Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | 0.7 | 0.1 | 0.1 | ||||||||||||||
| -Cost of Revenue | - | 0.4 | 0.2 | 0.1 | ||||||||||||||
| Gross Profit | - | 0.3 | -0.1 | 0.1 | ||||||||||||||
| -Operating Expenses | 42.1 | 44.1 | 31.6 | 38.7 | ||||||||||||||
| +Selling, General & Admin | 25.4 | 40.9 | 31.6 | 38.7 | ||||||||||||||
| +General And Administrative Expenses | 25.4 | 40.9 | 31.6 | 37.2 | ||||||||||||||
| +Selling And Marketing Expenses | - | - | - | 1.5 | ||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||
| +Other Operating Expenses | 16.7 | 3.2 | - | 0.0 | ||||||||||||||
| Operating Income | -42.1 | -43.9 | -31.7 | -38.6 | ||||||||||||||
| +Non Operating Income | 0.1 | -0.1 | -1.0 | 0.6 | ||||||||||||||
| +Interest Income, Net | - | 0.4 | -0.7 | 0.2 | ||||||||||||||
| +Interest Income | - | 0.4 | - | 0.4 | ||||||||||||||
| -Interest Expense | - | - | 0.7 | 0.2 | ||||||||||||||
| +Other Non-Op Income | 0.1 | -0.5 | -0.3 | 0.4 | ||||||||||||||
| Pretax Income | -42.0 | -44.4 | -31.9 | -38.2 | ||||||||||||||
| -Income Tax Expense | - | 0.0 | - | - | ||||||||||||||
| Income from Cont Ops | -42.0 | -44.4 | -31.9 | -38.2 | ||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||
| Income Incl. MI | -42.0 | -44.4 | -31.9 | -38.2 | ||||||||||||||
| -Minority Interests | -1.2 | -2.2 | -3.8 | -5.6 | ||||||||||||||
| Net Income, GAAP | -40.8 | -42.2 | -28.1 | -32.7 | ||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||
| Net Income Avail To Common | -40.8 | -42.2 | -28.1 | -32.7 | ||||||||||||||
| Weighted Average Shs Out | 10,066,000.0 | 14,532,000.0 | 18,233,406.0 | 92,364,265.0 | ||||||||||||||
| EPS | -4.1 | -2.9 | -1.5 | -1.4 | ||||||||||||||
| Weighted Average Shs Out Dil | 10,066,000.0 | 14,532,000.0 | 18,233,406.0 | 92,364,265.0 | ||||||||||||||
| EPS Diluted | -4.1 | -2.9 | -1.5 | -1.4 | ||||||||||||||