Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,678.1 | 1,579.5 | 1,501.4 | 1,473.8 | |||||||||||||
| -Cost of Revenue | 440.9 | 416.8 | 730.7 | 721.7 | |||||||||||||
| Gross Profit | 1,237.2 | 1,162.7 | 770.8 | 752.1 | |||||||||||||
| -Operating Expenses | 710.3 | 720.8 | 372.9 | 364.8 | |||||||||||||
| +Selling, General & Admin | 354.7 | 366.0 | 372.9 | 366.4 | |||||||||||||
| +General And Administrative Expenses | - | - | - | — | |||||||||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | 355.6 | 354.9 | - | -1.6 | |||||||||||||
| Operating Income | 526.9 | 441.9 | 397.9 | 387.3 | |||||||||||||
| +Non Operating Income | -267.1 | -540.2 | -972.2 | -918.6 | |||||||||||||
| +Interest Income, Net | -151.6 | -138.0 | -130.0 | -139.4 | |||||||||||||
| +Interest Income | 18.6 | - | - | - | |||||||||||||
| -Interest Expense | 170.1 | 138.0 | 130.0 | 139.4 | |||||||||||||
| +Other Non-Op Income | -115.5 | -402.2 | -842.2 | -779.2 | |||||||||||||
| Pretax Income | 411.4 | 39.7 | -444.3 | -391.9 | |||||||||||||
| -Income Tax Expense | 72.8 | 25.2 | -87.9 | -68.6 | |||||||||||||
| Income from Cont Ops | 338.6 | 14.5 | -356.5 | -323.3 | |||||||||||||
| -Net Extraordinary Losses | 113.9 | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | -113.9 | - | - | - | |||||||||||||
| Income Incl. MI | 224.6 | 14.5 | -356.5 | -323.3 | |||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||
| Net Income, GAAP | 224.6 | 14.5 | -356.5 | -323.3 | |||||||||||||
| -Prfrrd Div & Other | -6.2 | -6.2 | - | -3.0 | |||||||||||||
| Net Income Avail To Common | 230.8 | 20.7 | -356.5 | -320.3 | |||||||||||||
| Weighted Average Shs Out | 5,648,934.0 | 5,621,000.0 | 5,639,714.0 | 22,610,782.0 | |||||||||||||
| EPS | 40.9 | 2.6 | -63.2 | -57.4 | |||||||||||||
| Weighted Average Shs Out Dil | 6,062,331.0 | 5,621,000.0 | 5,639,714.0 | 23,434,063.0 | |||||||||||||
| EPS Diluted | 38.1 | 2.6 | -63.2 | -58.4 | |||||||||||||