- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,931.0 | 21,039.0 | 23,100.0 | 24,009.0 | ||||||||||||||||||
| -Cost of Revenue | 13,470.0 | 15,676.0 | 16,876.0 | 17,517.0 | ||||||||||||||||||
| Gross Profit | 4,461.0 | 5,363.0 | 6,224.0 | 6,492.0 | ||||||||||||||||||
| -Operating Expenses | 413.0 | 405.0 | 426.0 | 438.0 | ||||||||||||||||||
| +Selling, General & Admin | 413.0 | 405.0 | 426.0 | 438.0 | ||||||||||||||||||
| +General And Administrative Expenses | 413.0 | 405.0 | 426.0 | 438.0 | ||||||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||||||||||||
| Operating Income | 4,048.0 | 4,958.0 | 5,798.0 | 6,054.0 | ||||||||||||||||||
| +Non Operating Income | -4,520.0 | -6,044.0 | -6,545.0 | -7,372.0 | ||||||||||||||||||
| +Interest Income, Net | -2,501.0 | -3,039.0 | -3,868.0 | -4,016.0 | ||||||||||||||||||
| +Interest Income | - | - | - | - | ||||||||||||||||||
| -Interest Expense | 2,501.0 | 3,039.0 | 3,868.0 | 4,016.0 | ||||||||||||||||||
| +Other Non-Op Income | -2,019.0 | -3,005.0 | -2,677.0 | -3,356.0 | ||||||||||||||||||
| Pretax Income | 2,029.0 | 1,953.0 | 3,121.0 | 2,698.0 | ||||||||||||||||||
| -Income Tax Expense | 581.0 | 270.0 | 589.0 | 544.0 | ||||||||||||||||||
| Income from Cont Ops | 1,448.0 | 1,683.0 | 2,532.0 | 2,154.0 | ||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||||
| Income Incl. MI | 1,448.0 | 1,683.0 | 2,532.0 | 2,154.0 | ||||||||||||||||||
| -Minority Interests | 1,081.0 | 1,332.0 | 2,083.0 | 1,737.0 | ||||||||||||||||||
| Net Income, GAAP | 367.0 | 351.0 | 449.0 | 417.0 | ||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||
| Net Income Avail To Common | 102.0 | 57.0 | 449.0 | 352.0 | ||||||||||||||||||
| Weighted Average Shs Out | 459,400,000.0 | 461,600,000.0 | 460,100,000.0 | 1,842,500,000.0 | ||||||||||||||||||
| EPS | 0.2 | 0.1 | 1.0 | 0.8 | ||||||||||||||||||
| Weighted Average Shs Out Dil | 459,400,000.0 | 461,600,000.0 | 460,100,000.0 | 1,842,500,000.0 | ||||||||||||||||||
| EPS Diluted | 0.2 | 0.1 | 1.0 | 0.8 | ||||||||||||||||||