weighted Average Shs Out Dil | 381,866,876 | 378,524,384 | 377,480,660 | 379,759,016 | ||||||||||||
| EPS Diluted | -0.7 | -0.5 | -0.7 | -1.6 | ||||||||||||