BTSG US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,826.2 | 11,266.5 | 12,910.6 | 13,646.2 | |||||||
| -Cost of Revenue | 7,392.4 | 9,678.0 | 11,392.8 | 11,984.5 | |||||||
| Gross Profit | 1,433.8 | 1,588.4 | 1,517.8 | 1,661.6 | |||||||
| -Operating Expenses | 1,286.6 | 1,382.1 | 1,109.7 | 1,195.6 | |||||||
| +Selling, General & Admin | 1,286.6 | 1,382.1 | 1,109.7 | 1,195.6 | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | - | - | - | - | |||||||
| Operating Income | 147.2 | 206.4 | 408.1 | 466.1 | |||||||
| +Non Operating Income | -649.2 | -469.5 | -427.4 | -408.4 | |||||||
| +Interest Income, Net | -324.6 | -228.4 | -157.3 | -154.2 | |||||||
| +Interest Income | - | - | - | - | |||||||
| -Interest Expense | 324.6 | 228.4 | 157.3 | 154.2 | |||||||
| +Other Non-Op Income | -324.6 | -241.1 | -270.1 | -254.3 | |||||||
| Pretax Income | -177.4 | -34.7 | 137.9 | 211.8 | |||||||
| -Income Tax Expense | -20.6 | -14.2 | 33.1 | 41.9 | |||||||
| Income from Cont Ops | -156.8 | -20.5 | 104.8 | 169.9 | |||||||
| -Net Extraordinary Losses | - | - | -84.3 | -64.5 | |||||||
| +Discounted operations | - | - | 84.3 | 64.5 | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -156.8 | -20.5 | 189.1 | 234.4 | |||||||
| -Minority Interests | -2.2 | -2.5 | -1.6 | -1.2 | |||||||
| Net Income, GAAP | -154.6 | -18.1 | 190.7 | 235.6 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -154.6 | -18.1 | 190.7 | 235.6 | |||||||
| Weighted Average Shs Out | 171,190,389 | 192,997,000 | 202,564,000 | 813,708,000 | |||||||
| EPS | -0.9 | -0.1 | 0.9 | 1.5 | |||||||
| Weighted Average Shs Out Dil | 171,190,389 | 192,997,000 | 219,774,000 | 874,056,000 | |||||||
| EPS Diluted | -0.9 | -0.1 | 0.9 | 1.4 | |||||||
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,826.2 | 11,266.5 | 12,910.6 | 13,646.2 | |||||||
| -Cost of Revenue | 7,392.4 | 9,678.0 | 11,392.8 | 11,984.5 | |||||||
| Gross Profit | 1,433.8 | 1,588.4 | 1,517.8 | 1,661.6 | |||||||
| -Operating Expenses | 1,286.6 | 1,382.1 | 1,109.7 | 1,195.6 | |||||||
| +Selling, General & Admin | 1,286.6 | 1,382.1 | 1,109.7 | 1,195.6 | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | - | - | - | - | |||||||
| Operating Income | 147.2 | 206.4 | 408.1 | 466.1 | |||||||
| +Non Operating Income | -649.2 | -469.5 | -427.4 | -408.4 | |||||||
| +Interest Income, Net | -324.6 | -228.4 | -157.3 | -154.2 | |||||||
| +Interest Income | - | - | - | - | |||||||
| -Interest Expense | 324.6 | 228.4 | 157.3 | 154.2 | |||||||
| +Other Non-Op Income | -324.6 | -241.1 | -270.1 | -254.3 | |||||||
| Pretax Income | -177.4 | -34.7 | 137.9 | 211.8 | |||||||
| -Income Tax Expense | -20.6 | -14.2 | 33.1 | 41.9 | |||||||
| Income from Cont Ops | -156.8 | -20.5 | 104.8 | 169.9 | |||||||
| -Net Extraordinary Losses | - | - | -84.3 | -64.5 | |||||||
| +Discounted operations | - | - | 84.3 | 64.5 | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -156.8 | -20.5 | 189.1 | 234.4 | |||||||
| -Minority Interests | -2.2 | -2.5 | -1.6 | -1.2 | |||||||
| Net Income, GAAP | -154.6 | -18.1 | 190.7 | 235.6 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -154.6 | -18.1 | 190.7 | 235.6 | |||||||
| Weighted Average Shs Out | 171,190,389 | 192,997,000 | 202,564,000 | 813,708,000 | |||||||
| EPS | -0.9 | -0.1 | 0.9 | 1.5 | |||||||
| Weighted Average Shs Out Dil | 171,190,389 | 192,997,000 | 219,774,000 | 874,056,000 | |||||||
| EPS Diluted | -0.9 | -0.1 | 0.9 | 1.4 | |||||||