BMGL US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions SGD (ex. Per Share) | FY202106/30/2022 | FY202206/30/2023 | FY202306/30/2024 | FY202406/30/2025 | FY202506/30/2026 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 9.7 | 10.1 | 11.3 | 21.5 | |||
| -Cost of Revenue | 2.3 | 2.2 | 2.5 | 13.2 | |||
| Gross Profit | 7.4 | 7.8 | 8.8 | 8.3 | |||
| -Operating Expenses | 5.4 | 5.6 | 11.0 | 0.0 | |||
| +Selling, General & Admin | 3.3 | 3.6 | 6.5 | 0.0 | |||
| +General And Administrative Expenses | 3.3 | 3.6 | 6.5 | - | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | 2.1 | 2.0 | 4.4 | - | |||
| Operating Income | 2.0 | 2.2 | -2.2 | 8.3 | |||
| +Non Operating Income | 0.2 | 0.0 | -10.4 | -10.0 | |||
| +Interest Income, Net | 0.1 | -0.2 | -0.1 | -0.5 | |||
| +Interest Income | 0.3 | - | 0.1 | - | |||
| -Interest Expense | 0.2 | 0.2 | 0.2 | - | |||
| +Other Non-Op Income | 0.1 | 0.2 | -10.3 | -9.6 | |||
| Pretax Income | 2.1 | 2.4 | -12.5 | -1.2 | |||
| -Income Tax Expense | 0.3 | 0.3 | -0.4 | 0.2 | |||
| Income from Cont Ops | 1.8 | 2.1 | -12.1 | -1.4 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | 1.8 | 2.1 | -12.1 | -1.4 | |||
| -Minority Interests | - | - | -0.0 | -0.7 | |||
| Net Income, GAAP | 1.8 | 2.1 | -12.1 | -0.7 | |||
| -Prfrrd Div & Other | - | - | - | - | |||
| Net Income Avail To Common | 1.8 | 2.1 | -12.1 | -0.7 | |||
| Weighted Average Shs Out | 18,750,000 | 18,750,000 | - | 958,967 | |||
| EPS | 0.1 | 0.1 | - | -0.5 | |||
| Weighted Average Shs Out Dil | 18,750,000 | 18,750,000 | - | 1,582,111 | |||
| EPS Diluted | 0.1 | 0.1 | - | -0.8 | |||
| Millions SGD (ex. Per Share) | FY202106/30/2022 | FY202206/30/2023 | FY202306/30/2024 | FY202406/30/2025 | FY202506/30/2026 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 9.7 | 10.1 | 11.3 | 21.5 | |||
| -Cost of Revenue | 2.3 | 2.2 | 2.5 | 13.2 | |||
| Gross Profit | 7.4 | 7.8 | 8.8 | 8.3 | |||
| -Operating Expenses | 5.4 | 5.6 | 11.0 | 0.0 | |||
| +Selling, General & Admin | 3.3 | 3.6 | 6.5 | 0.0 | |||
| +General And Administrative Expenses | 3.3 | 3.6 | 6.5 | - | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | 2.1 | 2.0 | 4.4 | - | |||
| Operating Income | 2.0 | 2.2 | -2.2 | 8.3 | |||
| +Non Operating Income | 0.2 | 0.0 | -10.4 | -10.0 | |||
| +Interest Income, Net | 0.1 | -0.2 | -0.1 | -0.5 | |||
| +Interest Income | 0.3 | - | 0.1 | - | |||
| -Interest Expense | 0.2 | 0.2 | 0.2 | - | |||
| +Other Non-Op Income | 0.1 | 0.2 | -10.3 | -9.6 | |||
| Pretax Income | 2.1 | 2.4 | -12.5 | -1.2 | |||
| -Income Tax Expense | 0.3 | 0.3 | -0.4 | 0.2 | |||
| Income from Cont Ops | 1.8 | 2.1 | -12.1 | -1.4 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | 1.8 | 2.1 | -12.1 | -1.4 | |||
| -Minority Interests | - | - | -0.0 | -0.7 | |||
| Net Income, GAAP | 1.8 | 2.1 | -12.1 | -0.7 | |||
| -Prfrrd Div & Other | - | - | - | - | |||
| Net Income Avail To Common | 1.8 | 2.1 | -12.1 | -0.7 | |||
| Weighted Average Shs Out | 18,750,000 | 18,750,000 | - | 958,967 | |||
| EPS | 0.1 | 0.1 | - | -0.5 | |||
| Weighted Average Shs Out Dil | 18,750,000 | 18,750,000 | - | 1,582,111 | |||
| EPS Diluted | 0.1 | 0.1 | - | -0.8 | |||